RUM Chart
About

Rumble Inc. operates video sharing platforms and cloud services in the United States, Canada, and internationally. The company operates rumble.com, a free-to-use video sharing and livestreaming platform where users can subscribe to channels to stay in touch with creators, and access video on-demand (VOD) and live content streamed by creators. It also operates locals.com, a platform where users can access free content and purchase subscriptions to support creators and access exclusive content in creator communities; Rumble Streaming Marketplace, a patent-pending application designed to enable a first-of-its-kind livestreaming and monetization service for creators; and Rumble Advertising Center (RAC), an in-house advertising marketplace and network. In addition, the company offers Rumble Cloud, an infrastructure-as-a-service offering that provides computing, storage, security, and networking services for startups, small and medium sized businesses, and enterprise clients. Rumble Inc. was founded in 2013 and is headquartered in Longboat Key, Florida.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Internet Content & Infor Market Cap 1.94B
Enterprise Value 1.67B Income -285.89M Sales 103.78M
Book/sh 0.89 Cash/sh 0.80 Dividend Yield —
Payout 0.00% Employees 135 IPO —
P/E — Forward P/E -18.45 PEG —
P/S 18.69 P/B 6.42 P/C —
EV/EBITDA -17.16 EV/Sales 16.11 Quick Ratio 5.94
Current Ratio 6.04 Debt/Eq 0.74 LT Debt/Eq —
EPS (ttm) -1.35 EPS next Y -0.31 EPS Growth —
Revenue Growth -1.20% Earnings 2026-03-25 ROA -24.11%
ROE -122.08% ROIC — Gross Margin -12.08%
Oper. Margin -98.38% Profit Margin -275.47% Shs Outstand 215.38M
Shs Float 109.79M Short Float — Short Ratio 11.39
Short Interest — 52W High 10.99 52W Low 5.11
Beta 0.70 Avg Volume 2.28M Volume 2.19M
Target Price $22.00 Recom None Prev Close $5.53
Price $5.72 Change 3.44%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$22.00
Mean price target
2. Current target
$5.72
Latest analyst target
3. DCF / Fair value
$-1.39
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$5.72
Low
$22.00
High
$22.00
Mean
$22.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-03-26 main Wedbush Neutral → Neutral $10
2025-01-15 init Maxim Group — → Buy $20
2024-08-13 reit Wedbush Neutral → Neutral $8
2024-07-17 init Wedbush — → Neutral $8
2024-03-28 main Oppenheimer Perform → Perform —
2023-05-16 main DA Davidson Buy → Buy $12
2023-03-31 reit DA Davidson — → Buy $15
2022-12-02 init Oppenheimer — → Perform —
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 894 — — Stock Award(Grant) at price 0.00 per share. EVERSHED PHILIP Director — 2026-01-02 00:00:00 D
1 1063670 5772367.0 — Purchase at price 5.38 - 5.46 per share. TETHER HOLDINGS, S.A. DE C.V. Beneficial Owner of more than 10% of a Class of Security — 2025-11-21 00:00:00 I
2 36222 — — Stock Award(Grant) at price 0.00 per share. CAPPUCCIO PAUL T Director — 2025-06-12 00:00:00 D
