Symbols / RZLV Stock $2.60 +4.64% Rezolve AI PLC

Technology • Software - Infrastructure • United Kingdom • NGM
RZLV (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Software - Infrastructure
CEO Mr. Daniel Maurice Wagner
Exch · Country NGM · United Kingdom
Market Cap 1.03B
Enterprise Value 880.26M
Income -101.41M
Sales 46.80M
FCF (ttm) 9.77M
Book/sh 0.73
Cash/sh 0.33
Employees 573
Insider 10d —
IPO Nov 10, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 22.11
P/B 3.54
P/C —
EV/EBITDA -10.17
EV/Sales 18.81
Quick Ratio 0.59
Current Ratio 0.67
Debt/Eq 63.72
LT Debt/Eq —
EPS (ttm) -0.38
EPS next Y —
EPS Growth —
Revenue Growth 48.88%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-03-30
Earnings (prior) 2026-03-30
ROA -17.15%
ROE -98.67%
ROIC —
Gross Margin 65.98%
Oper. Margin -134.46%
Profit Margin -216.69%
Shs Outstand 398.83M
Shs Float 195.36M
Insider Own 50.34%
Instit Own 14.61%
Short Float 16.91%
Short Ratio 2.13
Short Interest 44.18M
52W High 8.45
vs 52W High -69.29%
52W Low 1.90
vs 52W Low 36.58%
Beta -0.20
Impl. Vol. 65.63%
Rel Volume 0.52
Avg Volume 16.32M
Volume 8.49M
Target (mean) $10.75
Tgt Median $10.75
Tgt Low $7.00
Tgt High $15.00
# Analysts 6
Recom None
Prev Close $2.48
Price $2.60
Change 4.64%
About

Rezolve AI PLC provides generative AI solutions for the retail and e-commerce sectors in the United Kingdom and the United States. It sells its solutions retailers, brands, manufacturers, banks, and other enterprise customers. The company was formerly known as Rezolve AI Limited and changed its name to Rezolve AI PLC in March 2025. Rezolve AI PLC was founded in 2016 and is based in London, the United Kingdom.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$10.75
Mean price target
2. Current target
$2.59
Latest analyst target
3. DCF / Fair value
$0.44
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.59
Low
$7.00
High
$15.00
Mean
$10.75

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-11 reit HC Wainwright & Co. Buy → Buy $12
2026-01-14 main HC Wainwright & Co. Buy → Buy $12
2025-12-19 reit HC Wainwright & Co. Buy → Buy $10
2025-12-02 reit HC Wainwright & Co. Buy → Buy $10
2025-10-02 main Roth Capital Buy → Buy $13
2025-10-02 main Northland Capital Markets Outperform → Outperform $7
2025-10-02 main Maxim Group Buy → Buy $15
2025-10-02 main Cantor Fitzgerald Overweight → Overweight $7
2025-10-02 main HC Wainwright & Co. Buy → Buy $10
2025-09-15 reit Roth Capital Buy → Buy $9
2025-09-15 main HC Wainwright & Co. Buy → Buy $9
2025-08-01 init Alliance Global Partners — → Buy $9
2025-06-13 reit HC Wainwright & Co. Buy → Buy $4
2025-04-29 reit HC Wainwright & Co. Buy → Buy $4
