RCEL Chart
About

AVITA Medical, Inc., together with its subsidiaries, operates as a therapeutic acute wound care company in the United States, Japan, the European Union, Australia, and the United Kingdom. The company's lead product is the RECELL System, a cell harvesting device used for the treatment of thermal burn wounds and full-thickness skin defects, as well as for repigmentation of stable depigmented vitiligo lesions. It also provides RECALL autologous cell harvesting device, which can treat areas of up to 1,920 cm2; RECELL autologous cell harvesting device with ease-of-use, an enhanced ease-of-use device that can treat areas of up to 1,920 cm²; and RECELL GO mini autologous cell harvesting device, a line extension of the RECELL GO system to treat smaller wounds up to 480 cm2, as well as RECELL GO autologous cell harvesting device consisting of RECELL GO processing device, which controls and manages the pressure applied to disaggregate the donor skin cells and controls the incubation time of the RECELL Enzyme to optimize cell yield and promote cell viability; and RECELL GO preparation kit, which can treat areas up to 1,920 cm2. In addition, the company sells and distributes PermeaDerm, a biosynthetic wound matrix and Cohealyx, a collagen-based dermal matrix. It serves hospitals, treatment centers, and distributors. The company was formerly known as AVITA Therapeutics, Inc. and changed its name to AVITA Medical, Inc. in December 2020. AVITA Medical, Inc. is headquartered in Valencia, California.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Medical Devices Market Cap 136.92M
Enterprise Value 164.79M Income -48.59M Sales 71.61M
Book/sh -0.55 Cash/sh 0.59 Dividend Yield
Payout 0.00% Employees 226 IPO
P/E Forward P/E -21.92 PEG
P/S 1.91 P/B -8.20 P/C
EV/EBITDA -4.09 EV/Sales 2.30 Quick Ratio 0.43
Current Ratio 0.57 Debt/Eq LT Debt/Eq
EPS (ttm) -1.74 EPS next Y -0.20 EPS Growth
Revenue Growth -4.30% Earnings 2026-05-07 ROA -39.06%
ROE ROIC Gross Margin 82.13%
Oper. Margin -59.09% Profit Margin -67.85% Shs Outstand 30.63M
Shs Float 30.28M Short Float 12.54% Short Ratio 15.73
Short Interest 52W High 10.29 52W Low 3.22
Beta 1.81 Avg Volume 225.13K Volume 113.31K
Target Price $8.54 Recom Strong_buy Prev Close $4.62
Price $4.47 Change -3.25%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$8.54
Mean price target
2. Current target
$4.47
Latest analyst target
3. DCF / Fair value
$-10.77
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$4.47
Low
$5.51
High
$10.07
Mean
$8.54

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-05 init Northland Capital Markets — → Outperform $10
2026-02-17 main D. Boral Capital Buy → Buy $10
2026-01-26 main D. Boral Capital Buy → Buy $10
2026-01-16 main Lake Street Hold → Hold $4
2026-01-15 main D. Boral Capital Buy → Buy $10
2025-11-20 up BTIG Sell → Neutral
2025-11-07 main D. Boral Capital Buy → Buy $14
2025-10-17 down Lake Street Buy → Hold $4
2025-10-17 main D. Boral Capital Buy → Buy $14
2025-09-15 main D. Boral Capital Buy → Buy $14
2025-09-05 main D. Boral Capital Buy → Buy $14
2025-08-11 main Lake Street Buy → Buy $8
2025-08-08 main D. Boral Capital Buy → Buy $18
2025-06-10 main D. Boral Capital Buy → Buy $19
2025-06-06 main D. Boral Capital Buy → Buy $19
2025-04-10 main D. Boral Capital Buy → Buy $22
2025-04-04 main D. Boral Capital Buy → Buy $22
2025-03-18 main D. Boral Capital Buy → Buy $22
2025-02-20 main D. Boral Capital Buy → Buy $22
2025-02-14 main D. Boral Capital Buy → Buy $25
Insider Transactions

No recent insider transactions.

Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.210.210.210.21
NormalizedEBITDA-41.23M-55.30M-33.54M-26.05M
NetIncomeFromContinuingOperationNetMinorityInterest-48.59M-61.84M-35.38M-26.66M
ReconciledDepreciation2.35M1.13M632.00K568.00K
ReconciledCostOfRevenue12.79M9.09M7.78M6.04M
EBITDA-41.23M-55.30M-33.54M-26.05M
EBIT-43.57M-56.43M-34.17M-26.61M
NetInterestIncome-5.00M-5.36M-1.14M-16.00K
InterestExpense5.00M5.36M1.14M16.00K
NormalizedIncome-48.59M-61.84M-35.38M-26.66M
NetIncomeFromContinuingAndDiscontinuedOperation-48.59M-61.84M-35.38M-26.66M
TotalExpenses114.14M120.84M92.80M61.93M
TotalOperatingIncomeAsReported-42.53M-56.59M-42.66M-27.50M
DilutedAverageShares27.86M25.88M25.33M25.00M
BasicAverageShares27.86M25.88M25.33M25.00M
DilutedEPS-1.74-2.39-1.40-1.07
BasicEPS-1.74-2.39-1.40-1.07
DilutedNIAvailtoComStockholders-48.59M-61.84M-35.38M-26.66M
NetIncomeCommonStockholders-48.59M-61.84M-35.38M-26.66M
NetIncome-48.59M-61.84M-35.38M-26.66M
NetIncomeIncludingNoncontrollingInterests-48.59M-61.84M-35.38M-26.66M
NetIncomeContinuousOperations-48.59M-61.84M-35.38M-26.66M
TaxProvision11.00K54.00K66.00K36.00K
PretaxIncome-48.58M-61.79M-35.31M-26.63M
OtherIncomeExpense-1.04M163.00K8.48M892.00K
OtherNonOperatingIncomeExpenses-1.04M163.00K8.48M892.00K
NetNonOperatingInterestIncomeExpense-5.00M-5.36M-1.14M-16.00K
InterestExpenseNonOperating5.00M5.36M1.14M16.00K
OperatingIncome-42.53M-56.59M-42.66M-27.50M
OperatingExpense101.35M111.75M85.02M55.88M
OtherOperatingExpenses-1.43M-3.21M-2.06M
ResearchAndDevelopment20.84M20.36M20.82M13.86M
SellingGeneralAndAdministration80.51M91.39M65.62M45.24M
SellingAndMarketingExpense53.14M58.20M37.29M21.91M
GeneralAndAdministrativeExpense27.37M33.20M28.33M23.33M
OtherGandA27.37M33.20M28.33M23.33M
GrossProfit58.82M55.16M42.36M28.38M
CostOfRevenue12.79M9.09M7.78M6.04M
TotalRevenue71.61M64.25M50.14M34.42M
OperatingRevenue71.61M64.25M50.14M34.42M
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber30.57M26.35M25.68M25.21M
ShareIssued30.57M26.35M25.68M25.21M
NetDebt32.74M28.20M17.69M
TotalDebt46.05M45.98M42.41M918.00K
TangibleBookValue-22.30M-1.07M48.57M84.28M
InvestedCapital26.33M46.74M88.87M84.74M
WorkingCapital-27.19M36.84M90.81M76.77M
NetTangibleAssets-22.30M-1.07M48.57M84.28M
CapitalLeaseObligations3.06M3.74M2.60M918.00K
CommonStockEquity-16.65M4.50M49.06M84.74M
TotalCapitalization-16.65M46.74M88.87M84.74M
TotalEquityGrossMinorityInterest-16.65M4.50M49.06M84.74M
StockholdersEquity-16.65M4.50M49.06M84.74M
OtherEquityInterest-1.29M-1.32M-1.13M-127.00K
GainsLossesNotAffectingRetainedEarnings-1.37M-1.94M-1.89M7.63M
OtherEquityAdjustments-1.37M-1.94M-1.89M7.63M
RetainedEarnings-408.40M-359.81M-297.97M-262.59M
AdditionalPaidInCapital394.41M367.57M350.04M339.82M
CapitalStock3.00K3.00K3.00K3.00K
