Symbols / RYM Stock $28.01 -3.01% RYTHM, Inc.

Consumer Defensive • Tobacco • United States • NCM
RYM (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Defensive
Industry Tobacco
CEO Mr. Benjamin Kovler
Exch · Country NCM · United States
Market Cap 60.20M
Enterprise Value 109.43M
Income -11.54M
Sales 30.03M
FCF (ttm) -14.38M
Book/sh 6.06
Cash/sh 15.48
Employees 1
Insider 10d —
IPO Jan 28, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 2.00
P/B 4.62
P/C —
EV/EBITDA -7.79
EV/Sales 3.64
Quick Ratio 0.46
Current Ratio 0.51
Debt/Eq 220.43
LT Debt/Eq —
EPS (ttm) -14.41
EPS next Y —
EPS Growth —
Revenue Growth 23.70%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2024-01-03
Earnings (prior) 2024-01-03
ROA -16.83%
ROE -36.42%
ROIC —
Gross Margin 68.25%
Oper. Margin -30.36%
Profit Margin -38.99%
Shs Outstand 2.15M
Shs Float 1.19M
Insider Own 46.73%
Instit Own 8.96%
Short Float 3.48%
Short Ratio 1.79
Short Interest 48.45K
52W High 53.65
vs 52W High -47.79%
52W Low 14.00
vs 52W Low 100.07%
Beta —
Impl. Vol. —
Rel Volume 0.72
Avg Volume 15.26K
Volume 10.94K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $28.88
Price $28.01
Change -3.01%
About

RYTHM, Inc. provides solutions for the cannabis and hemp industry in the United States. The company offers consumers hemp-derived tetrahydrocannabinol beverages, as well as other hemp-derived products through retailers, online, and direct-to-retail partnerships. It also provides cocktails in four flavors, such as classic Lime Jalapeño Margarita, Mango Margarita, Paloma, and Ranch Water; and an alternative to alcoholic beverages, such as Total Wine, ABC Fine Wine & Spirits, and Binny's. In addition, the company licenses its brands to be manufactured and distributed. It sells its products under the RYTHM, incredibles, Dogwalkers, Beboe, &Shine, Doctor Solomon's, Good Green, and Señorita brands. The company was formerly known as Agrify Corporation and changed its name to RYTHM, Inc. in August 2025. RYTHM, Inc. was incorporated in 2016 and is headquartered in Rolling Meadows, Illinois.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$28.01
Latest analyst target
3. DCF / Fair value
$-120.41
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$28.01
Low
—
High
—
Mean
—
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-09 RSLGH, LLC Beneficial Owner of more than 10% of a Class of Security — 78,459 $29.47 $2,312,501
2025-11-03 RSLGH, LLC Beneficial Owner of more than 10% of a Class of Security — 3,222,997 $41.18 $132,723,016
2025-11-03 KOVLER BENJAMIN Chief Executive Officer — 14,375 $0.00 $0
2025-11-03 ASHER BRAD Chief Financial Officer — 6,000 $0.00 $0
2025-09-25 KOVLER BENJAMIN Chief Executive Officer — 1,000 $37.08 $37,084
2025-09-19 KOVLER BENJAMIN Chief Executive Officer — 1,000 $39.99 $39,990
2025-09-09 VAKILI ARMON Director — 1,900 $38.23 $72,633
2025-09-03 KOVLER BENJAMIN Chief Executive Officer — 1,000 $36.70 $36,700
2025-09-02 KOVLER BENJAMIN Chief Executive Officer — 1,000 $46.70 $46,700
2025-08-29 RSLGH, LLC Beneficial Owner of more than 10% of a Class of Security — 11,373 $23.53 $267,607
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
17.28
+95916.67%
0.02
-99.88%
15.14
-74.01%
58.26
Operating Revenue
17.28
+95916.67%
0.02
-99.88%
15.14
-74.01%
58.26
Cost Of Revenue
7.09
+7869.66%
0.09
-99.20%
11.12
-87.65%
90.05
Reconciled Cost Of Revenue
7.09
+7869.66%
0.09
-99.20%
11.12
-87.65%
