RLYB Chart
About

Rallybio Corporation, a clinical-stage biotechnology company, engages in development and commercialization of life-transforming therapies for patients suffering from severe and rare diseases. Its lead product candidate is RLYB212, a monoclonal anti-HPA-1a antibody which is in Phase II clinical trial for the prevention of fetal and neonatal alloimmune thrombocytopenia (FNAIT); and RLYB211 for the prevention of FNAIT. The company is also developing RLYB114, a pegylated complement factor 5 (C5)-targeted Affibody molecule in preclinical development for the treatment of complement-mediated ophthalmic diseases; RLYB116, an inhibitor of complement component 5 (C5) to treat several diseases of complement dysregulation which has completed phase 1 trial; and RLYB332, a preclinical antibody, for the treatment of severe anemia with ineffective erythropoiesis and iron overload. It entered into a strategic alliance with AbCellera to discover, develop, and commercialize novel antibody-based therapeutics for rare diseases. Rallybio has collaboration with Exscientia for the development of small molecule therapeutics for rare diseases; and collaboration agreement with Johnson & Johnson to provide pregnant individuals therapeutic solutions at risk of fetal and neonatal alloimmune thrombocytopenia. The company was founded in 2018 and is headquartered in New Haven, Connecticut.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 30.79M
Enterprise Value -28.34M Income -14.17M Sales 674.00K
Book/sh 12.03 Cash/sh 11.23 Dividend Yield —
Payout 0.00% Employees 15 IPO —
P/E — Forward P/E -0.58 PEG —
P/S 45.68 P/B 0.48 P/C —
EV/EBITDA 0.85 EV/Sales -42.04 Quick Ratio 13.13
Current Ratio 14.74 Debt/Eq 0.31 LT Debt/Eq —
EPS (ttm) -2.56 EPS next Y -10.08 EPS Growth —
Revenue Growth -29.10% Earnings 2025-11-06 08:00 ROA -28.35%
ROE -21.17% ROIC — Gross Margin 0.00%
Oper. Margin -32.67% Profit Margin 0.00% Shs Outstand 5.28M
Shs Float 2.54M Short Float 0.35% Short Ratio 0.97
Short Interest — 52W High 6.40 52W Low 1.76
Beta -1.05 Avg Volume 27.02K Volume 67.64K
Target Price $8.00 Recom Buy Prev Close $5.50
Price $5.83 Change 6.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$8.00
Mean price target
2. Current target
$5.83
Latest analyst target
3. DCF / Fair value
$-74.70
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$5.83
Low
$8.00
High
$8.00
Mean
$8.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-04-15 down Jones Trading Buy → Hold —
2025-04-09 down HC Wainwright & Co. Buy → Neutral —
2025-03-17 reit HC Wainwright & Co. Buy → Buy $5
2025-02-12 reit HC Wainwright & Co. Buy → Buy $5
2025-01-13 reit HC Wainwright & Co. Buy → Buy $5
2024-12-03 reit HC Wainwright & Co. Buy → Buy $5
2024-11-22 reit HC Wainwright & Co. Buy → Buy $5
2024-11-08 main HC Wainwright & Co. Buy → Buy $5
2024-10-30 reit HC Wainwright & Co. Buy → Buy $6
2024-10-01 reit HC Wainwright & Co. Buy → Buy $6
2024-09-03 reit HC Wainwright & Co. Buy → Buy $6
2024-08-26 main Evercore ISI Group Outperform → Outperform $15
2024-08-12 main HC Wainwright & Co. Buy → Buy $6
2024-05-15 down JP Morgan Overweight → Neutral —
2024-05-10 reit HC Wainwright & Co. Buy → Buy $9
2024-04-19 reit JMP Securities Market Outperform → Market Outperform $8