2025-04-16 reit HC Wainwright & Co. Buy → Buy $4
2025-04-01 init HC Wainwright & Co. — → Buy $4
2025-03-19 main Roth MKM Buy → Buy $4
2025-01-16 init Maxim Group — → Buy $10
2024-12-20 main D. Boral Capital Buy → Buy $8
2024-12-18 init Northland Capital Markets — → Outperform $5
News
RSS: Latest RZLV news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
46.80
+2224.24%
2.01
+1288.18%
0.15
+25.96%
0.12
Operating Revenue
46.80
+2224.24%
2.01
+1288.18%
0.15
+25.96%
0.12
Cost Of Revenue
15.92
+8157.16%
0.19
+454.25%
0.03
-95.33%
0.75
Reconciled Cost Of Revenue
15.92
+8157.15%
0.19
+454.25%
0.03
-95.28%
0.74
Gross Profit
30.88
+1595.90%
1.82
+1551.31%
0.11
+117.50%
-0.63
Operating Expense
117.73
-16.11%
140.34
+447.81%
25.62
-71.87%
91.08
Research And Development
11.20
+871.37%
1.15
+331.50%
-0.50
-6.51%
-0.47
Selling General And Administration
102.43
-26.15%
138.71
+461.16%
24.72
-72.83%
90.98
Selling And Marketing Expense
5.55
+511.64%
0.91
+528.00%
0.14
-77.24%
0.64
General And Administrative Expense
96.87
-29.70%
137.80
+460.77%
24.57
-72.80%
90.34
Salaries And Wages
30.57
-64.48%
86.06
+487.05%
14.66
-77.56%
65.33
Other Gand A
66.30
+28.15%
51.74
+421.90%
9.91
-60.37%
25.01
Other Operating Expenses
-2.86
-1218.61%
0.26
-77.91%
1.16
+245.22%
0.33
Total Expenses
133.66
-4.89%
140.53
+447.82%
25.65
-72.06%
91.83
Operating Income
-86.86
+37.30%
-138.52
-443.04%
-25.51
+72.19%
-91.71
Total Operating Income As Reported
-86.86
+37.30%
-138.52
-432.64%
-26.01
+75.71%
-107.05
EBITDA
-108.67
+33.06%
-162.34
-533.17%
-25.64
+75.94%
-106.55
Normalized EBITDA
-79.94
+42.19%
-138.29
-447.42%
-25.26
+72.39%
-91.48
Reconciled Depreciation
6.97
+2977.78%
0.23
-6.65%
0.24
-0.73%
0.24
EBIT
-115.63
+28.87%
-162.56
-528.12%
-25.88
+75.76%
-106.79
Total Unusual Items
-28.72
-19.48%
-24.04
-6305.90%
-0.38
+97.51%
-15.06
Total Unusual Items Excluding Goodwill
-28.72
-19.48%
-24.04
-6305.90%
-0.38
+97.51%
-15.06
Special Income Charges
-32.00
+27.82%
-44.33
0.00
+100.00%
-14.87
Other Special Charges
29.95
-32.44%
44.33
—
—
Impairment Of Capital Assets
—
—
0.00
-100.00%
0.04
Restructuring And Mergern Acquisition
-61.30
0.00
—
—
Write Off
63.35
0.00
0.00
-100.00%
14.82
Net Income
-101.41
+41.53%
-173.45
-464.32%
-30.74
+72.24%
-110.71
Pretax Income
-119.14
+31.22%
-173.21
-464.70%
-30.67
+72.29%
-110.67
Net Non Operating Interest Income Expense
-3.51
+67.05%
-10.65
-122.16%
-4.79
-23.35%
-3.88
Interest Expense Non Operating
3.51
-67.05%
10.65
+122.16%
4.79
+23.35%
3.88
Net Interest Income
-3.51
+67.05%
-10.65
-122.16%
-4.79
-23.35%
-3.88
Interest Expense
3.51
-67.05%
10.65
+122.16%
4.79
+23.35%