3 27273 — — Stock Award(Grant) at price 0.00 per share. MILNES RYAN Director — 2025-06-12 00:00:00 D
4 27273 — — Stock Award(Grant) at price 0.00 per share. ARMSTRONG NANCY Director — 2025-06-12 00:00:00 D
5 27273 — — Stock Award(Grant) at price 0.00 per share. NAUMOFF JERRY Director — 2025-06-12 00:00:00 D
6 39773 — — Stock Award(Grant) at price 0.00 per share. BIBER KATIE Director — 2025-06-12 00:00:00 D
7 35795 — — Stock Award(Grant) at price 0.00 per share. EVERSHED PHILIP Director — 2025-06-12 00:00:00 D
8 30192 — — Stock Award(Grant) at price 0.00 per share. ALEXANDROFF BRANDON Chief Financial Officer — 2025-04-03 00:00:00 D
9 80701 — — Stock Award(Grant) at price 0.00 per share. PAVLOVSKI CHRISTOPHER Chief Executive Officer — 2025-04-03 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-1.29M86.26K368.85K-30.42K
TaxRateForCalcs0.010.030.020.01
NormalizedEBITDA102.86M-134.60M-52.29M-7.14M
TotalUnusualItems-218.75M3.14M19.89M-3.22M
TotalUnusualItemsExcludingGoodwill-218.75M3.14M19.89M-3.22M
NetIncomeFromContinuingOperationNetMinorityInterest-338.36M-116.42M-11.40M-13.41M
ReconciledDepreciation13.61M4.85M2.08M249.74K
ReconciledCostOfRevenue138.47M146.16M43.22M7.71M
EBITDA-115.88M-131.47M-32.40M-10.37M
EBIT-129.50M-136.32M-34.48M-10.62M
NetInterestIncome8.08M13.59M3.02M-2.91M
InterestExpense1.12M2.93M
InterestIncome8.08M13.59M3.02M16.44K
NormalizedIncome-120.90M-119.47M-30.93M-10.22M
NetIncomeFromContinuingAndDiscontinuedOperation-338.36M-116.42M-11.40M-13.41M
TotalExpenses224.99M217.28M73.87M17.05M
TotalOperatingIncomeAsReported-130.85M-135.55M-35.60M-10.51M
DilutedAverageShares204.10M201.44M242.44M173.52M
BasicAverageShares204.10M201.44M242.44M173.52M
DilutedEPS-1.66-0.58-0.05-0.08
BasicEPS-1.66-0.58-0.05-0.08
DilutedNIAvailtoComStockholders-338.36M-116.42M-11.40M-13.41M
NetIncomeCommonStockholders-338.36M-116.42M-11.40M-13.41M
NetIncome-338.36M-116.42M-11.40M-13.41M
NetIncomeIncludingNoncontrollingInterests-338.36M-116.42M-11.40M-13.41M
NetIncomeContinuousOperations-338.36M-116.42M-11.40M-13.41M
TaxProvision-2.01M-3.29M-215.43K-127.88K
PretaxIncome-340.37M-119.71M-11.62M-13.54M
OtherIncomeExpense-218.96M3.01M19.85M-3.05M
OtherNonOperatingIncomeExpenses-207.43K-125.51K-49.07K168.84K
SpecialIncomeCharges-1.35M771.06K-1.12M
RestructuringAndMergernAcquisition1.35M-771.06K1.12M
GainOnSaleOfSecurity-217.39M2.37M21.01M-3.22M
NetNonOperatingInterestIncomeExpense8.08M13.59M3.02M-2.91M
TotalOtherFinanceCost2.91M
InterestExpenseNonOperating1.12M2.93M
InterestIncomeNonOperating8.08M13.59M3.02M16.44K
OperatingIncome-129.50M-136.32M-34.48M-7.58M
OperatingExpense86.52M71.12M30.12M9.24M
DepreciationAmortizationDepletionIncomeStatement13.61M4.85M1.56M154.41K
DepreciationAndAmortizationInIncomeStatement13.61M4.85M1.56M154.41K
Amortization97.01K
AmortizationOfIntangiblesIncomeStatement97.01K
DepreciationIncomeStatement152.72K
ResearchAndDevelopment18.92M15.72M6.34M1.62M
SellingGeneralAndAdministration53.98M50.55M22.22M7.46M