2024-04-18 reit JMP Securities Market Outperform → Market Outperform $8
2024-04-11 main Wedbush Outperform → Outperform $11
2024-03-13 reit JMP Securities Market Outperform → Market Outperform $8
2024-03-13 main HC Wainwright & Co. Buy → Buy $9
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-60.37M-78.78M-67.72M-45.39M
NetIncomeFromContinuingOperationNetMinorityInterest-57.77M-74.56M-66.65M-47.01M
ReconciledDepreciation131.00K150.00K167.00K109.00K
EBITDA-60.37M-78.78M-67.72M-45.39M
EBIT-60.50M-78.93M-67.88M-45.50M
NetInterestIncome4.22M6.15M1.96M44.00K
InterestExpense0.0010.00K
InterestIncome4.22M6.15M1.96M54.00K
NormalizedIncome-57.77M-74.56M-66.65M-47.01M
NetIncomeFromContinuingAndDiscontinuedOperation-57.77M-74.56M-66.65M-47.01M
TotalExpenses61.13M78.93M67.88M45.65M
TotalOperatingIncomeAsReported-60.50M-78.93M-67.88M-45.65M
DilutedAverageShares5.44M5.06M3.98M3.19M
BasicAverageShares5.44M5.06M3.98M3.19M
DilutedEPS-10.64-14.72-16.72-14.72
BasicEPS-10.64-14.72-16.72-14.72
DilutedNIAvailtoComStockholders-57.77M-74.56M-66.65M-47.01M
NetIncomeCommonStockholders-57.77M-74.56M-66.65M-47.01M
NetIncome-57.77M-74.56M-66.65M-47.01M
NetIncomeIncludingNoncontrollingInterests-57.77M-74.56M-66.65M-47.01M
NetIncomeContinuousOperations-57.77M-74.56M-66.65M-47.01M
EarningsFromEquityInterestNetOfTax-1.07M-1.50M
TaxProvision0.00
PretaxIncome-57.77M-74.56M-66.65M-45.51M
OtherIncomeExpense-1.50M-1.78M-733.00K96.00K
OtherNonOperatingIncomeExpenses744.00K262.00K342.00K96.00K
EarningsFromEquityInterest-2.24M-2.04M-1.07M
NetNonOperatingInterestIncomeExpense4.22M6.15M1.96M44.00K
InterestExpenseNonOperating0.0010.00K
InterestIncomeNonOperating4.22M6.15M1.96M54.00K
OperatingIncome-60.50M-78.93M-67.88M-45.65M
OperatingExpense61.13M78.93M67.88M45.65M
ResearchAndDevelopment41.51M53.54M40.69M26.91M
SellingGeneralAndAdministration19.62M25.39M27.20M18.74M
GeneralAndAdministrativeExpense19.62M25.39M27.20M18.74M
OtherGandA19.62M25.39M27.20M18.74M
TotalRevenue636.00K0.000.000.00
OperatingRevenue636.00K0.000.000.00
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber5.19M4.73M4.73M4.02M
ShareIssued5.19M4.73M4.73M4.02M
TotalDebt154.00K392.00K555.00K0.00
TangibleBookValue61.65M106.18M169.32M175.60M
InvestedCapital61.65M106.18M169.32M175.60M
WorkingCapital61.60M105.53M168.75M174.32M
NetTangibleAssets61.65M106.18M169.32M175.60M
CapitalLeaseObligations154.00K392.00K555.00K0.00
CommonStockEquity61.65M106.18M169.32M175.60M
TotalCapitalization61.65M106.18M169.32M175.60M
TotalEquityGrossMinorityInterest61.65M106.18M169.32M175.60M
StockholdersEquity61.65M106.18M169.32M175.60M
GainsLossesNotAffectingRetainedEarnings68.00K15.00K-214.00K0.00
OtherEquityAdjustments68.00K15.00K-214.00K
RetainedEarnings-293.02M-235.25M-160.68M-94.03M
AdditionalPaidInCapital354.60M341.41M330.21M269.63M
CapitalStock4.00K4.00K4.00K3.00K
CommonStock4.00K4.00K4.00K3.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest6.45M9.44M11.12M6.58M
TotalNonCurrentLiabilitiesNetMinorityInterest212.00K173.00K374.00K32.00K
NonCurrentAccruedExpenses0.0032.00K
NonCurrentDeferredLiabilities212.00K0.00
NonCurrentDeferredRevenue212.00K0.00
LongTermDebtAndCapitalLeaseObligation0.00173.00K374.00K0.00
LongTermCapitalLeaseObligation0.00173.00K374.00K0.00
CurrentLiabilities6.24M9.26M10.74M6.55M