3.88
Interest Income Non Operating
—
—
—
0.00
Interest Income
—
—
—
0.00
Other Income Expense
-28.78
-19.69%
-24.04
-6352.07%
-0.37
+97.53%
-15.08
Other Non Operating Income Expenses
-0.05
-852366.67%
0.00
-99.78%
0.00
+116.40%
-0.02
Gain On Sale Of Security
3.27
-83.87%
20.29
+5506.80%
-0.38
-92.93%
-0.19
Tax Provision
-17.73
-7373.86%
0.24
+284.39%
0.06
+63.57%
0.04
Tax Rate For Calcs
0.00
-40.48%
0.00
+31.58%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
-4.27
+28.88%
-6.01
-8328.81%
-0.07
+97.51%
-2.86
Net Income Including Noncontrolling Interests
-101.41
+41.53%
-173.45
-464.32%
-30.74
+72.24%
-110.71
Net Income From Continuing Operation Net Minority Interest
-101.41
+41.53%
-173.45
-464.32%
-30.74
+72.24%
-110.71
Net Income From Continuing And Discontinued Operation
-101.41
+41.53%
-173.45
-464.32%
-30.74
+72.24%
-110.71
Net Income Continuous Operations
-101.41
+41.53%
-173.45
-464.32%
-30.74
+72.24%
-110.71
Normalized Income
-76.96
+50.48%
-155.42
-410.71%
-30.43
+69.11%
-98.51
Net Income Common Stockholders
-101.41
+41.53%
-173.45
-464.32%
-30.74
+72.24%
-110.71
Diluted EPS
—
-1.06
-538.49%
-0.17
+72.24%
-0.60
Basic EPS
—
-1.06
-538.49%
-0.17
+72.24%
-0.60
Basic Average Shares
—
163.67
-11.59%
185.14
+0.00%
185.14
Diluted Average Shares
—
163.67
-11.59%
185.14
+0.00%
185.14
Diluted NI Availto Com Stockholders
-101.41
+41.53%
-173.45
-464.32%
-30.74
+72.24%
-110.71
Depreciation Amortization Depletion Income Statement
6.97
+2977.77%
0.23
-6.65%
0.24
+2.82%
0.24
Depreciation And Amortization In Income Statement
6.97
+2977.77%
0.23
-6.65%
0.24
+2.82%
0.24
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
611.73
+2789.78%
21.17
+734.58%
2.54
+53.83%
1.65
Current Assets
174.95
+1147.60%
14.02
+4255.12%
0.32
-70.39%
1.09
Cash Cash Equivalents And Short Term Investments
111.11
+1042.01%
9.73
+93085.96%
0.01
-73.49%
0.04
Cash And Cash Equivalents
111.11
+1042.01%
9.73
+93085.96%
0.01
-73.49%
0.04
Cash Financial
—
9.45
+90417.61%
0.01
-73.49%
0.04
Receivables
44.83
+3099.36%
1.40
+673.08%
0.18
-78.26%
0.83
Accounts Receivable
34.16
+4754.28%
0.70
+5514.38%
0.01
+41.55%
0.01
Gross Accounts Receivable
36.09
+5029.19%
0.70
—
—
Allowance For Doubtful Accounts Receivable
-1.93
0.00
—
—
Other Receivables
9.64
+4797355.72%
0.00
-99.29%
0.03
+309.09%
0.01
Taxes Receivable
1.02
+46.89%
0.70
+396.48%
0.14
-36.00%
0.22
Loans Receivable
—
—
0.00
-100.00%
0.60
Inventory
—
—
—
—
Prepaid Assets
6.95
+2392.26%
0.28
+113.90%
0.13
-39.25%
0.21
Current Deferred Assets
1.63
0.00
—
—
Hedging Assets Current
0.00
-100.00%
2.59
0.00
—
Other Current Assets
10.44
+40089.03%
0.03
—
1.21
Total Non Current Assets
