Symbols / RUM $4.94 -0.80% Rumble Inc.

Communication Services • Internet Content & Information • United States • NGM
RUM Chart
About

Rumble Inc. provides video sharing and cloud services platform in the United States, Canada, and internationally. The company offers Rumble Video, a free and subscription-based video sharing platform; Rumble Studio, a multi-platform livestreaming and monetization service for creators; Rumble Advertising Center, an in-house advertising marketplace; and Rumble Wallet, a non-custodial crypto wallet integrated directly into the Rumble platform enabling audiences to tip creators natively in crypto. It also provides Rumble Cloud, an infrastructure as a service that offers a portfolio of compute, storage, security, and networking offerings. In addition, the company offers banner/display advertising, video pre-roll/mid-roll advertising, and creator sponsorships, as well as subscriptions, pay-per-view, and tipping services. Rumble Inc. was founded in 2013 and is headquartered in Longboat Key, Florida.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Internet Content & Infor Market Cap 1.68B
Enterprise Value 1.45B Income -81.83M Sales 100.62M
Book/sh 0.81 Cash/sh 0.70 Dividend Yield —
Payout 0.00% Employees 156 IPO —
P/E — Forward P/E -15.94 PEG —
P/S 16.66 P/B 6.10 P/C —
EV/EBITDA -14.82 EV/Sales 14.45 Quick Ratio 5.52
Current Ratio 5.84 Debt/Eq 0.70 LT Debt/Eq —
EPS (ttm) -0.32 EPS next Y -0.31 EPS Growth —
Revenue Growth -10.50% Earnings 2026-05-07 ROA -26.47%
ROE -77.30% ROIC — Gross Margin -6.72%
Oper. Margin -89.44% Profit Margin -81.32% Shs Outstand 215.75M
Shs Float 110.15M Short Float — Short Ratio 12.86
Short Interest — 52W High 10.99 52W Low 4.62
Beta 0.71 Avg Volume 1.97M Volume 1.65M
Target Price $22.00 Recom None Prev Close $4.98
Price $4.94 Change -0.80%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$22.00
Mean price target
2. Current target
$4.94
Latest analyst target
3. DCF / Fair value
$-17.96
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$4.94
Low
$22.00
High
$22.00
Mean
$22.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-03-26 main Wedbush Neutral → Neutral $10
2025-01-15 init Maxim Group — → Buy $20
2024-08-13 reit Wedbush Neutral → Neutral $8
2024-07-17 init Wedbush — → Neutral $8
2024-03-28 main Oppenheimer Perform → Perform —
2023-05-16 main DA Davidson Buy → Buy $12
2023-03-31 reit DA Davidson — → Buy $15
2022-12-02 init Oppenheimer — → Perform —
News
RSS: Latest RUM news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-10 HLIBOWICKI WOJCIECH Chief Technology Officer — 95,655 $0.00 $0
2026-03-10 RAMOLO CLAUDIO Officer — 43,045 $0.00 $0
2026-03-10 EDELSON MAURICE F. General Counsel — 445,803 $0.00 $0
2026-03-10 ALEXANDROFF BRANDON Chief Financial Officer — 47,827 $0.00 $0
2026-03-10 PAVLOVSKI CHRISTOPHER Chief Executive Officer — 241,784 $0.00 $0
2026-03-10 HUGHES TYLER Chief Operating Officer — 95,655 $0.00 $0
2026-01-02 EVERSHED PHILIP Director — 894 $0.00 $0
2025-11-21 TETHER HOLDINGS, S.A. DE C.V. Beneficial Owner of more than 10% of a Class of Security — 1,063,670 $5.38 $5,772,367
