Symbols / REAX Stock $1.68 +3.70% The Real Brokerage Inc.

Real Estate • Real Estate Services • United States • NCM
REAX (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Real Estate
Industry Real Estate Services
CEO Mr. Tamir Poleg
Exch · Country NCM · United States
Market Cap 360.55M
Enterprise Value 297.50M
Income -6.56M
Sales 2.08B
FCF (ttm) 64.61M
Book/sh 0.31
Cash/sh 0.29
Employees 489
Insider 10d —
IPO Jan 08, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E -42.00
PEG —
P/S 0.17
P/B 5.45
P/C —
EV/EBITDA -69.33
EV/Sales 0.14
Quick Ratio 1.06
Current Ratio 1.50
Debt/Eq —
LT Debt/Eq —
EPS (ttm) -0.04
EPS next Y -0.04
EPS Growth —
Revenue Growth 31.50%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-08-06
Earnings (prior) 2026-05-07
ROA -3.12%
ROE -13.05%
ROIC —
Gross Margin 8.36%
Oper. Margin -0.67%
Profit Margin -0.32%
Shs Outstand 214.61M
Shs Float 146.37M
Insider Own 21.08%
Instit Own 46.34%
Short Float —
Short Ratio 4.12
Short Interest 12.06M
52W High 5.41
vs 52W High -68.92%
52W Low 1.58
vs 52W Low 6.33%
Beta 0.74
Impl. Vol. 1.91%
Rel Volume 0.80
Avg Volume 2.87M
Volume 2.29M
Target (mean) $5.15
Tgt Median $5.00
Tgt Low $4.00
Tgt High $7.00
# Analysts 5
Recom Strong_buy
Prev Close $1.62
Price $1.68
Change 3.70%
About

The Real Brokerage Inc., together with its subsidiaries, operates as a real estate technology company in the United States and Canada. The company provides title, mortgage, and wallet services. It also offers ancillary services including mortgage origination, title and escrow services, and financial technology and lending products. The company was founded in 2014 and is headquartered in Miami, Florida.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$5.15
Mean price target
2. Current target
$1.68
Latest analyst target
3. DCF / Fair value
$5.42
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.68
Low
$4.00
High
$7.00
Mean
$5.15

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-27 reit BTIG Buy → Buy $4
2026-04-27 main Jones Trading Buy → Buy $5
2026-04-15 reit BTIG Buy → Buy $4
2026-03-26 init Benchmark — → Buy $6
2026-03-05 down Zelman & Assoc Outperform → Neutral —
2026-03-04 main Jones Trading Buy → Buy $5
2026-03-04 main BTIG Buy → Buy $5
2026-01-23 init Freedom Capital Markets — → Buy $5
2026-01-23 init Freedom Broker — → Buy $5
2025-11-05 main Jones Trading Buy → Buy $5
2025-10-31 reit B. Riley Securities Buy → Buy $8
2025-10-30 main Jones Trading Buy → Buy $5
2025-08-07 main Jones Trading Buy → Buy $6
2025-06-25 init B. Riley Securities — → Buy $7
2025-03-06 main Jones Trading Buy → Buy $6
2025-01-14 main Jones Trading Buy → Buy $6
2024-12-18 init BTIG — → Buy $6
2024-11-08 main Jones Trading Buy → Buy $7
2024-10-24 main Jones Trading Buy → Buy $7
2024-08-08 main Jones Trading Buy → Buy $7