SellingAndMarketingExpense17.33M13.43M6.14M2.92M
GeneralAndAdministrativeExpense36.65M37.13M16.09M4.55M
OtherGandA36.65M37.13M16.09M3.13M
SalariesAndWages1.68M1.41M
GrossProfit-42.98M-65.19M-4.36M1.66M
CostOfRevenue138.47M146.16M43.75M7.81M
TotalRevenue95.49M80.96M39.38M9.47M
OperatingRevenue95.49M80.96M39.38M9.47M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber283.96M280.28M279.13M280.23M
ShareIssued283.96M280.28M279.13M280.23M
TotalDebt1.80M2.61M1.42M1.51M
TangibleBookValue-103.08M217.71M335.76M26.42M
InvestedCapital-63.12M251.62M339.63M30.37M
WorkingCapital-80.61M204.45M336.41M41.77M
NetTangibleAssets-103.08M217.71M335.76M26.42M
CapitalLeaseObligations1.80M2.61M1.42M1.51M
CommonStockEquity-63.12M251.62M339.63M30.37M
TotalCapitalization-63.12M251.62M339.63M30.37M
TotalEquityGrossMinorityInterest-63.12M251.62M339.63M30.37M
StockholdersEquity-63.12M251.62M339.63M30.37M
RetainedEarnings-483.57M-145.20M-28.78M-17.38M
AdditionalPaidInCapital419.68M396.06M367.65M4.39M
CapitalStock768.89K768.52K768.36K43.35M
CommonStock768.89K768.52K768.36K43.35M
PreferredStock0.000.000.00
TotalLiabilitiesNetMinorityInterest258.43M44.09M27.35M25.43M
TotalNonCurrentLiabilitiesNetMinorityInterest41.69M10.53M11.40M18.23M
OtherNonCurrentLiabilities500.00K1.21M500.00K250.00K
PreferredSecuritiesOutsideStockEquity0.0016.79M
DerivativeProductLiabilities40.39M7.70M10.06M0.00
LongTermDebtAndCapitalLeaseObligation799.91K1.63M835.92K1.20M
LongTermCapitalLeaseObligation799.91K1.63M835.92K1.20M
CurrentLiabilities216.74M33.56M15.95M7.20M
OtherCurrentLiabilities184.70M863.64K
CurrentDeferredLiabilities12.81M7.00M1.04M30.01K
CurrentDeferredRevenue12.81M7.00M1.04M30.01K
CurrentDebtAndCapitalLeaseObligation1.00M975.84K583.19K315.16K
CurrentCapitalLeaseObligation1.00M975.84K583.19K315.16K
LineOfCredit0.00
PayablesAndAccruedExpenses18.22M24.71M14.33M6.85M
Payables24.71M14.33M6.85M
TotalTaxPayable0.00934.00934.00
IncomeTaxPayable0.00934.00934.00
AccountsPayable24.71M14.32M6.85M
TotalAssets195.31M295.71M366.98M55.80M
TotalNonCurrentAssets59.19M57.71M14.62M6.83M
OtherNonCurrentAssets402.48K1.63M547.59K82.40K
GoodwillAndOtherIntangibleAssets39.96M33.92M3.87M3.95M
OtherIntangibleAssets29.31M23.26M3.21M3.29M
Goodwill10.66M10.66M662.90K662.90K
NetPPE18.82M22.16M10.20M2.80M
AccumulatedDepreciation-11.93M-5.67M-1.61M-239.61K
GrossPPE30.75M27.84M11.82M3.04M
Leases1.94M1.91M921.57K21.07K
OtherProperties4.11M3.83M1.93M1.70M
MachineryFurnitureEquipment24.70M22.09M8.97M1.32M
Properties0.000.000.000.00
CurrentAssets136.13M238.00M352.36M48.97M
OtherCurrentAssets12.33M13.09M9.34M775.58K
PrepaidAssets389.85K
Receivables9.78M5.44M4.75M1.34M
AccountsReceivable9.78M5.44M4.75M1.34M
AllowanceForDoubtfulAccountsReceivable-117.07K
GrossAccountsReceivable9.90M
CashCashEquivalentsAndShortTermInvestments114.02M219.47M338.27M46.85M
OtherShortTermInvestments0.001.14M1.10M0.00
CashAndCashEquivalents114.02M218.34M337.17M46.85M
CashEquivalents106.67M206.71M333.65M44.00M
