RUM Chart
About

Rumble Inc. provides video sharing and cloud services platform in the United States, Canada, and internationally. The company offers Rumble Video, a free and subscription-based video sharing platform; Rumble Studio, a multi-platform livestreaming and monetization service for creators; Rumble Advertising Center, an in-house advertising marketplace; and Rumble Wallet, a non-custodial crypto wallet integrated directly into the Rumble platform enabling audiences to tip creators natively in crypto. It also provides Rumble Cloud, an infrastructure as a service that offers a portfolio of compute, storage, security, and networking offerings. In addition, the company offers banner/display advertising, video pre-roll/mid-roll advertising, and creator sponsorships, as well as subscriptions, pay-per-view, and tipping services. Rumble Inc. was founded in 2013 and is headquartered in Longboat Key, Florida.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Internet Content & Infor Market Cap 1.85B
Enterprise Value 1.59B Income -81.83M Sales 100.62M
Book/sh 0.81 Cash/sh 0.70 Dividend Yield
Payout 0.00% Employees 156 IPO
P/E Forward P/E -17.60 PEG
P/S 18.40 P/B 6.73 P/C
EV/EBITDA -16.17 EV/Sales 15.77 Quick Ratio 5.52
Current Ratio 5.84 Debt/Eq 0.70 LT Debt/Eq
EPS (ttm) -0.32 EPS next Y -0.31 EPS Growth
Revenue Growth -10.50% Earnings 2026-05-07 ROA -26.47%
ROE -77.30% ROIC Gross Margin -6.72%
Oper. Margin -89.44% Profit Margin -81.32% Shs Outstand 215.75M
Shs Float 110.15M Short Float Short Ratio 11.52
Short Interest 52W High 10.99 52W Low 4.67
Beta 0.70 Avg Volume 2.05M Volume 731.40K
Target Price $22.00 Recom Buy Prev Close $5.37
Price $5.46 Change 1.58%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$22.00
Mean price target
2. Current target
$5.46
Latest analyst target
3. DCF / Fair value
$-17.96
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$5.46
Low
$22.00
High
$22.00
Mean
$22.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-03-26 main Wedbush Neutral → Neutral $10
2025-01-15 init Maxim Group — → Buy $20
2024-08-13 reit Wedbush Neutral → Neutral $8
2024-07-17 init Wedbush — → Neutral $8
2024-03-28 main Oppenheimer Perform → Perform
2023-05-16 main DA Davidson Buy → Buy $12
2023-03-31 reit DA Davidson — → Buy $15
2022-12-02 init Oppenheimer — → Perform
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 47827 Stock Award(Grant) at price 0.00 per share. ALEXANDROFF BRANDON Chief Financial Officer 2026-03-10 00:00:00 D
1 241784 Stock Award(Grant) at price 0.00 per share. PAVLOVSKI CHRISTOPHER Chief Executive Officer 2026-03-10 00:00:00 D
2 95655 Stock Award(Grant) at price 0.00 per share. HUGHES TYLER Chief Operating Officer 2026-03-10 00:00:00 D
3 95655 Stock Award(Grant) at price 0.00 per share. HLIBOWICKI WOJCIECH Chief Technology Officer 2026-03-10 00:00:00 D
4 43045 Stock Award(Grant) at price 0.00 per share. RAMOLO CLAUDIO Officer 2026-03-10 00:00:00 D
5 894 Stock Award(Grant) at price 0.00 per share. EVERSHED PHILIP Director 2026-01-02 00:00:00 D