News
RSS: Latest REAX news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-06-01 Rose (Laurence) Director of Issuer — 34,965 — —
2026-06-01 Srivatsaa (Sharran) Director of Issuer — 34,965 — —
2026-06-01 Gamzu (Guy) 10% Security Holder of Issuer — 34,965 — —
2026-06-01 Greenfield Sandler (Susanne) Director of Issuer — 34,965 — —
2026-06-01 Jani (Ravi Hemendra) Senior Officer of Issuer — 17,487 — —
2026-06-01 Klane (Larry A) Director of Issuer — 34,965 — —
2026-06-01 Bartholomae (Victoria Ellen) Director of Issuer — 34,965 — —
2026-05-15 Damani (Pritesh Ashok) Senior Officer of Issuer — 184,490 — —
2026-05-13 Jani (Ravi Hemendra) Senior Officer of Issuer — 8,142 — —
2026-05-11 Rozenblat (Jenna Marie) Senior Officer of Issuer — 11,078 — —
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1,968.42
+55.65%
1,264.64
+83.50%
689.16
+80.52%
381.76
Operating Revenue
1,968.42
+55.65%
1,264.64
+83.50%
689.16
+80.52%
381.76
Cost Of Revenue
1,802.73
+56.77%
1,149.90
+83.61%
626.28
+79.04%
349.81
Reconciled Cost Of Revenue
1,802.73
+56.77%
1,149.90
+83.61%
626.28
+79.04%
349.81
Gross Profit
165.69
+44.40%
114.74
+82.50%
62.87
+96.79%
31.95
Operating Expense
174.19
+33.25%
130.72
+47.07%
88.88
+71.93%
51.70
Research And Development
17.44
+43.49%
12.16
+65.19%
7.36
+51.20%
4.87
Selling General And Administration
154.81
+32.13%
117.17
+45.73%
80.40
+72.91%
46.50
Selling And Marketing Expense
65.81
+42.07%
46.32
+54.15%
30.05
+80.20%
16.68
General And Administrative Expense
89.00
+25.64%
70.84
+40.71%
50.35
+68.83%
29.82
Salaries And Wages
63.89
+34.34%
47.56
+31.71%
36.11
+76.06%
20.51
Other Gand A
25.11
+7.85%
23.28
+63.53%
14.24
+52.92%
9.31
Other Operating Expenses
—
—
—
0.15
Total Expenses
1,976.91
+54.37%
1,280.62
+79.06%
715.17
+78.12%
401.50
Operating Income
-8.50
+46.81%
-15.98
+38.58%
-26.01
-31.72%
-19.75
Total Operating Income As Reported
-9.25
+63.34%
-25.23
+3.01%
-26.01
-31.72%
-19.75
EBITDA
-6.32
+74.38%
-24.68
+5.15%
-26.02
-33.70%
-19.46
Normalized EBITDA
-5.57
+62.42%
-14.83
+42.95%
-26.00
-35.15%
-19.23
Reconciled Depreciation
1.93
+38.18%
1.40
+23.76%
1.13
+238.74%
0.33
EBIT
-8.25
+68.36%
-26.08
+3.95%
-27.15
-37.15%
-19.80
Total Unusual Items
-0.75
+92.39%
-9.85
-40941.67%
-0.02
+89.43%
-0.23
Total Unusual Items Excluding Goodwill
-0.75
+92.39%
-9.85
-40941.67%
-0.02
+89.43%
-0.23
Special Income Charges
-0.75
+91.89%
-9.25
0.00
+100.00%
-0.60
Other Special Charges
0.75
-91.89%
9.25
—
—
Restructuring And Mergern Acquisition
—
—
0.00
-100.00%
0.60
Net Income
-8.11
+69.46%
-26.54
+3.49%
-27.50
-33.65%
-20.58
Pretax Income
-8.81
+66.71%
-26.45
+2.80%
-27.22
-33.84%
-20.34
Net Non Operating Interest Income Expense
-0.55
+50.67%
-1.12
-88.74%
-0.59
+36.70%
-0.94
Interest Expense Non Operating
0.55
+47.34%
0.38
+452.94%
0.07
-87.41%
0.54