436.78
+6012.33%
7.15
+222.69%
2.21
+294.43%
0.56
Net PPE
3.50
+15566.03%
0.02
-71.96%
0.08
-28.29%
0.11
Gross PPE
6.83
+1574.66%
0.41
+108.56%
0.20
+7.21%
0.18
Accumulated Depreciation
-3.33
-764.13%
-0.39
-232.60%
-0.12
-62.51%
-0.07
Machinery Furniture Equipment
3.84
+842.12%
0.41
+108.56%
0.20
+7.21%
0.18
Other Properties
2.99
—
—
—
Goodwill And Other Intangible Assets
407.70
+5939.84%
6.75
+216.18%
2.13
+373.95%
0.45
Goodwill
168.40
0.00
—
7.30
Other Intangible Assets
239.30
+3445.15%
6.75
+216.18%
2.13
+373.95%
0.45
Investments And Advances
5.52
0.00
—
0.00
Long Term Equity Investment
5.52
0.00
—
—
Other Investments
—
—
—
0.00
Other Non Current Assets
20.07
+5274.13%
0.37
—
—
Total Liabilities Net Minority Interest
364.92
+484.44%
62.44
+9.89%
56.82
+66.30%
34.17
Current Liabilities
262.07
+319.73%
62.44
+9.89%
56.82
+639.07%
7.69
Payables And Accrued Expenses
67.50
+230.56%
20.42
+13.05%
18.06
+158.38%
6.99
Payables
53.48
+263.12%
14.73
-12.03%
16.74
+215.58%
5.30
Accounts Payable
35.71
+343.02%
8.06
+76.41%
4.57
+22.55%
3.73
Other Payable
16.98
+389.73%
3.47
-69.05%
11.20
+1089.07%
0.94
Current Accrued Expenses
14.03
+146.34%
5.69
+330.17%
1.32
-21.51%
1.69
Total Tax Payable
0.75
-52.17%
1.56
+725.22%
0.19
+1539.31%
0.01
Income Tax Payable
0.62
0.00
—
—
Current Debt And Capital Lease Obligation
106.36
+206.27%
34.73
-7.26%
37.45
+5271.99%
0.70
Current Debt
104.38
+200.58%
34.73
-7.26%
37.45
+5271.99%
0.70
Other Current Borrowings
2.84
-91.82%
34.73
-7.26%
37.45
+5271.99%
0.70
Current Capital Lease Obligation
1.98
0.00
—
—
Current Deferred Liabilities
46.50
+3867.46%
1.17
—
—
Current Deferred Revenue
46.50
+3867.46%
1.17
—
—
Other Current Liabilities
41.71
+581.72%
6.12
+366.67%
1.31
—
Total Non Current Liabilities Net Minority Interest
102.85
0.00
0.00
-100.00%
26.48
Long Term Debt And Capital Lease Obligation
50.92
0.00
—
25.30
Long Term Debt
50.09
—
—
25.30
Long Term Capital Lease Obligation
0.83
0.00
—
—
Non Current Deferred Liabilities
28.25
0.00
—
1.53
Non Current Deferred Taxes Liabilities
28.25
0.00
—
1.53
Other Non Current Liabilities
23.68
—
—
1.18
Stockholders Equity
246.82
+698.05%
-41.27
+23.98%
-54.28
-66.93%
-32.52
Common Stock Equity
246.82
+698.05%
-41.27
+23.98%
-54.28
-66.93%
-32.52
Capital Stock
0.04
+62.77%
0.03
-79.48%
0.13
+0.48%
0.13
Common Stock
0.04
+62.77%
0.03
-79.48%
0.13
+0.48%
0.13
Share Issued
336.33
+61.49%
208.26
+21.04%
172.07
+0.00%
172.07
Ordinary Shares Number
336.33
+61.49%
208.26
+21.04%
172.07
+0.00%
172.07
Additional Paid In Capital
605.58
+179.23%
216.88
+25.94%
172.20
+5.54%
163.17
Retained Earnings
-359.62
-39.27%
-258.21
-14.10%
-226.29