2025-06-12 ARMSTRONG NANCY Director — 27,273 $0.00 $0
2025-06-12 NAUMOFF JERRY Director — 27,273 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
100.62
+5.38%
95.49
+17.94%
80.96
+105.57%
39.38
Operating Revenue
100.62
+5.38%
95.49
+17.94%
80.96
+105.57%
39.38
Cost Of Revenue
107.38
-22.45%
138.47
-5.26%
146.16
+234.11%
43.75
Reconciled Cost Of Revenue
107.38
-22.45%
138.47
-5.26%
146.16
+238.19%
43.22
Gross Profit
-6.76
+84.27%
-42.98
+34.07%
-65.19
-1394.84%
-4.36
Operating Expense
105.94
+22.45%
86.52
+21.64%
71.12
+136.11%
30.12
Research And Development
18.74
-0.95%
18.92
+20.36%
15.72
+147.86%
6.34
Selling General And Administration
72.63
+34.56%
53.98
+6.77%
50.55
+127.47%
22.22
Selling And Marketing Expense
23.89
+37.86%
17.33
+29.07%
13.43
+118.76%
6.14
General And Administrative Expense
48.74
+33.00%
36.65
-1.29%
37.13
+130.79%
16.09
Salaries And Wages
—
—
—
1.68
Other Gand A
48.74
+33.00%
36.65
-1.29%
37.13
+130.79%
16.09
Total Expenses
213.32
-5.18%
224.99
+3.55%
217.28
+194.15%
73.87
Operating Income
-112.70
+12.97%
-129.50
+5.00%
-136.32
-295.31%
-34.48
Total Operating Income As Reported
-126.65
+3.21%
-130.85
+3.46%
-135.55
-280.75%
-35.60
EBITDA
-98.14
+15.32%
-115.88
+11.85%
-131.47
-305.76%
-32.40
Normalized EBITDA
-118.66
-215.36%
102.86
+176.42%
-134.60
-157.40%
-52.29
Reconciled Depreciation
14.56
+6.98%
13.61
+180.67%
4.85
+132.73%
2.08
EBIT
-112.70
+12.97%
-129.50
+5.00%
-136.32
-295.31%
-34.48
Total Unusual Items
20.53
+109.38%
-218.75
-7073.29%
3.14
-84.23%
19.89
Total Unusual Items Excluding Goodwill
20.53
+109.38%
-218.75
-7073.29%
3.14
-84.23%
19.89
Special Income Charges
-13.30
-882.28%
-1.35
-275.65%
0.77
+169.09%
-1.12
Restructuring And Mergern Acquisition
13.30
+882.28%
1.35
+275.65%
-0.77
-169.09%
1.12
Net Income
-81.83
+75.82%
-338.36
-190.64%
-116.42
-920.87%
-11.40
Pretax Income
-81.76
+75.98%
-340.37
-184.33%
-119.71
-930.28%
-11.62
Net Non Operating Interest Income Expense
10.42
+28.89%
8.08
-40.54%
13.59
+350.23%
3.02
Interest Expense Non Operating
—
—
—
1.12
Net Interest Income
10.42
+28.89%
8.08
-40.54%
13.59
+350.23%
3.02
Interest Expense
—
—
—
1.12
Interest Income Non Operating
10.42
+28.89%
8.08
-40.54%
13.59
+350.23%
3.02
Interest Income
10.42
+28.89%
8.08
-40.54%
13.59
+350.23%
3.02
Other Income Expense
20.52
+109.37%
-218.96
-7370.81%
3.01
-84.83%
19.85
Other Non Operating Income Expenses
-0.01
+94.87%
-0.21
-65.27%
-0.13
-155.80%
-0.05
Gain On Sale Of Security
33.83
+115.56%
-217.39
-9288.69%
2.37
-88.74%
21.01
Tax Provision
0.07
+103.35%
-2.01
+38.97%
-3.29
-1427.98%
-0.22
Tax Rate For Calcs
0.00
+3458.12%
0.00
-78.54%
0.00
+48.31%
0.00
Tax Effect Of Unusual Items
4.31
+433.89%
-1.29
-1596.87%
0.09
-76.61%
0.37
Net Income Including Noncontrolling Interests
-81.83
+75.82%
-338.36
-190.64%
-116.42
-920.87%
-11.40
Net Income From Continuing Operation Net Minority Interest
-81.83
+75.82%
-338.36
-190.64%
-116.42
-920.87%
-11.40
Net Income From Continuing And Discontinued Operation
-81.83
+75.82%
-338.36
-190.64%
-116.42
-920.87%
-11.40
Net Income Continuous Operations
-81.83
+75.82%
-338.36
-190.64%
-116.42
-920.87%
-11.40
Normalized Income
-98.05