6 1063670 5772367.0 Purchase at price 5.38 - 5.46 per share. TETHER HOLDINGS, S.A. DE C.V. Beneficial Owner of more than 10% of a Class of Security 2025-11-21 00:00:00 I
7 36222 Stock Award(Grant) at price 0.00 per share. CAPPUCCIO PAUL T Director 2025-06-12 00:00:00 D
8 27273 Stock Award(Grant) at price 0.00 per share. MILNES RYAN Director 2025-06-12 00:00:00 D
9 27273 Stock Award(Grant) at price 0.00 per share. ARMSTRONG NANCY Director 2025-06-12 00:00:00 D
Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems4.31M-1.29M86.26K368.85K
TaxRateForCalcs0.210.010.030.02
NormalizedEBITDA-118.66M102.86M-134.60M-52.29M
TotalUnusualItems20.53M-218.75M3.14M19.89M
TotalUnusualItemsExcludingGoodwill20.53M-218.75M3.14M19.89M
NetIncomeFromContinuingOperationNetMinorityInterest-81.83M-338.36M-116.42M-11.40M
ReconciledDepreciation14.56M13.61M4.85M2.08M
ReconciledCostOfRevenue107.38M138.47M146.16M43.22M
EBITDA-98.14M-115.88M-131.47M-32.40M
EBIT-112.70M-129.50M-136.32M-34.48M
NetInterestIncome10.42M8.08M13.59M3.02M
InterestExpense1.12M2.93M
InterestIncome10.42M8.08M13.59M3.02M
NormalizedIncome-98.05M-120.90M-119.47M-30.93M
NetIncomeFromContinuingAndDiscontinuedOperation-81.83M-338.36M-116.42M-11.40M
TotalExpenses213.32M224.99M217.28M73.87M
TotalOperatingIncomeAsReported-126.65M-130.85M-135.55M-35.60M
DilutedAverageShares204.10M201.44M242.44M173.52M
BasicAverageShares204.10M201.44M242.44M173.52M
DilutedEPS-1.66-0.58-0.05-0.08
BasicEPS-1.66-0.58-0.05-0.08
DilutedNIAvailtoComStockholders-81.83M-338.36M-116.42M-11.40M
NetIncomeCommonStockholders-81.83M-338.36M-116.42M-11.40M
NetIncome-81.83M-338.36M-116.42M-11.40M
NetIncomeIncludingNoncontrollingInterests-81.83M-338.36M-116.42M-11.40M
NetIncomeContinuousOperations-81.83M-338.36M-116.42M-11.40M
TaxProvision67.23K-2.01M-3.29M-215.43K
PretaxIncome-81.76M-340.37M-119.71M-11.62M
OtherIncomeExpense20.52M-218.96M3.01M19.85M
OtherNonOperatingIncomeExpenses-10.64K-207.43K-125.51K-49.07K
SpecialIncomeCharges-13.30M-1.35M771.06K-1.12M
RestructuringAndMergernAcquisition13.30M1.35M-771.06K1.12M
GainOnSaleOfSecurity33.83M-217.39M2.37M21.01M
NetNonOperatingInterestIncomeExpense10.42M8.08M13.59M3.02M
TotalOtherFinanceCost2.91M
InterestExpenseNonOperating1.12M2.93M
InterestIncomeNonOperating10.42M8.08M13.59M3.02M
OperatingIncome-112.70M-129.50M-136.32M-34.48M
OperatingExpense105.94M86.52M71.12M30.12M
DepreciationAmortizationDepletionIncomeStatement14.56M13.61M4.85M1.56M
DepreciationAndAmortizationInIncomeStatement14.56M13.61M4.85M1.56M
Amortization97.01K
AmortizationOfIntangiblesIncomeStatement97.01K
DepreciationIncomeStatement152.72K
ResearchAndDevelopment18.74M18.92M15.72M6.34M
SellingGeneralAndAdministration72.63M53.98M50.55M22.22M
SellingAndMarketingExpense23.89M17.33M13.43M6.14M
GeneralAndAdministrativeExpense48.74M36.65M37.13M16.09M
OtherGandA48.74M36.65M37.13M16.09M
SalariesAndWages1.68M1.41M
GrossProfit-6.76M-42.98M-65.19M-4.36M
CostOfRevenue107.38M138.47M146.16M43.75M
TotalRevenue100.62M95.49M80.96M39.38M
OperatingRevenue100.62M95.49M80.96M39.38M