Net Interest Income
-0.55
+50.67%
-1.12
-88.74%
-0.59
+36.70%
-0.94
Interest Expense
0.55
+47.34%
0.38
+452.94%
0.07
-87.41%
0.54
Interest Income Non Operating
—
—
—
—
Interest Income
—
—
—
—
Other Income Expense
0.24
+102.62%
-9.35
-1430.93%
-0.61
-274.07%
0.35
Other Non Operating Income Expenses
0.99
+100.60%
0.50
+184.50%
-0.59
-201.56%
0.58
Gain On Sale Of Security
—
-0.60
-2400.00%
-0.02
-106.43%
0.37
Tax Provision
-0.74
0.00
—
—
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
-0.06
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-8.07
+69.51%
-26.45
+2.80%
-27.22
-33.84%
-20.34
Net Income From Continuing Operation Net Minority Interest
-8.11
+69.46%
-26.54
+3.49%
-27.50
-33.65%
-20.58
Net Income From Continuing And Discontinued Operation
-8.11
+69.46%
-26.54
+3.49%
-27.50
-33.65%
-20.58
Net Income Continuous Operations
-8.07
+69.51%
-26.45
+2.80%
-27.22
-33.84%
-20.34
Minority Interests
-0.04
+55.68%
-0.09
+69.12%
-0.28
-17.77%
-0.24
Normalized Income
-7.42
+55.56%
-16.69
+39.25%
-27.48
-35.02%
-20.35
Net Income Common Stockholders
-8.11
+69.46%
-26.54
+3.49%
-27.50
-33.65%
-20.58
Diluted EPS
-0.04
+71.43%
-0.14
+6.67%
-0.15
-25.00%
-0.12
Basic EPS
-0.04
+71.43%
-0.14
+6.67%
-0.15
-25.00%
-0.12
Basic Average Shares
219.87
+15.01%
191.17
+7.32%
178.13
+3.88%
171.47
Diluted Average Shares
219.87
+15.01%
191.17
+7.32%
178.13
+3.88%
171.47
Diluted NI Availto Com Stockholders
-8.11
+69.46%
-26.54
+3.49%
-27.50
-33.65%
-20.58
Depreciation Amortization Depletion Income Statement
1.93
+38.18%
1.40
+23.76%
1.13
+238.74%
0.33
Depreciation And Amortization In Income Statement
1.93
+38.18%
1.40
+23.76%
1.13
+238.74%
0.33
Depreciation Income Statement
1.93
+38.18%
1.40
+23.76%
1.13
+238.74%
0.33
Total Other Finance Cost
—
0.75
+41.75%
0.53
+31.75%
0.40
Line Item Trend 2024-12-31 2023-12-31
Total Assets
86.59
+34.16%
64.55
Current Assets
72.91
+44.34%
50.51
Cash Cash Equivalents And Short Term Investments
32.83
+13.47%
28.93
Cash And Cash Equivalents
23.38
+58.94%
14.71
Cash Financial
—
—
Other Short Term Investments
9.45
-33.56%
14.22
Receivables
14.23
+118.87%
6.50
Accounts Receivable
14.23
+121.01%
6.44
Gross Accounts Receivable
—
—
Allowance For Doubtful Accounts Receivable
—
—
Other Receivables
0.12
+85.71%
0.06
Prepaid Assets
1.65
-22.84%
2.13
Restricted Cash
24.09
+86.04%
12.95
Other Current Assets
1.76
—
Total Non Current Assets
13.68
-2.50%
14.04
Net PPE
2.12
+32.25%
1.60
Gross PPE
3.08
+47.18%
2.09
Accumulated Depreciation
-0.96
-95.73%
-0.49
Properties
—
0.00
Buildings And Improvements
—
0.54
Machinery Furniture Equipment
3.08
+47.18%
2.09
Other Properties
—
—
Leases
—
—
Goodwill And Other Intangible Assets
11.57
-6.97%
12.44
Goodwill
8.99
+0.00%
8.99
Other Intangible Assets
2.58
-25.19%
3.44
Investments And Advances
0.00
—