+18.90%
-120.90
-1.20%
-119.47
-286.27%
-30.93
Net Income Common Stockholders
-81.83
+75.82%
-338.36
-190.64%
-116.42
-920.87%
-11.40
Diluted EPS
—
-1.66
-186.21%
-0.58
-1060.00%
-0.05
Basic EPS
—
-1.66
-186.21%
-0.58
-1060.00%
-0.05
Basic Average Shares
—
204.10
+1.32%
201.44
-16.91%
242.44
Diluted Average Shares
—
204.10
+1.32%
201.44
-16.91%
242.44
Diluted NI Availto Com Stockholders
-81.83
+75.82%
-338.36
-190.64%
-116.42
-920.87%
-11.40
Amortization
—
—
—
—
Amortization Of Intangibles Income Statement
—
—
—
—
Depreciation Amortization Depletion Income Statement
14.56
+6.98%
13.61
+180.67%
4.85
+211.74%
1.56
Depreciation And Amortization In Income Statement
14.56
+6.98%
13.61
+180.67%
4.85
+211.74%
1.56
Depreciation Income Statement
—
—
—
—
Total Other Finance Cost
—
—
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
336.85
+72.47%
195.31
-33.95%
295.71
-19.42%
366.98
Current Assets
264.55
+94.34%
136.13
-42.80%
238.00
-32.45%
352.36
Cash Cash Equivalents And Short Term Investments
237.92
+108.67%
114.02
-48.05%
219.47
-35.12%
338.27
Cash And Cash Equivalents
237.92
+108.67%
114.02
-47.78%
218.34
-35.24%
337.17
Cash Equivalents
230.27
+115.86%
106.67
-48.39%
206.71
-38.05%
333.65
Cash Financial
7.65
+4.19%
7.34
-36.87%
11.63
+230.51%
3.52
Other Short Term Investments
—
0.00
-100.00%
1.14
+3.20%
1.10
Receivables
11.86
+21.27%
9.78
+79.75%
5.44
+14.58%
4.75
Accounts Receivable
11.86
+21.27%
9.78
+79.75%
5.44
+14.58%
4.75
Gross Accounts Receivable
12.76
+28.90%
9.90
—
—
Allowance For Doubtful Accounts Receivable
-0.90
-665.97%
-0.12
—
—
Prepaid Assets
—
—
—
—
Other Current Assets
14.77
+19.77%
12.33
-5.81%
13.09
+40.11%
9.34
Total Non Current Assets
72.30
+22.16%
59.19
+2.56%
57.71
+294.66%
14.62
Net PPE
18.05
-4.11%
18.82
-15.08%
22.16
+117.28%
10.20
Gross PPE
36.80
+19.65%
30.75
+10.48%
27.84
+135.58%
11.82
Accumulated Depreciation
-18.75
-57.12%
-11.93
-110.39%
-5.67
-251.21%
-1.61
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
29.27
+18.50%
24.70
+11.82%
22.09
+146.35%
8.97
Other Properties
5.23
+27.25%
4.11
+7.22%
3.83
+98.93%
1.93
Leases
2.30
+18.16%
1.94
+1.62%
1.91
+107.46%
0.92
Goodwill And Other Intangible Assets
34.68
-13.22%
39.96
+17.82%
33.92
+775.48%
3.87
Goodwill
10.66
+0.00%
10.66
+0.00%
10.66
+1507.39%
0.66
Other Intangible Assets
24.02
-18.02%
29.31
+25.98%
23.26
+624.39%
3.21
Investments And Advances
18.45
0.00
—
—
Other Investments
18.45
0.00
—
—
Other Non Current Assets
1.12
+179.22%
0.40
-75.26%
1.63
+197.08%
0.55
Total Liabilities Net Minority Interest
62.00
-76.01%
258.43
+486.14%
44.09
+61.22%
27.35
Current Liabilities
45.26
-79.12%
216.74
+545.89%
33.56
+110.39%
15.95
Payables And Accrued Expenses
25.20
+58.75%
15.87
-35.77%
24.71
+72.51%
14.33
Payables
5.95
+206.89%
1.94
-92.16%
24.71
+72.51%
14.33
Accounts Payable
5.95
+206.89%
1.94
-92.16%
24.71
+72.52%
14.32
Current Accrued Expenses
19.25
+38.16%
13.94
—
—
Pensionand Other Post Retirement Benefit Plans Current
2.67
+13.84%
2.35
—
—
Total Tax Payable
—
—
0.00
-100.00%
0.00
Income Tax Payable
—
—
0.00
-100.00%
0.00
Current Debt And Capital Lease Obligation
1.28
+28.06%
1.00
+2.54%
0.98
+67.33%