Line Item2025-12-312024-12-312023-12-312022-12-31
OrdinarySharesNumber339.43M283.96M280.28M279.13M
ShareIssued339.43M283.96M280.28M279.13M
TotalDebt1.91M1.80M2.61M1.42M
TangibleBookValue240.16M-103.08M217.71M335.76M
InvestedCapital274.84M-63.12M251.62M339.63M
WorkingCapital219.28M-80.61M204.45M336.41M
NetTangibleAssets240.16M-103.08M217.71M335.76M
CapitalLeaseObligations1.91M1.80M2.61M1.42M
CommonStockEquity274.84M-63.12M251.62M339.63M
TotalCapitalization274.84M-63.12M251.62M339.63M
TotalEquityGrossMinorityInterest274.84M-63.12M251.62M339.63M
StockholdersEquity274.84M-63.12M251.62M339.63M
RetainedEarnings-565.40M-483.57M-145.20M-28.78M
AdditionalPaidInCapital839.47M419.68M396.06M367.65M
CapitalStock773.44K768.89K768.52K768.36K
CommonStock773.44K768.89K768.52K768.36K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest62.00M258.43M44.09M27.35M
TotalNonCurrentLiabilitiesNetMinorityInterest16.74M41.69M10.53M11.40M
OtherNonCurrentLiabilities500.00K500.00K1.21M500.00K
PreferredSecuritiesOutsideStockEquity0.0016.79M
DerivativeProductLiabilities15.61M40.39M7.70M10.06M
LongTermDebtAndCapitalLeaseObligation633.13K799.91K1.63M835.92K
LongTermCapitalLeaseObligation633.13K799.91K1.63M835.92K
CurrentLiabilities45.26M216.74M33.56M15.95M
OtherCurrentLiabilities184.70M863.64K
CurrentDeferredLiabilities16.11M12.81M7.00M1.04M
CurrentDeferredRevenue16.11M12.81M7.00M1.04M
CurrentDebtAndCapitalLeaseObligation1.28M1.00M975.84K583.19K
CurrentCapitalLeaseObligation1.28M1.00M975.84K583.19K
LineOfCredit0.00
PensionandOtherPostRetirementBenefitPlansCurrent2.67M2.35M
PayablesAndAccruedExpenses25.20M15.87M24.71M14.33M
CurrentAccruedExpenses19.25M13.94M
Payables5.95M1.94M24.71M14.33M
TotalTaxPayable0.00934.00934.00
IncomeTaxPayable0.00934.00934.00
AccountsPayable5.95M1.94M24.71M14.32M
TotalAssets336.85M195.31M295.71M366.98M
TotalNonCurrentAssets72.30M59.19M57.71M14.62M
OtherNonCurrentAssets1.12M402.48K1.63M547.59K
InvestmentsAndAdvances18.45M0.00
OtherInvestments18.45M0.00
GoodwillAndOtherIntangibleAssets34.68M39.96M33.92M3.87M
OtherIntangibleAssets24.02M29.31M23.26M3.21M
Goodwill10.66M10.66M10.66M662.90K
NetPPE18.05M18.82M22.16M10.20M
AccumulatedDepreciation-18.75M-11.93M-5.67M-1.61M
GrossPPE36.80M30.75M27.84M11.82M
Leases2.30M1.94M1.91M921.57K
OtherProperties5.23M4.11M3.83M1.93M
MachineryFurnitureEquipment29.27M24.70M22.09M8.97M
Properties0.000.000.000.00
CurrentAssets264.55M136.13M238.00M352.36M
OtherCurrentAssets14.77M12.33M13.09M9.34M
PrepaidAssets389.85K
Receivables11.86M9.78M5.44M4.75M
AccountsReceivable11.86M9.78M5.44M4.75M
AllowanceForDoubtfulAccountsReceivable-896.71K-117.07K
GrossAccountsReceivable12.76M9.90M
CashCashEquivalentsAndShortTermInvestments237.92M114.02M219.47M338.27M
OtherShortTermInvestments0.001.14M1.10M0.00
CashAndCashEquivalents237.92M114.02M218.34M337.17M
CashEquivalents230.27M106.67M206.71M333.65M
CashFinancial7.65M7.34M11.63M3.52M
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow-77.38M-94.18M-110.40M-41.33M
RepurchaseOfCapitalStock-525.00M0.000.00-11.00M