90.05
Gross Profit
10.19
+14452.11%
-0.07
-101.77%
4.02
+112.64%
-31.80
Operating Expense
34.05
+374.17%
7.18
-60.87%
18.35
-79.80%
90.87
Research And Development
—
0.74
-67.63%
2.29
-71.94%
8.18
Selling General And Administration
34.05
+374.17%
7.18
-55.27%
16.06
-80.58%
82.69
Selling And Marketing Expense
—
—
4.13
-55.73%
9.34
General And Administrative Expense
—
—
19.00
-74.09%
73.35
Other Gand A
—
—
19.00
-74.09%
73.35
Total Expenses
41.15
+465.92%
7.27
-75.33%
29.48
-83.71%
180.93
Operating Income
-23.86
-229.04%
-7.25
+49.40%
-14.33
+88.31%
-122.67
Total Operating Income As Reported
-32.34
-537.41%
-5.07
+61.05%
-13.02
+93.26%
-193.33
EBITDA
-25.38
-17.76%
-21.55
-129.64%
-9.39
+92.15%
-119.62
Normalized EBITDA
-17.21
-195.08%
-5.83
+47.36%
-11.08
+81.96%
-61.44
Reconciled Depreciation
6.16
+333.22%
1.42
-25.05%
1.90
-37.77%
3.05
EBIT
-31.54
-37.27%
-22.98
-103.64%
-11.28
+90.80%
-122.67
Total Unusual Items
-8.17
+48.02%
-15.72
-1028.10%
1.69
+102.91%
-58.18
Total Unusual Items Excluding Goodwill
-8.17
+48.02%
-15.72
-1028.10%
1.69
+102.91%
-58.18
Special Income Charges
-8.47
-488.58%
2.18
+172.64%
-3.00
+97.26%
-109.64
Other Special Charges
—
-0.04
-100.90%
4.31
-88.94%
38.98
Impairment Of Capital Assets
8.47
0.00
0.00
-100.00%
72.82
Restructuring And Mergern Acquisition
0.00
+100.00%
-2.18
-64.90%
-1.32
+38.68%
-2.16
Net Income
-33.26
+20.33%
-41.75
-123.85%
-18.65
+90.09%
-188.17
Pretax Income
-34.74
-49.54%
-23.23
-73.02%
-13.43
+92.87%
-188.28
Net Non Operating Interest Income Expense
-3.20
-1151.17%
-0.26
+88.07%
-2.15
+75.49%
-8.75
Interest Expense Non Operating
3.20
+1151.17%
0.26
-88.07%
2.15
—
Net Interest Income
-3.20
-1151.17%
-0.26
+88.07%
-2.15
+75.49%
-8.75
Interest Expense
3.20
+1151.17%
0.26
-88.07%
2.15
—
Other Income Expense
-7.67
+51.20%
-15.72
-615.14%
3.05
+105.37%
-56.87
Other Non Operating Income Expenses
0.50
+2531.58%
0.02
-98.60%
1.36
+3.19%
1.32
Gain On Sale Of Security
0.30
+101.67%
-17.90
-481.30%
4.70
-90.88%
51.46
Tax Provision
0.00
+100.00%
-0.00
-200.00%
0.00
-91.30%
0.02
Tax Rate For Calcs
0.00
-100.00%
0.00
-99.95%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
0.00
+100.00%
-0.00
-100.44%
0.36
+102.91%
-12.22
Net Income Including Noncontrolling Interests
-33.26
+20.33%
-41.75
-123.84%
-18.65
+90.10%
-188.31
Net Income From Continuing Operation Net Minority Interest
-34.74
-49.55%
-23.23
-72.99%
-13.43
+92.86%
-188.17
Net Income From Continuing And Discontinued Operation
-33.26
+20.33%
-41.75
-123.85%
-18.65
+90.09%
-188.17
Net Income Continuous Operations
-34.74
-49.55%
-23.23
-72.98%
-13.43
+92.87%
-188.31
Net Income Discontinuous Operations
1.48
+108.01%
-18.52
-254.66%
-5.22
—
Minority Interests
—
0.00
-100.00%
0.00
-99.25%
0.13
Normalized Income
-26.57
-253.84%
-7.51
+49.15%
-14.77
+89.62%
-142.21
Net Income Common Stockholders
-33.26
+20.33%
-41.75
-123.85%
-18.65
+90.09%
-188.17
Diluted EPS
—
-40.92
+78.19%
-187.64
+98.61%
-13,532.85
Basic EPS
—
-40.92
+78.19%
-187.64
+98.61%
-13,532.85
Basic Average Shares
—
1.02
+926.44%
0.10
+614.84%
0.01
Diluted Average Shares
—
1.02
+926.44%
0.10
+614.84%
0.01
Diluted NI Availto Com Stockholders
-33.26
+20.33%
-41.75
-123.85%
-18.65
+90.09%
-188.17
Gain On Sale Of PPE
—
-0.05
-325.00%
-0.01
0.00
Preferred Stock Dividends
—
—
—
—
Total Other Finance Cost
—
—
1.85
-78.82%
8.75
Line Item Trend 2023-12-31
Total Assets
45.27
Current Assets
24.01