0.58
Current Capital Lease Obligation
1.28
+28.06%
1.00
+2.54%
0.98
+67.33%
0.58
Current Deferred Liabilities
16.11
+25.70%
12.81
+82.94%
7.00
+573.05%
1.04
Current Deferred Revenue
16.11
+25.70%
12.81
+82.94%
7.00
+573.05%
1.04
Other Current Liabilities
—
184.70
+21286.15%
0.86
—
Total Non Current Liabilities Net Minority Interest
16.74
-59.84%
41.69
+295.81%
10.53
-7.59%
11.40
Long Term Debt And Capital Lease Obligation
0.63
-20.85%
0.80
-50.95%
1.63
+95.09%
0.84
Long Term Capital Lease Obligation
0.63
-20.85%
0.80
-50.95%
1.63
+95.09%
0.84
Other Non Current Liabilities
0.50
+0.00%
0.50
-58.53%
1.21
+141.14%
0.50
Preferred Securities Outside Stock Equity
—
—
—
0.00
Stockholders Equity
274.84
+535.46%
-63.12
-125.08%
251.62
-25.91%
339.63
Common Stock Equity
274.84
+535.46%
-63.12
-125.08%
251.62
-25.91%
339.63
Capital Stock
0.77
+0.59%
0.77
+0.05%
0.77
+0.02%
0.77
Common Stock
0.77
+0.59%
0.77
+0.05%
0.77
+0.02%
0.77
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
339.43
+19.53%
283.96
+1.31%
280.28
+0.41%
279.13
Ordinary Shares Number
339.43
+19.53%
283.96
+1.31%
280.28
+0.41%
279.13
Additional Paid In Capital
839.47
+100.02%
419.68
+5.96%
396.06
+7.73%
367.65
Retained Earnings
-565.40
-16.92%
-483.57
-233.03%
-145.20
-404.48%
-28.78
Total Equity Gross Minority Interest
274.84
+535.46%
-63.12
-125.08%
251.62
-25.91%
339.63
Total Capitalization
274.84
+535.46%
-63.12
-125.08%
251.62
-25.91%
339.63
Working Capital
219.28
+372.03%
-80.61
-139.43%
204.45
-39.23%
336.41
Invested Capital
274.84
+535.46%
-63.12
-125.08%
251.62
-25.91%
339.63
Total Debt
1.91
+6.33%
1.80
-30.93%
2.61
+83.68%
1.42
Capital Lease Obligations
1.91
+6.33%
1.80
-30.93%
2.61
+83.68%
1.42
Net Tangible Assets
240.16
+332.99%
-103.08
-147.35%
217.71
-35.16%
335.76
Tangible Book Value
240.16
+332.99%
-103.08
-147.35%
217.71
-35.16%
335.76
Derivative Product Liabilities
15.61
-61.35%
40.39
+424.79%
7.70
-23.51%
10.06
Line Of Credit
—
—
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-70.43
+19.06%
-87.01
+6.35%
-92.91
-187.78%
-32.29
Cash Flow From Continuing Operating Activities
-70.43
+19.06%
-87.01
+6.35%
-92.91
-187.78%
-32.29
Net Income From Continuing Operations
-81.83
+75.82%
-338.36
-190.64%
-116.42
-920.87%
-11.40
Depreciation Amortization Depletion
14.56
+6.98%
13.61
+180.67%
4.85
+132.73%
2.08
Depreciation
5.83
+10.06%
5.30
+571.40%
0.79
+49.33%
0.53
Amortization Cash Flow
8.74
+5.02%
8.32
+71.49%
4.85
+211.74%
1.56
Depreciation And Amortization
14.56
+6.98%
13.61
+180.67%
4.85
+132.73%
2.08
Amortization Of Intangibles
8.74
+5.02%
8.32
+71.49%
4.85
+211.74%
1.56
Other Non Cash Items
1.08
-56.40%
2.47
+329.89%
-1.07
-3034.84%
0.04
Stock Based Compensation
23.84
+10.71%
21.53
+32.23%
16.28
+742.21%
1.93
Provisionand Write Offof Assets
0.95
0.00
—
—
Deferred Tax
—
—
—
0.00
Deferred Income Tax
—
—
—
0.00
Operating Gains Losses
-34.46
-115.85%
217.39
+9288.69%
-2.37
+88.74%
-21.01
Gain Loss On Investment Securities
-34.48
-115.86%
217.39
+9288.69%
-2.37
+88.74%
-21.01
Unrealized Gain Loss On Investment Securities
0.65
0.00
—
—
Net Foreign Currency Exchange Gain Loss
—
—
—
-0.05
Gain Loss On Sale Of PPE