-15.72%
-195.56
Gains Losses Not Affecting Retained Earnings
0.81
+2303.15%
0.03
+122.33%
-0.15
-85.69%
-0.08
Other Equity Adjustments
0.81
+2303.15%
0.03
+122.33%
-0.15
—
Total Equity Gross Minority Interest
246.82
+698.05%
-41.27
+23.98%
-54.28
-66.93%
-32.52
Total Capitalization
296.91
+819.43%
-41.27
+23.98%
-54.28
-652.19%
-7.22
Working Capital
-87.12
-79.95%
-48.42
+14.31%
-56.50
-755.96%
-6.60
Invested Capital
401.29
+6233.19%
-6.54
+61.14%
-16.84
-158.27%
-6.52
Total Debt
157.28
+352.90%
34.73
-7.26%
37.45
+44.03%
26.00
Net Debt
43.36
+73.46%
25.00
-33.23%
37.44
+44.20%
25.96
Capital Lease Obligations
2.80
0.00
—
—
Net Tangible Assets
-160.88
-235.04%
-48.02
+14.89%
-56.42
-71.12%
-32.97
Tangible Book Value
-160.88
-235.04%
-48.02
+14.89%
-56.42
-71.12%
-32.97
Current Notes Payable
—
6.43
0.00
—
Duefrom Related Parties Current
—
—
—
—
Dueto Related Parties Current
0.03
-97.99%
1.64
+110.84%
0.78
+25.05%
0.62
Line Of Credit
101.54
0.00
—
—
Other Equity Interest
-0.00
-1328.75%
-0.00
+99.96%
-0.18
+0.00%
-0.18
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-63.15
-182.13%
-22.38
-72.15%
-13.00
+51.47%
-26.79
Cash Flow From Continuing Operating Activities
-63.15
-182.13%
-22.38
-72.15%
-13.00
+51.47%
-26.79
Net Income From Continuing Operations
-101.41
+41.53%
-173.45
-464.32%
-30.74
+72.24%
-110.71
Depreciation Amortization Depletion
6.97
+2977.78%
0.23
-6.65%
0.24
-0.73%
0.24
Depreciation
—
0.04
-6.47%
0.04
—
Amortization Cash Flow
—
0.18
-7.19%
0.20
—
Depreciation And Amortization
6.97
+2977.78%
0.23
-6.65%
0.24
-0.73%
0.24
Amortization Of Intangibles
—
0.18
-7.19%
0.20
—
Other Non Cash Items
-52.09
-231.21%
39.70
+728.57%
4.79
+23.35%
3.88
Stock Based Compensation
9.13
-89.43%
86.37
+889.88%
8.73
-85.47%
60.03
Asset Impairment Charge
63.35
+24701.33%
0.26
-77.91%
1.16
-92.66%
15.76
Deferred Tax
-18.59
0.00
—
-0.24
Deferred Income Tax
-18.59
0.00
—
-0.24
Operating Gains Losses
33.36
+38.98%
24.00
+6295.28%
0.38
+235.08%
-0.28
Gain Loss On Investment Securities
2.89
+115.20%
-19.00
—
—
Unrealized Gain Loss On Investment Securities
-5.71
0.00
—
—
Net Foreign Currency Exchange Gain Loss
0.52
+138.86%
-1.33
-454.33%
0.38
+235.08%
-0.28
Change In Working Capital
1.86
+263.21%
0.51
-79.02%
2.44
-42.93%
4.28
Change In Receivables
-18.53
-2831.16%
-0.63
-17081.84%
-0.00
-100.42%
0.88
Changes In Account Receivables
-18.53
-2831.16%
-0.63
-17081.84%
-0.00
-100.52%
0.71
Change In Prepaid Assets
-4.05
-298.71%
-1.02
-144.26%
-0.42
-636.11%
-0.06
Change In Payables And Accrued Expense
13.95
+782.18%
1.58
-44.75%
2.86
-18.26%
3.50
Change In Payable
13.95
+782.18%
1.58
-44.75%
2.86
-18.26%
