RDHL Chart
About

RedHill Biopharma Ltd., a specialty biopharmaceutical company, primarily focuses on gastrointestinal and infectious diseases. The company develops and commercializes Talicia for the treatment of H. pylori infection in adults; and Aemcolo for the treatment of travelers' diarrhea in adults. Its pipeline consists of five therapeutic candidates, which are in clinical development include opaganib for treating patients hospitalized with SARS-CoV-2 severe COVID-19 pneumonia, prostate cancer, nuclear radiation protection; and host directed anti-viral; RHB-107 (upamostat) for treating outpatients infected with SARS-CoV-2 (COVID-19 disease) and advanced unresectable cholangiocarcinoma; RHB-104 for Crohn's disease; RHB-102 (Bekinda) for the treatment of acute gastroenteritis and gastritis, irritable bowel syndrome with diarrhea, and oncology support anti-emetic; and RHB-204 that is in Phase 3 clinical trial for the treatment of pulmonary Mycobacterium avium complex disease in adults. The company was incorporated in 2009 and is headquartered in Tel Aviv-Yafo, Israel.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Drug Manufacturers - Spe Market Cap 4.49M
Enterprise Value 16.22B Income -9.31M Sales 9.55M
Book/sh -2.45 Cash/sh 2866000.00 Dividend Yield
Payout 0.00% Employees 35 IPO
P/E inf Forward P/E 29.29 PEG
P/S 0.47 P/B -0.36 P/C
EV/EBITDA -1946.30 EV/Sales 1698.89 Quick Ratio 0.37
Current Ratio 0.56 Debt/Eq LT Debt/Eq
EPS (ttm) 0.00 EPS next Y 0.03 EPS Growth
Revenue Growth 58.60% Earnings 2023-04-28 07:00 ROA -25.32%
ROE ROIC Gross Margin 64.45%
Oper. Margin -107.33% Profit Margin -97.52% Shs Outstand 5.11M
Shs Float 15.09B Short Float 0.68% Short Ratio 0.52
Short Interest 52W High 3.31 52W Low 0.86
Beta 4.99 Avg Volume 500.90K Volume 42.00K
Target Price Recom None Prev Close $0.90
Price $0.88 Change -2.37%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$0.88
Latest analyst target
3. DCF / Fair value
$-14.36
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.88
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.0011.26M0.000.00
TaxRateForCalcs0.000.230.000.00
NormalizedEBITDA-13.43M-22.67M-35.56M-63.00M
TotalUnusualItems5.84M48.94M13.38M-28.00K
TotalUnusualItemsExcludingGoodwill5.84M48.94M13.38M-28.00K
NetIncomeFromContinuingOperationNetMinorityInterest-8.27M23.92M-71.67M-97.74M
ReconciledDepreciation619.00K1.99M8.15M18.15M
ReconciledCostOfRevenue3.19M3.46M33.34M49.41M
EBITDA-7.59M26.27M-22.18M-63.03M
EBIT-8.21M24.28M-30.34M-81.18M
NetInterestIncome-1.85M-2.16M-42.21M-16.58M
InterestExpense55.00K367.00K41.33M16.57M
InterestIncome133.00K94.00K140.00K51.00K
NormalizedIncome-14.11M-13.77M-85.05M-97.72M
NetIncomeFromContinuingAndDiscontinuedOperation-8.27M23.92M-71.67M-97.74M
TotalExpenses20.30M37.96M104.64M166.89M
TotalOperatingIncomeAsReported-14.61M12.63M-42.84M-81.14M
DilutedAverageShares1.29M259.12K61.63K46.53K
BasicAverageShares1.29M259.12K61.63K46.53K
DilutedEPS0.00100.00-1.20K-2.10K
BasicEPS0.00100.00-1.20K-2.10K
DilutedNIAvailtoComStockholders-8.27M23.92M-71.67M-97.74M
NetIncomeCommonStockholders-8.27M23.92M-71.67M-97.74M
NetIncome-8.27M23.92M-71.67M-97.74M
NetIncomeIncludingNoncontrollingInterests-8.27M23.92M-71.67M-97.74M
NetIncomeContinuousOperations-8.27M23.92M-71.67M-97.74M