0.02
0.00
—
—
Change In Working Capital
4.78
+230.62%
-3.66
-162.91%
5.82
+248.14%
-3.93
Change In Receivables
-3.03
+30.05%
-4.34
-542.76%
-0.67
+77.01%
-2.94
Changes In Account Receivables
-3.03
+30.05%
-4.34
-542.76%
-0.67
+77.01%
-2.94
Change In Prepaid Assets
-3.21
-238.27%
2.32
+146.52%
-4.99
+47.47%
-9.50
Change In Payables And Accrued Expense
8.76
+305.21%
-4.27
-144.40%
9.61
+20.21%
8.00
Change In Payable
—
—
—
8.00
Change In Account Payable
—
—
—
8.00
Change In Other Working Capital
3.41
-7.33%
3.68
+39.46%
2.64
+161.18%
1.01
Change In Other Current Liabilities
-1.15
-8.72%
-1.05
-36.83%
-0.77
-55.13%
-0.50
Investing Cash Flow
-26.05
-66.55%
-15.64
+34.19%
-23.77
-134.45%
-10.14
Cash Flow From Continuing Investing Activities
-26.05
-66.55%
-15.64
+34.19%
-23.77
-134.45%
-10.14
Net PPE Purchase And Sale
-4.07
-52.08%
-2.67
+81.65%
-14.57
-70.56%
-8.54
Purchase Of PPE
-4.07
-52.08%
-2.67
+81.65%
-14.57
-70.56%
-8.54
Capital Expenditure
-6.95
+2.97%
-7.17
+59.01%
-17.49
-93.47%
-9.04
Net Investment Purchase And Sale
0.00
-100.00%
1.14
+3325.00%
-0.04
+96.80%
-1.10
Purchase Of Investment
—
0.00
+100.00%
-1.14
-3.20%
-1.10
Sale Of Investment
0.00
-100.00%
1.14
+3.20%
1.10
0.00
Net Business Purchase And Sale
0.00
+100.00%
-9.61
-53.84%
-6.25
0.00
Purchase Of Business
0.00
+100.00%
-9.61
-32.59%
-7.25
0.00
Net Intangibles Purchase And Sale
-2.89
+35.73%
-4.49
-54.14%
-2.92
-489.18%
-0.49
Purchase Of Intangibles
-2.89
+35.73%
-4.49
-54.14%
-2.92
-489.18%
-0.49
Net Other Investing Changes
-19.10
—
—
—
Financing Cash Flow
220.39
+13335.19%
-1.67
+22.48%
-2.15
-100.65%
332.79
Cash Flow From Continuing Financing Activities
220.39
+13335.19%
-1.67
+22.48%
-2.15
-100.65%
332.79
Net Issuance Payments Of Debt
—
—
0.00
+100.00%
-2.17
Repayment Of Debt
—
—
0.00
+100.00%
-2.17
Long Term Debt Payments
—
—
0.00
+100.00%
-2.17
Net Long Term Debt Issuance
—
—
0.00
+100.00%
-2.17
Short Term Debt Payments
—
—
—
0.00
Net Short Term Debt Issuance
—
—
—
0.00
Net Common Stock Issuance
250.00
0.00
0.00
+100.00%
-11.00
Common Stock Payments
-525.00
0.00
0.00
+100.00%
-11.00
Repurchase Of Capital Stock
-525.00
0.00
0.00
+100.00%
-11.00
Proceeds From Stock Option Exercised
3.16
+377.15%
0.66
0.00
—
Net Other Financing Charges
-32.78
-1307.82%
-2.33
-8.40%
-2.15
-100.62%
345.97
Changes In Cash
123.90
+218.77%
-104.32
+12.21%
-118.83
-140.92%
290.37
Effect Of Exchange Rate Changes
—
—
0.00
+100.00%
-0.05
Beginning Cash Position
114.02
-47.78%
218.34
-35.24%
337.17
+619.72%
46.85
End Cash Position
237.92
+108.67%
114.02
-47.78%
218.34
-35.24%
337.17
Free Cash Flow
-77.38
+17.83%
-94.18
+14.69%
-110.40
-167.15%
-41.33
Interest Paid Supplemental Data
0.00
-100.00%
0.00
-93.16%
0.00
+7700.00%
0.00
Income Tax Paid Supplemental Data
0.03
-53.03%
0.07
+124.76%
0.03
+517.26%
0.01
Change In Income Tax Payable
—
—
—
0.00
Change In Tax Payable
—
—
—
0.00
Common Stock Issuance
775.00
0.00
—
—
Issuance Of Capital Stock
775.00
0.00
—
0.00
Net Preferred Stock Issuance
—
—
—
0.00
Preferred Stock Issuance
—
—
—
0.00
Sale Of Business
—
0.00
-100.00%
1.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category