CommonStock3.00K3.00K3.00K3.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest73.04M75.21M62.58M13.52M
TotalNonCurrentLiabilitiesNetMinorityInterest10.37M55.05M49.38M2.83M
OtherNonCurrentLiabilities3.00M3.00M503.00K
PreferredSecuritiesOutsideStockEquity0.00244.00K693.00K557.00K
DerivativeProductLiabilities1.24M3.43M3.16M0.00
NonCurrentDeferredLiabilities3.99M3.29M4.02M1.97M
NonCurrentDeferredRevenue290.00K324.00K357.00K698.00K
LongTermDebtAndCapitalLeaseObligation2.13M45.09M41.51M306.00K
LongTermCapitalLeaseObligation2.13M2.84M1.70M306.00K
LongTermDebt42.24M39.81M
CurrentLiabilities62.68M20.16M13.20M10.69M
OtherCurrentLiabilities1.72M419.00K371.00K184.00K
CurrentDeferredLiabilities276.00K2.09M168.00K272.00K
CurrentDeferredRevenue33.00K0.00
CurrentDebtAndCapitalLeaseObligation43.91M900.00K895.00K612.00K
CurrentCapitalLeaseObligation929.00K900.00K895.00K612.00K
CurrentDebt42.98M
OtherCurrentBorrowings42.98M
PayablesAndAccruedExpenses16.77M16.75M11.77M9.62M
CurrentAccruedExpenses7.81M10.45M7.97M6.62M
Payables8.96M6.29M3.79M3.00M
AccountsPayable8.96M6.29M3.79M3.00M
TotalAssets56.39M79.71M111.64M98.26M
TotalNonCurrentAssets20.90M22.71M7.63M10.81M
OtherNonCurrentAssets3.73M3.55M2.83M1.24M
DefinedPensionBenefit1.24M
NonCurrentPrepaidAssets303.00K122.00K148.00K
NonCurrentDeferredAssets0.00613.00K
InvestmentsAndAdvances0.006.93M0.00
OtherInvestments0.00
InvestmentinFinancialAssets0.006.93M0.00
AvailableForSaleSecurities6.93M
GoodwillAndOtherIntangibleAssets5.64M5.57M487.00K465.00K
OtherIntangibleAssets5.64M5.57M487.00K465.00K
NetPPE11.53M13.59M4.32M2.05M
AccumulatedDepreciation-5.11M-3.45M-2.43M-2.15M
GrossPPE16.63M17.04M6.75M4.20M
Leases4.88M4.61M367.00K257.00K
ConstructionInProgress17.00K442.00K87.00K258.00K
OtherProperties7.72M8.33M3.65M1.62M
MachineryFurnitureEquipment4.01M3.66M2.65M2.06M
Properties0.000.000.000.00
CurrentAssets35.49M57.00M104.01M87.46M
OtherCurrentAssets1.27M1.88M1.43M
RestrictedCash0.00201.00K
PrepaidAssets1.41M1.03M853.00K
Inventory6.93M7.27M5.60M2.12M
FinishedGoods4.92M4.43M1.03M610.00K
WorkInProcess116.00K389.00K878.00K384.00K
RawMaterials1.90M2.45M3.68M1.13M
Receivables9.11M11.96M7.92M4.96M
OtherReceivables21.00K177.00K257.00K1.45M
AccountsReceivable9.09M11.79M7.66M3.52M
AllowanceForDoubtfulAccountsReceivable-61.00M-71.00M-48.00M-24.00M
GrossAccountsReceivable70.09M82.79M55.66M27.52M
CashCashEquivalentsAndShortTermInvestments18.18M35.88M89.06M79.34M
OtherShortTermInvestments7.94M21.84M66.94M61.18M
CashAndCashEquivalents10.24M14.05M22.12M18.16M
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow-32.93M-58.27M-39.46M-19.61M
RepaymentOfDebt0.00-11.00K
IssuanceOfDebt0.0038.76M0.00
IssuanceOfCapitalStock14.79M0.000.0069.11M
CapitalExpenditure-1.74M-9.33M-1.45M-525.00K