PretaxIncome-8.27M23.92M-71.67M-97.74M
OtherIncomeExpense5.84M57.51M13.38M-28.00K
OtherNonOperatingIncomeExpenses8.56M
SpecialIncomeCharges-2.36M54.63M0.000.00
GainOnSaleOfBusiness35.50M
OtherSpecialCharges2.36M-19.13M
GainOnSaleOfSecurity8.20M-5.68M13.38M-28.00K
NetNonOperatingInterestIncomeExpense-1.85M-2.16M-42.21M-16.58M
TotalOtherFinanceCost1.93M1.89M1.01M65.00K
InterestExpenseNonOperating55.00K367.00K41.33M16.57M
InterestIncomeNonOperating133.00K94.00K140.00K51.00K
OperatingIncome-12.25M-31.43M-42.84M-81.14M
OperatingExpense17.11M34.50M71.31M117.49M
OtherOperatingExpenses-44.06M
ResearchAndDevelopment1.59M3.53M7.28M29.50M
SellingGeneralAndAdministration15.52M30.98M64.03M87.99M
SellingAndMarketingExpense1.00M2.10M9.06M11.38M
GeneralAndAdministrativeExpense14.52M28.88M54.97M76.60M
OtherGandA6.42M10.68M20.69M32.10M
SalariesAndWages8.10M18.20M34.28M44.50M
GrossProfit4.85M3.07M28.46M36.35M
CostOfRevenue3.19M3.46M33.34M49.41M
TotalRevenue8.04M6.53M61.80M85.76M
OperatingRevenue8.04M6.53M61.80M85.76M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber12.90B7.87B931.96M524.02M
ShareIssued12.90B7.87B931.96M524.02M
NetDebt95.25M54.15M
TotalDebt356.00K1.17M122.69M87.81M
TangibleBookValue-10.23M-3.51M-114.03M-62.77M
InvestedCapital-4.68M2.07M66.82M92.50M
WorkingCapital-10.31M-3.84M-111.55M7.68M
NetTangibleAssets-10.23M-3.51M-114.03M-62.77M
CapitalLeaseObligations356.00K1.17M7.47M4.19M
CommonStockEquity-4.68M2.07M-48.40M8.88M
TotalCapitalization-4.68M2.07M-48.40M92.50M
TotalEquityGrossMinorityInterest-4.68M2.07M-48.40M8.88M
StockholdersEquity-4.68M2.07M-48.40M8.88M
RetainedEarnings-414.80M-407.74M-433.86M-367.87M
AdditionalPaidInCapital375.08M388.36M382.62M375.25M
CapitalStock35.04M21.44M2.83M1.50M
CommonStock35.04M21.44M2.83M1.50M
TotalLiabilitiesNetMinorityInterest22.73M20.98M207.27M172.31M
TotalNonCurrentLiabilitiesNetMinorityInterest503.00K995.00K9.82M90.84M
OtherNonCurrentLiabilities500.00K540.00K750.00K750.00K
DerivativeProductLiabilities741.00K2.62M0.00
TradeandOtherPayablesNonCurrent0.003.90M
LongTermDebtAndCapitalLeaseObligation3.00K455.00K6.44M86.19M
LongTermCapitalLeaseObligation3.00K455.00K6.44M2.57M
LongTermDebt83.62M
CurrentLiabilities22.22M19.98M197.45M81.47M
OtherCurrentLiabilities1.51M841.00K114.00K167.00K
CurrentDebtAndCapitalLeaseObligation353.00K718.00K116.25M1.62M
CurrentCapitalLeaseObligation353.00K718.00K1.03M1.62M
CurrentDebt115.22M
OtherCurrentBorrowings115.22M
PensionandOtherPostRetirementBenefitPlansCurrent510.00K727.00K1.67M3.50M
CurrentProvisions9.29M10.65M47.87M30.71M
PayablesAndAccruedExpenses10.56M7.04M31.55M45.48M
CurrentAccruedExpenses2.70M3.77M16.17M17.23M
Payables7.86M3.28M15.39M28.25M
OtherPayable11.16M16.58M
AccountsPayable7.86M3.28M4.23M11.66M
TotalAssets18.04M23.05M158.87M181.19M
TotalNonCurrentAssets6.13M6.91M72.97M92.04M
OtherNonCurrentAssets148.00K147.00K150.00K16.17M
GoodwillAndOtherIntangibleAssets5.55M5.58M65.63M71.64M
OtherIntangibleAssets5.55M5.58M65.63M71.64M
NetPPE437.00K1.18M7.19M4.22M
AccumulatedDepreciation-1.31M-1.25M-1.08M-809.00K
GrossPPE1.75M2.43M8.27M5.03M
Leases681.00K1.15M6.01M2.34M
OtherProperties5.63M1.99M
MachineryFurnitureEquipment1.07M1.27M2.26M2.69M
Properties0.000.000.000.00
CurrentAssets11.91M16.14M85.90M89.15M