Long Term Equity Investment
0.00
—
Non Current Accounts Receivable
—
—
Non Current Deferred Assets
0.00
—
Non Current Deferred Taxes Assets
0.00
—
Other Non Current Assets
—
—
Total Liabilities Net Minority Interest
54.45
+98.27%
27.46
Current Liabilities
54.45
+100.23%
27.20
Payables And Accrued Expenses
30.36
+113.12%
14.25
Payables
4.42
+406.76%
0.87
Accounts Payable
1.37
+140.63%
0.57
Other Payable
3.05
+909.93%
0.30
Current Accrued Expenses
25.94
+93.95%
13.37
Employee Benefits
—
—
Current Debt And Capital Lease Obligation
—
—
Current Capital Lease Obligation
—
0.00
Current Deferred Liabilities
24.09
+86.04%
12.95
Current Deferred Revenue
24.09
+86.04%
12.95
Total Non Current Liabilities Net Minority Interest
0.00
-100.00%
0.27
Long Term Debt And Capital Lease Obligation
—
—
Long Term Capital Lease Obligation
—
—
Non Current Deferred Liabilities
0.00
—
Non Current Deferred Taxes Liabilities
0.00
—
Stockholders Equity
32.15
-12.82%
36.88
Common Stock Equity
32.15
-12.82%
36.88
Capital Stock
0.00
0.00
Common Stock
0.00
0.00
Share Issued
202.94
+10.53%
183.61
Ordinary Shares Number
202.50
+10.29%
183.61
Treasury Shares Number
0.44
0.00
Additional Paid In Capital
138.64
+20.03%
115.50
Retained Earnings
-104.75
-33.94%
-78.20
Gains Losses Not Affecting Retained Earnings
0.71
+523.95%
-0.17
Treasury Stock
2.46
+855.25%
0.26
Minority Interest
-0.00
-101.44%
0.21
Other Equity Adjustments
0.71
+523.95%
-0.17
Total Equity Gross Minority Interest
32.14
-13.32%
37.08
Total Capitalization
32.15
-12.82%
36.88
Working Capital
18.46
-20.84%
23.32
Invested Capital
32.15
-12.82%
36.88
Total Debt
—
0.00
Capital Lease Obligations
—
0.00
Net Tangible Assets
20.58
-15.80%
24.44
Tangible Book Value
20.58
-15.80%
24.44
Derivative Product Liabilities
0.00
-100.00%
0.27
Other Equity Interest
—
52.94
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
65.93
+35.29%
48.73
+156.79%
18.98
+216.55%
6.00
Cash Flow From Continuing Operating Activities
65.93
+35.29%
48.73
+156.79%
18.98
+216.55%
6.00
Net Income From Continuing Operations
-8.07
+69.51%
-26.45
+2.80%
-27.22
-33.84%
-20.34
Depreciation Amortization Depletion
1.93
+38.18%
1.40
+23.76%
1.13
+238.74%
0.33
Depreciation
0.76
+50.99%
0.50
+51.81%
0.33
-0.30%
0.33
Amortization Cash Flow
1.17
+30.94%
0.89
+12.06%
0.80
—
Depreciation And Amortization
1.93
+38.18%
1.40
+23.76%
1.13
+238.74%
0.33
Amortization Of Intangibles
1.17
+30.94%
0.89
+12.06%
0.80
—
Other Non Cash Items
-0.18
-147.87%
0.38
+170.15%
-0.54
-420.96%
0.17
Stock Based Compensation
68.15
+28.78%
52.92
+37.79%
38.40
+137.04%
16.20
Asset Impairment Charge
—
0.00
-100.00%
0.72
0.00
Operating Gains Losses
—
0.60
+2122.22%
0.03
—
Gain Loss On Investment Securities
—
0.60
+2122.22%
0.03
—
Unrealized Gain Loss On Investment Securities
-0.92
0.00
—
—
Change In Working Capital