Cash Cash Equivalents And Short Term Investments
0.43
Cash And Cash Equivalents
0.43
Other Short Term Investments
0.00
Receivables
1.20
Accounts Receivable
0.85
Gross Accounts Receivable
2.62
Allowance For Doubtful Accounts Receivable
-1.77
Other Receivables
0.35
Inventory
4.98
Raw Materials
6.62
Finished Goods
0.63
Prepaid Assets
1.54
Current Deferred Assets
0.00
Restricted Cash
0.00
Assets Held For Sale Current
15.85
Other Current Assets
—
Total Non Current Assets
21.26
Net PPE
1.11
Gross PPE
2.87
Accumulated Depreciation
-1.75
Properties
0.00
Machinery Furniture Equipment
1.55
Construction In Progress
0.03
Other Properties
0.78
Leases
0.50
Goodwill And Other Intangible Assets
0.00
Goodwill
0.00
Other Intangible Assets
—
Non Current Deferred Assets
0.00
Non Current Prepaid Assets
0.03
Other Non Current Assets
20.12
Total Liabilities Net Minority Interest
59.98
Current Liabilities
41.25
Payables And Accrued Expenses
12.17
Payables
9.20
Accounts Payable
4.39
Current Accrued Expenses
2.96
Pensionand Other Post Retirement Benefit Plans Current
0.37
Total Tax Payable
4.81
Current Debt And Capital Lease Obligation
5.42
Current Debt
5.21
Other Current Borrowings
5.21
Current Capital Lease Obligation
0.21
Current Deferred Liabilities
3.01
Current Deferred Revenue
3.01
Other Current Liabilities
20.18
Total Non Current Liabilities Net Minority Interest
18.73
Liabilities Heldfor Sale Non Current
1.06
Long Term Debt And Capital Lease Obligation
16.38
Long Term Debt
16.05
Long Term Capital Lease Obligation
0.33
Other Non Current Liabilities
—
Stockholders Equity
-14.94
Common Stock Equity
-14.94
Capital Stock
0.00
Common Stock
0.00
Preferred Stock
0.00
Share Issued
0.11
Ordinary Shares Number
0.11
Treasury Shares Number
0.00
Additional Paid In Capital
250.86
Retained Earnings
-265.80
Minority Interest
0.23
Total Equity Gross Minority Interest
-14.71
Total Capitalization
1.11
Working Capital
-17.24
Invested Capital
6.32
Total Debt
21.80
Net Debt
20.82
Capital Lease Obligations
0.54
Net Tangible Assets
-14.94
Tangible Book Value
-14.94
Current Notes Payable
—
Current Provisions
0.11
Derivative Product Liabilities
1.29
Interest Payable
0.32
Inventories Adjustments Allowances
-4.87
Non Current Note Receivables
11.58
Notes Receivable
—
Other Inventories
2.60
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-23.54
-103.20%
-11.58
+62.61%
-30.98
+56.99%
-72.02
Cash Flow From Continuing Operating Activities
-23.54
-103.20%
-11.58
+62.61%
-30.98
+56.99%
-72.02
Net Income From Continuing Operations
-33.26
+20.33%
-41.75
-123.85%
-18.65
+90.09%
-188.17
Depreciation Amortization Depletion
6.16
+333.22%
1.42
-25.05%
1.90
-37.77%
3.05
Depreciation
6.16
+333.22%
1.42
-25.05%
1.90
-37.77%
3.05
Depreciation And Amortization
6.16
+333.22%
1.42
-25.05%
1.90
-37.77%
3.05
Other Non Cash Items
2.98
+136.49%
-8.18
-9412.79%
-0.09
-103.65%
2.36
Stock Based Compensation
2.16
+85.15%
1.17
-56.24%
2.66
-38.37%
4.32
Provisionand Write Offof Assets
0.82
+175.72%
-1.08
+96.40%
-30.08
-144.13%
68.17
Asset Impairment Charge
8.49
0.00
0.00
-100.00%
72.82
Deferred Tax
—
—
0.00
-100.00%
0.02
Deferred Income Tax
—
—
0.00
-100.00%
0.02
Operating Gains Losses
-3.83
-112.87%
29.81
+6768.68%
-0.45
+96.41%
-12.44
Gain Loss On Investment Securities
-0.30
-101.67%
17.90
+481.30%
-4.70
+90.88%
-51.46
Gain Loss On Sale Of PPE
-0.00
-114.29%
0.01
+122.22%
-0.06
-290.91%
0.03
Change In Working Capital
-7.06
-200.37%