CurrentDeferredLiabilities848.00K0.00
CurrentDeferredRevenue848.00K0.00
CurrentDebtAndCapitalLeaseObligation154.00K219.00K181.00K
CurrentCapitalLeaseObligation154.00K219.00K181.00K0.00
PensionandOtherPostRetirementBenefitPlansCurrent3.10M3.17M4.70M2.96M
PayablesAndAccruedExpenses2.15M5.88M5.86M3.60M
CurrentAccruedExpenses1.87M4.90M4.75M2.99M
Payables278.00K976.00K1.11M603.00K
AccountsPayable278.00K976.00K1.11M603.00K
TotalAssets68.11M115.62M180.44M182.19M
TotalNonCurrentAssets267.00K831.00K939.00K1.32M
InvestmentsAndAdvances0.00239.00K30.00K805.00K
LongTermEquityInvestment0.00239.00K30.00K805.00K
InvestmentsinJointVenturesatCost0.00239.00K30.00K805.00K
NetPPE267.00K592.00K909.00K511.00K
AccumulatedDepreciation-654.00K-523.00K-373.00K-206.00K
GrossPPE921.00K1.11M1.28M717.00K
Leases338.00K338.00K338.00K315.00K
ConstructionInProgress0.008.00K
OtherProperties524.00K
MachineryFurnitureEquipment431.00K431.00K420.00K394.00K
BuildingsAndImprovements152.00K346.00K524.00K
Properties0.000.000.000.00
CurrentAssets67.84M114.79M179.50M180.87M
OtherCurrentAssets995.00K2.05M1.05M395.00K
PrepaidAssets1.33M2.81M9.45M5.14M
CashCashEquivalentsAndShortTermInvestments65.51M109.93M168.99M175.33M
OtherShortTermInvestments51.61M85.44M112.04M0.00
CashAndCashEquivalents13.90M24.49M56.96M175.33M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-49.28M-60.28M-57.34M-45.87M
IssuanceOfCapitalStock5.41M0.0051.53M86.20M
CapitalExpenditure-12.00K-54.00K-333.00K
EndCashPosition13.90M24.49M56.96M175.33M
BeginningCashPosition24.49M56.96M175.33M140.23M
ChangesInCash-10.59M-32.46M-118.38M35.10M
FinancingCashFlow5.20M143.00K51.08M82.97M
CashFlowFromContinuingFinancingActivities5.20M143.00K51.08M82.97M
NetOtherFinancingCharges-268.00K-139.00K-693.00K-3.23M
ProceedsFromStockOptionExercised62.00K282.00K238.00K0.00
NetCommonStockIssuance5.41M0.0051.53M86.20M
CommonStockIssuance5.41M0.0051.53M86.20M
InvestingCashFlow33.49M27.66M-112.17M-2.33M
CashFlowFromContinuingInvestingActivities33.49M27.66M-112.17M-2.33M
NetInvestmentPurchaseAndSale35.49M29.92M-111.82M0.00
SaleOfInvestment84.42M138.33M89.50M0.00
PurchaseOfInvestment-48.93M-108.41M-201.32M0.00
NetBusinessPurchaseAndSale-2.00M-2.25M-300.00K-2.00M
PurchaseOfBusiness-2.00M-2.25M-300.00K-2.00M
NetPPEPurchaseAndSale0.00-12.00K-54.00K-333.00K
PurchaseOfPPE0.00-12.00K-54.00K-333.00K
OperatingCashFlow-49.28M-60.27M-57.28M-45.53M
CashFlowFromContinuingOperatingActivities-49.28M-60.27M-57.28M-45.53M
ChangeInWorkingCapital-258.00K4.28M-936.00K-3.78M
ChangeInOtherWorkingCapital1.06M
ChangeInPayablesAndAccruedExpense-4.04M-1.54M3.71M728.00K
ChangeInAccruedExpense-3.34M-1.44M3.22M1.70M
ChangeInPayable-698.00K-99.00K487.00K-976.00K
ChangeInAccountPayable-698.00K-99.00K487.00K-976.00K
ChangeInPrepaidAssets2.72M5.82M-4.64M-4.51M
OtherNonCashItems-1.61M-3.09M-435.00K
StockBasedCompensation7.99M10.92M9.50M3.65M
DepreciationAmortizationDepletion131.00K150.00K167.00K109.00K
DepreciationAndAmortization131.00K150.00K167.00K109.00K
OperatingGainsLosses2.24M2.04M1.07M1.50M
EarningsLossesFromEquityInvestments2.24M2.04M1.07M1.50M
NetIncomeFromContinuingOperations-57.77M-74.56M-66.65M-47.01M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for RLYB
Date User Asset Broker Type Position Size Entry Price Patterns