RepaymentOfDebt0.00-2.17M-361.19K
IssuanceOfCapitalStock775.00M0.000.0050.00M
CapitalExpenditure-6.95M-7.17M-17.49M-9.04M
InterestPaidSupplementalData0.00288.004.21K54.00
IncomeTaxPaidSupplementalData33.76K71.86K31.97K5.18K
EndCashPosition237.92M114.02M218.34M337.17M
BeginningCashPosition114.02M218.34M337.17M46.85M
EffectOfExchangeRateChanges0.00-45.47K0.00
ChangesInCash123.90M-104.32M-118.83M290.37M
FinancingCashFlow220.39M-1.67M-2.15M332.79M
CashFlowFromContinuingFinancingActivities220.39M-1.67M-2.15M332.79M
NetOtherFinancingCharges-32.78M-2.33M-2.15M345.97M
ProceedsFromStockOptionExercised3.16M663.20K0.00
NetPreferredStockIssuance0.0050.00M
PreferredStockIssuance0.0050.00M
NetCommonStockIssuance250.00M0.000.00-11.00M
CommonStockPayments-525.00M0.000.00-11.00M
CommonStockIssuance775.00M0.00
NetIssuancePaymentsOfDebt0.00-2.17M-361.19K
NetShortTermDebtIssuance0.00-337.64K
ShortTermDebtPayments0.00-337.64K
NetLongTermDebtIssuance0.00-2.17M-23.56K
LongTermDebtPayments0.00-2.17M-23.56K
InvestingCashFlow-26.05M-15.64M-23.77M-10.14M
CashFlowFromContinuingInvestingActivities-26.05M-15.64M-23.77M-10.14M
NetOtherInvestingChanges-19.10M
NetInvestmentPurchaseAndSale0.001.14M-35.20K-1.10M
SaleOfInvestment0.001.14M1.10M0.00
PurchaseOfInvestment0.00-1.14M-1.10M0.00
NetBusinessPurchaseAndSale0.00-9.61M-6.25M0.00
SaleOfBusiness0.001.00M0.003.42M
PurchaseOfBusiness0.00-9.61M-7.25M0.00
NetIntangiblesPurchaseAndSale-2.89M-4.49M-2.92M-494.77K
PurchaseOfIntangibles-2.89M-4.49M-2.92M-494.77K
NetPPEPurchaseAndSale-4.07M-2.67M-14.57M-8.54M
PurchaseOfPPE-4.07M-2.67M-14.57M-8.54M
OperatingCashFlow-70.43M-87.01M-92.91M-32.29M
CashFlowFromContinuingOperatingActivities-70.43M-87.01M-92.91M-32.29M
ChangeInWorkingCapital4.78M-3.66M5.82M-3.93M
ChangeInOtherWorkingCapital3.41M3.68M2.64M1.01M
ChangeInOtherCurrentLiabilities-1.15M-1.05M-770.73K-496.83K
ChangeInPayablesAndAccruedExpense8.76M-4.27M9.61M8.00M
ChangeInPayable8.00M3.62M
ChangeInAccountPayable8.00M3.62M
ChangeInTaxPayable0.00595.00
ChangeInIncomeTaxPayable0.00595.00
ChangeInPrepaidAssets-3.21M2.32M-4.99M-9.50M
ChangeInReceivables-3.03M-4.34M-674.98K-2.94M
ChangesInAccountReceivables-3.03M-4.34M-674.98K-2.94M
OtherNonCashItems1.08M2.47M-1.07M36.62K
StockBasedCompensation23.84M21.53M16.28M1.93M
UnrealizedGainLossOnInvestmentSecurities649.64K0.00
ProvisionandWriteOffofAssets954.32K0.00
DeferredTax0.00-128.46K
DeferredIncomeTax0.00-128.46K
DepreciationAmortizationDepletion14.56M13.61M4.85M2.08M
DepreciationAndAmortization14.56M13.61M4.85M2.08M
AmortizationCashFlow8.74M8.32M4.85M1.56M
AmortizationOfIntangibles8.74M8.32M4.85M1.56M
Depreciation5.83M5.30M788.80K528.22K
OperatingGainsLosses-34.46M217.39M-2.37M-21.01M
GainLossOnInvestmentSecurities-34.48M217.39M-2.37M-21.01M
NetForeignCurrencyExchangeGainLoss-45.47K0.00
GainLossOnSaleOfPPE20.77K0.00
NetIncomeFromContinuingOperations-81.83M-338.36M-116.42M-11.40M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for RUM
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status