5.02
-74.78%
19.90
+208.56%
6.45
-33.04%
9.63
Change In Receivables
-14.48
-85.75%
-7.79
-59.61%
-4.88
-263.32%
-1.34
Changes In Account Receivables
-5.93
+23.85%
-7.79
-59.26%
-4.89
-278.50%
-1.29
Change In Prepaid Assets
—
0.49
+130.38%
-1.60
-1879.01%
-0.08
Change In Payables And Accrued Expense
18.57
+15.20%
16.12
+115.83%
7.47
+8.47%
6.88
Change In Accrued Expense
12.27
-2.38%
12.56
+62.09%
7.75
+45.82%
5.32
Change In Payable
6.30
+77.39%
3.55
+1345.96%
-0.28
-118.18%
1.57
Change In Account Payable
-0.21
-126.53%
0.80
+727.84%
0.10
-76.90%
0.42
Change In Other Working Capital
2.25
-79.81%
11.14
+103.79%
5.47
+31.10%
4.17
Change In Other Current Assets
-1.32
-404.62%
0.43
—
—
Investing Cash Flow
-13.59
-456.89%
3.81
+157.46%
-6.63
+26.74%
-9.05
Cash Flow From Continuing Investing Activities
-13.59
-456.89%
3.81
+157.46%
-6.63
+26.74%
-9.05
Net PPE Purchase And Sale
-1.10
-5.26%
-1.04
-66.14%
-0.63
+55.33%
-1.41
Purchase Of PPE
-1.10
-5.26%
-1.04
-66.14%
-0.63
+55.33%
-1.41
Capital Expenditure
-3.85
-268.42%
-1.04
-66.14%
-0.63
+55.33%
-1.41
Net Investment Purchase And Sale
-9.74
-300.74%
4.85
+180.90%
-6.00
-1271.88%
0.51
Purchase Of Investment
-18.30
-981.74%
-1.69
+75.29%
-6.85
-5377.60%
-0.12
Sale Of Investment
8.56
+30.75%
6.55
+672.85%
0.85
+32.97%
0.64
Net Business Purchase And Sale
—
—
0.00
+100.00%
-8.15
Purchase Of Business
—
—
0.00
+100.00%
-8.15
Net Intangibles Purchase And Sale
-2.75
0.00
—
—
Purchase Of Intangibles
-2.75
0.00
—
—
Financing Cash Flow
-40.25
-21.45%
-33.14
-981.59%
-3.06
+60.96%
-7.85
Cash Flow From Continuing Financing Activities
-40.25
-21.45%
-33.14
-981.59%
-3.06
+60.96%
-7.85
Net Issuance Payments Of Debt
—
—
-0.10
-174.29%
-0.04
Issuance Of Debt
—
—
—
—
Repayment Of Debt
—
—
-0.10
-174.29%
-0.04
Long Term Debt Issuance
—
—
—
—
Long Term Debt Payments
—
—
-0.10
-174.29%
-0.04
Net Long Term Debt Issuance
—
—
-0.10
-174.29%
-0.04
Net Common Stock Issuance
-39.36
-8.49%
-36.28
-1166.42%
-2.87
+64.45%
-8.06
Common Stock Payments
-39.36
-8.49%
-36.28
-1166.42%
-2.87
+64.45%
-8.06
Repurchase Of Capital Stock
-39.36
-8.49%
-36.28
-1166.42%
-2.87
+64.45%
-8.06
Proceeds From Stock Option Exercised
2.17
-65.43%
6.28
+1150.00%
0.50
+89.43%
0.27
Net Other Financing Charges
-3.05
+2.49%
-3.13
-346.79%
-0.70
-3589.47%
-0.02
Changes In Cash
12.08
-37.71%
19.40
+108.96%
9.28
+185.16%
-10.90
Effect Of Exchange Rate Changes
0.00
-99.51%
0.41
+831.82%
0.04
-56.00%
0.10
Beginning Cash Position
47.47
+71.63%
27.66
+50.90%
18.33
-37.08%
29.13
End Cash Position
59.55
+25.46%
47.47
+71.63%
27.66
+50.90%
18.33
Free Cash Flow
62.08
+30.18%
47.69
+159.90%
18.35
+300.00%
4.59
Common Stock Issuance
—
—
—
—
Dividends Received CFI
—
—
—
0.64
Issuance Of Capital Stock
—
—
—
—
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category