7.03
-48.79%
13.73
+162.03%
-22.14
Change In Receivables
-8.77
-1456.97%
0.65
-52.04%
1.35
-12.53%
1.54
Changes In Account Receivables
-8.77
-1456.97%
0.65
-52.04%
1.35
-12.53%
1.54
Change In Inventory
-2.89
-134.60%
8.34
-51.39%
17.16
+156.72%
-30.25
Change In Prepaid Assets
-1.25
-166.51%
1.87
+430.74%
-0.57
-117.57%
3.22
Change In Payables And Accrued Expense
7.16
+316.56%
-3.30
+24.31%
-4.37
-262.81%
2.68
Change In Accrued Expense
6.85
+444.67%
1.26
+128.12%
-4.47
+47.71%
-8.55
Change In Payable
0.30
+106.64%
-4.56
-4324.07%
0.11
-99.04%
11.24
Change In Account Payable
0.30
+106.64%
-4.56
-4324.07%
0.11
-99.04%
11.24
Change In Other Working Capital
-1.17
-101.90%
-0.58
-521.51%
-0.09
+85.12%
-0.62
Change In Other Current Assets
0.01
-97.91%
0.57
-48.93%
1.12
+176.17%
0.41
Change In Other Current Liabilities
-0.16
+68.98%
-0.52
+40.48%
-0.87
-198.87%
0.88
Investing Cash Flow
-55.08
-101890.74%
-0.05
-100.21%
25.18
+1186.71%
-2.32
Cash Flow From Continuing Investing Activities
-55.08
-101890.74%
-0.05
-100.21%
25.18
+1186.71%
-2.32
Net PPE Purchase And Sale
0.00
-100.00%
0.02
-93.65%
0.25
+103.10%
-8.13
Purchase Of PPE
0.00
+100.00%
-0.00
+93.22%
-0.06
+99.27%
-8.13
Sale Of PPE
0.00
-100.00%
0.02
-93.57%
0.31
0.00
Capital Expenditure
—
-0.00
+93.22%
-0.06
+99.27%
-8.13
Net Investment Purchase And Sale
—
0.00
-100.00%
10.46
-69.52%
34.32
Purchase Of Investment
—
—
0.00
+100.00%
-294.69
Sale Of Investment
—
0.00
-100.00%
10.46
-96.82%
329.01
Net Business Purchase And Sale
—
—
0.00
+100.00%
-3.52
Purchase Of Business
—
—
0.00
+100.00%
-3.52
Gain Loss On Sale Of Business
-3.53
-129.71%
11.89
0.00
—
Net Intangibles Purchase And Sale
—
—
—
0.00
Purchase Of Intangibles
—
—
—
0.00
Net Other Investing Changes
-55.08
-78578.57%
-0.07
-100.48%
14.47
+157.89%
-24.99
Financing Cash Flow
79.66
+88.00%
42.37
+1102.44%
-4.23
-105.81%
72.78
Cash Flow From Continuing Financing Activities
79.66
+88.00%
42.37
+1102.44%
-4.23
-105.81%
72.78
Net Issuance Payments Of Debt
80.00
+468.32%
14.08
+291.48%
-7.35
-130.98%
23.73
Issuance Of Debt
80.00
+453.52%
14.45
+225.23%
4.44
-92.81%
61.82
Repayment Of Debt
-0.00
+99.20%
-0.38
+96.80%
-11.79
+69.03%
-38.09
Long Term Debt Issuance
8.00
0.00
0.00
-100.00%
61.82
Long Term Debt Payments
-0.00
+99.20%
-0.38
+96.80%
-11.79
+69.03%
-38.09
Net Long Term Debt Issuance
8.00
+2221.22%
-0.38
+96.80%
-11.79
-149.71%
23.73
Short Term Debt Issuance
72.00
+398.17%
14.45
+225.23%
4.44
0.00
Net Short Term Debt Issuance
72.00
+398.17%
14.45
+225.23%
4.44
0.00
Net Common Stock Issuance
0.00
-100.00%
28.26
+1729.19%
1.54
-96.85%
49.03
Proceeds From Stock Option Exercised
0.00
-100.00%
0.04
-97.72%
1.58
+7795.00%
0.02
Net Other Financing Charges
-0.34
—
—
—
Changes In Cash
1.05
-96.59%
30.74
+406.65%
-10.02
-543.74%
-1.56
Beginning Cash Position
31.17
+7082.03%
0.43
-95.85%
10.46
-12.96%
12.01
End Cash Position
32.22
+3.36%
31.17
+7082.03%
0.43
-95.85%
10.46
Free Cash Flow
-23.54
-103.13%
-11.59
+62.66%
-31.03
+61.28%
-80.16
Interest Paid Supplemental Data
—
0.00
-100.00%
0.08
-98.47%
4.97
Income Tax Paid Supplemental Data
—
—
—
0.00
Amortization Of Securities
—
—
—
0.00
Common Stock Issuance
0.00
-100.00%
28.26
+1729.19%
1.54
-96.85%
49.03
Issuance Of Capital Stock
0.00
-100.00%
28.26
+1729.19%
1.54
-96.85%
49.03
Net Preferred Stock Issuance
—
—
—
—
Preferred Stock Issuance
—
—
—
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category