3.50
Change In Account Payable
15.01
+1254.13%
1.11
-52.03%
2.31
-30.84%
3.34
Change In Other Working Capital
4.44
+666.14%
0.58
—
—
Change In Other Current Liabilities
6.05
0.00
0.00
+100.00%
-0.05
Investing Cash Flow
-24.71
-599.53%
-3.53
-98.26%
-1.78
-4734.00%
-0.04
Cash Flow From Continuing Investing Activities
-24.71
-599.53%
-3.53
-98.26%
-1.78
-4734.00%
-0.04
Net PPE Purchase And Sale
-0.09
-992.48%
-0.01
+42.56%
-0.01
+60.99%
-0.04
Purchase Of PPE
-0.09
-992.48%
-0.01
+42.56%
-0.01
+60.99%
-0.04
Capital Expenditure
-23.95
-577.94%
-3.53
-98.26%
-1.78
-4734.00%
-0.04
Net Business Purchase And Sale
-0.76
0.00
—
—
Purchase Of Business
-9.12
0.00
—
—
Net Intangibles Purchase And Sale
-23.86
-576.97%
-3.52
-99.41%
-1.77
0.00
Purchase Of Intangibles
-23.86
-576.97%
-3.52
-99.41%
-1.77
0.00
Financing Cash Flow
188.81
+432.63%
35.45
+140.95%
14.71
-38.70%
24.00
Cash Flow From Continuing Financing Activities
188.81
+432.63%
35.45
+140.95%
14.71
-38.70%
24.00
Net Issuance Payments Of Debt
-61.73
-479.68%
16.26
+141.05%
6.74
-68.63%
21.50
Issuance Of Debt
27.07
+43.35%
18.88
+169.97%
6.99
-67.47%
21.50
Repayment Of Debt
-88.79
-3281.82%
-2.63
-950.24%
-0.25
0.00
Long Term Debt Issuance
27.00
0.00
-100.00%
2.62
-87.79%
21.50
Long Term Debt Payments
-84.05
0.00
—
—
Net Long Term Debt Issuance
-57.05
0.00
-100.00%
2.62
-87.79%
21.50
Short Term Debt Issuance
0.07
-99.64%
18.88
+332.16%
4.37
0.00
Short Term Debt Payments
-4.74
-80.69%
-2.63
-950.24%
-0.25
0.00
Net Short Term Debt Issuance
-4.68
-128.77%
16.26
+294.65%
4.12
0.00
Net Common Stock Issuance
251.41
+1182.19%
19.61
+146.10%
7.97
+218.72%
2.50
Common Stock Payments
0.00
+100.00%
-0.10
0.00
—
Repurchase Of Capital Stock
0.00
+100.00%
-0.10
0.00
—
Proceeds From Stock Option Exercised
15.00
+2508.70%
0.57
0.00
0.00
Net Other Financing Charges
-15.87
-1501.57%
-0.99
—
—
Changes In Cash
100.96
+958.89%
9.53
+13465.15%
-0.07
+97.48%
-2.83
Effect Of Exchange Rate Changes
0.42
+999.23%
0.04
-9.13%
0.04
-76.08%
0.18
Beginning Cash Position
9.73
+6113.55%
0.16
+297.63%
0.04
-98.53%
2.69
End Cash Position
111.11
+1042.01%
9.73
+93085.96%
0.01
-73.49%
0.04
Free Cash Flow
-87.09
-236.07%
-25.91
-75.30%
-14.78
+44.89%
-26.83
Interest Paid Supplemental Data
3.00
+2509.47%
0.11
0.00
0.00
Income Tax Paid Supplemental Data
0.11
0.00
0.00
0.00
Common Stock Issuance
251.41
+1175.68%
19.71
+147.35%
7.97
+218.72%
2.50
Issuance Of Capital Stock
251.41
+1175.68%
19.71
+147.35%
7.97
+218.72%
2.50
Net Preferred Stock Issuance
—
—
—
0.00
Preferred Stock Issuance
—
—
—
0.00
Sale Of Business
8.36
0.00
—
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category