InterestPaidSupplementalData5.36M1.14M15.00K3.00K
IncomeTaxPaidSupplementalData41.00K44.00K17.00K42.00K
EndCashPosition10.24M14.05M22.12M18.16M
BeginningCashPosition14.05M22.12M18.16M55.71M
EffectOfExchangeRateChanges0.00-16.00K-26.00K133.00K
ChangesInCash-3.81M-8.07M3.97M-37.52M
FinancingCashFlow14.94M3.51M40.37M900.00K
CashFlowFromContinuingFinancingActivities14.94M3.51M40.37M900.00K
NetOtherFinancingCharges-1.06M-5.11M
ProceedsFromStockOptionExercised1.20M3.51M1.61M900.00K
NetCommonStockIssuance14.79M0.000.0069.11M
CommonStockIssuance14.79M0.000.0069.11M
NetIssuancePaymentsOfDebt0.0038.76M0.00-11.00K
NetLongTermDebtIssuance0.0038.76M0.00-11.00K
LongTermDebtPayments0.00-11.00K
LongTermDebtIssuance0.0038.76M0.00
InvestingCashFlow12.45M37.36M1.61M-19.33M
CashFlowFromContinuingInvestingActivities12.45M37.36M1.61M-19.33M
NetInvestmentPurchaseAndSale14.19M46.70M3.05M-18.81M
SaleOfInvestment27.50M71.20M81.81M55.55M
PurchaseOfInvestment-13.31M-24.50M-78.76M-74.36M
NetIntangiblesPurchaseAndSale-99.00K-162.00K-66.00K-73.00K
PurchaseOfIntangibles-99.00K-162.00K-66.00K-73.00K
NetPPEPurchaseAndSale-1.00M-9.17M-1.38M-452.00K
PurchaseOfPPE-1.00M-9.17M-1.38M-452.00K
CapitalExpenditureReported-635.00K0.00
OperatingCashFlow-31.20M-48.94M-38.01M-19.09M
CashFlowFromContinuingOperatingActivities-31.20M-48.94M-38.01M-19.09M
ChangeInWorkingCapital3.44M-4.68M-6.57M-1.20M
ChangeInOtherWorkingCapital46.00K425.00K406.00K740.00K
ChangeInOtherCurrentLiabilities-986.00K-784.00K-447.00K-862.00K
ChangeInOtherCurrentAssets341.00K-462.00K-1.24M-906.00K
ChangeInPayablesAndAccruedExpense107.00K2.82M2.16M1.55M
ChangeInAccruedExpense-2.64M2.48M1.35M1.27M
ChangeInPayable2.75M340.00K809.00K282.00K
ChangeInAccountPayable2.75M340.00K809.00K282.00K
ChangeInPrepaidAssets766.00K-371.00K-451.00K-366.00K
ChangeInInventory-468.00K-2.16M-3.69M-371.00K
ChangeInReceivables3.63M-4.14M-3.30M-985.00K
ChangesInAccountReceivables3.63M-4.14M-4.17M-395.00K
OtherNonCashItems3.16M3.71M4.61M1.20M
StockBasedCompensation9.52M13.50M8.38M7.00M
ProvisionandWriteOffofAssets-10.00K23.00K24.00K-5.00K
AssetImpairmentCharge821.00K503.00K225.00K375.00K
AmortizationOfSecurities-308.00K-1.67M-1.38M-281.00K
DeferredTax0.00
DeferredIncomeTax0.00
DepreciationAmortizationDepletion2.35M1.13M632.00K568.00K
DepreciationAndAmortization2.35M1.13M632.00K568.00K
OperatingGainsLosses-1.58M402.00K-8.54M-82.00K
PensionAndEmployeeBenefitExpense856.00K38.00K
GainLossOnInvestmentSecurities-2.19M274.00K750.00K
NetForeignCurrencyExchangeGainLoss17.00K21.00K-9.38M-85.00K
GainLossOnSaleOfPPE595.00K107.00K83.00K3.00K
NetIncomeFromContinuingOperations-48.59M-61.84M-35.38M-26.66M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for RCEL
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status