RestrictedCash0.00790.00K16.00M0.00
PrepaidAssets77.00K1.31M1.03M3.81M
Inventory3.65M4.39M11.01M14.81M
FinishedGoods2.83M3.33M6.83M6.60M
WorkInProcess308.00K233.00K2.38M5.20M
RawMaterials513.00K828.00K1.80M3.01M
Receivables3.57M4.08M37.88M32.52M
OtherReceivables1.03M1.49M3.35M847.00K
AccountsReceivable2.54M2.59M34.52M31.68M
CashCashEquivalentsAndShortTermInvestments4.62M5.57M19.98M38.00M
OtherShortTermInvestments0.0015.00K8.53M
CashAndCashEquivalents4.62M5.57M19.97M29.47M
CashEquivalents2.73M0.006.64M584.00K
CashFinancial1.88M5.57M13.32M28.89M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-9.38M-35.83M-29.38M-65.16M
RepaymentOfDebt-636.00K-1.18M-1.48M-1.68M
IssuanceOfDebt0.000.00
IssuanceOfCapitalStock8.26M13.96M23.81M78.54M
CapitalExpenditure-9.00K-11.00K-198.00K-115.00K
InterestPaidSupplementalData55.00K367.00K8.18M11.28M
EndCashPosition4.62M5.57M19.97M29.47M
BeginningCashPosition5.57M19.97M29.47M29.30M
EffectOfExchangeRateChanges9.00K-22.00K-76.00K-96.00K
ChangesInCash-961.00K-14.38M-9.43M275.00K
FinancingCashFlow8.42M21.44M11.45M73.46M
CashFlowFromContinuingFinancingActivities8.42M21.44M11.45M73.46M
NetOtherFinancingCharges790.00K8.65M-10.88M-7.40M
ProceedsFromStockOptionExercised0.000.004.01M
NetCommonStockIssuance8.26M13.96M23.81M78.54M
CommonStockIssuance8.26M13.96M23.81M78.54M
NetIssuancePaymentsOfDebt-636.00K-1.18M-1.48M-1.68M
NetLongTermDebtIssuance-636.00K-1.18M-1.48M-1.68M
LongTermDebtPayments-636.00K-1.18M-1.48M-1.68M
LongTermDebtIssuance0.000.00
InvestingCashFlow-9.00K4.00K8.30M-8.14M
CashFlowFromContinuingInvestingActivities-9.00K4.00K8.30M-8.14M
NetInvestmentPurchaseAndSale0.0015.00K8.50M-8.03M
SaleOfInvestment15.00K8.50M475.00K
PurchaseOfInvestment-8.50M
NetIntangiblesPurchaseAndSale0.000.00
PurchaseOfIntangibles0.000.00
NetPPEPurchaseAndSale-9.00K-11.00K-198.00K-115.00K
PurchaseOfPPE-9.00K-11.00K-198.00K-115.00K
OperatingCashFlow-9.37M-35.82M-29.18M-65.05M
CashFlowFromContinuingOperatingActivities-9.37M-35.82M-29.18M-65.05M
ChangeInWorkingCapital2.05M-15.62M8.01M-1.15M
ChangeInOtherWorkingCapital-1.37M-37.22M17.16M12.37M
ChangeInPayablesAndAccruedExpense932.00K-14.31M-10.38M-3.08M
ChangeInAccruedExpense3.04M-13.35M-2.95M-3.19M
ChangeInPayable-2.11M-952.00K-7.43M111.00K
ChangeInAccountPayable-2.11M-952.00K-7.43M111.00K
ChangeInPrepaidAssets1.70M1.59M274.00K860.00K
ChangeInInventory738.00K2.39M3.80M-8.29M
ChangeInReceivables52.00K31.93M-2.85M-3.02M
ChangesInAccountReceivables52.00K31.93M-2.85M-3.02M
OtherNonCashItems2.34M-543.00K33.15M5.37M
StockBasedCompensation665.00K1.65M5.67M10.21M
UnrealizedGainLossOnInvestmentSecurities0.005.00K
DepreciationAmortizationDepletion619.00K1.99M8.15M18.15M
DepreciationAndAmortization619.00K1.99M8.15M18.15M
AmortizationCashFlow31.00K545.00K6.02M16.23M
AmortizationOfIntangibles31.00K545.00K6.02M16.23M
Depreciation588.00K1.45M2.14M1.91M
OperatingGainsLosses-6.78M-47.21M-12.50M123.00K
GainLossOnInvestmentSecurities-6.77M8.85M-12.46M5.00K
NetForeignCurrencyExchangeGainLoss-4.00K19.00K-40.00K118.00K
GainLossOnSaleOfBusiness0.00-56.08M0.000.00
NetIncomeFromContinuingOperations-8.27M23.92M-71.67M-97.74M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for RDHL
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status