CashFinancial7.34M11.63M3.52M2.85M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-94.18M-110.40M-41.33M-7.15M
RepurchaseOfCapitalStock0.00-11.00M0.00
RepaymentOfDebt0.00-2.17M-361.19K
IssuanceOfCapitalStock0.0050.00M
CapitalExpenditure-7.17M-17.49M-9.04M-1.84M
InterestPaidSupplementalData288.004.21K54.006.33K
IncomeTaxPaidSupplementalData71.86K31.97K5.18K0.00
EndCashPosition114.02M218.34M337.17M46.85M
BeginningCashPosition218.34M337.17M46.85M1.45M
EffectOfExchangeRateChanges0.00-45.47K0.00
ChangesInCash-104.32M-118.83M290.37M45.40M
FinancingCashFlow-1.67M-2.15M332.79M49.13M
CashFlowFromContinuingFinancingActivities-1.67M-2.15M332.79M49.13M
NetOtherFinancingCharges-2.33M-2.15M345.97M-506.88K
ProceedsFromStockOptionExercised663.20K0.00
NetPreferredStockIssuance0.0050.00M
PreferredStockIssuance0.0050.00M
NetCommonStockIssuance0.00-11.00M0.00
CommonStockPayments0.00-11.00M0.00
NetIssuancePaymentsOfDebt0.00-2.17M-361.19K
NetShortTermDebtIssuance0.00-337.64K
ShortTermDebtPayments0.00-337.64K
NetLongTermDebtIssuance0.00-2.17M-23.56K
LongTermDebtPayments0.00-2.17M-23.56K
InvestingCashFlow-15.64M-23.77M-10.14M1.58M
CashFlowFromContinuingInvestingActivities-15.64M-23.77M-10.14M1.58M
NetInvestmentPurchaseAndSale1.14M-35.20K-1.10M0.00
SaleOfInvestment1.14M1.10M0.00
PurchaseOfInvestment0.00-1.14M-1.10M0.00
NetBusinessPurchaseAndSale-9.61M-6.25M0.003.42M
SaleOfBusiness0.001.00M0.003.42M
PurchaseOfBusiness-9.61M-7.25M0.00
NetIntangiblesPurchaseAndSale-4.49M-2.92M-494.77K-500.45K
PurchaseOfIntangibles-4.49M-2.92M-494.77K-500.45K
NetPPEPurchaseAndSale-2.67M-14.57M-8.54M-1.34M
PurchaseOfPPE-2.67M-14.57M-8.54M-1.34M
OperatingCashFlow-87.01M-92.91M-32.29M-5.31M
CashFlowFromContinuingOperatingActivities-87.01M-92.91M-32.29M-5.31M
ChangeInWorkingCapital-3.66M5.82M-3.93M3.46M
ChangeInOtherWorkingCapital3.68M2.64M1.01M66.94K
ChangeInOtherCurrentLiabilities-1.05M-770.73K-496.83K
ChangeInPayablesAndAccruedExpense-4.27M9.61M8.00M3.62M
ChangeInPayable8.00M3.62M
ChangeInAccountPayable8.00M3.62M
ChangeInTaxPayable0.00595.00
ChangeInIncomeTaxPayable0.00595.00
ChangeInPrepaidAssets2.32M-4.99M-9.50M-364.83K
ChangeInReceivables-4.34M-674.98K-2.94M139.27K
ChangesInAccountReceivables-4.34M-674.98K-2.94M139.27K
OtherNonCashItems2.47M-1.07M36.62K-111.60K
StockBasedCompensation21.53M16.28M1.93M1.41M
DeferredTax0.00-128.46K
DeferredIncomeTax0.00-128.46K
DepreciationAmortizationDepletion13.61M4.85M2.08M249.74K
DepreciationAndAmortization13.61M4.85M2.08M249.74K
AmortizationCashFlow8.32M4.85M1.56M154.41K
AmortizationOfIntangibles8.32M4.85M1.56M154.41K
Depreciation5.30M788.80K528.22K95.32K
OperatingGainsLosses217.39M-2.37M-21.01M3.21M
GainLossOnInvestmentSecurities217.39M-2.37M-21.01M3.21M
NetForeignCurrencyExchangeGainLoss-45.47K0.00
NetIncomeFromContinuingOperations-338.36M-116.42M-11.40M-13.41M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for RUM
Date User Asset Broker Type Position Size Entry Price Patterns