SALM Chart
About

Salem Media Group, Inc. operates as a multimedia company in the United States. It operates in three segments: Broadcast, Digital Media, and Publishing. The company owns and operates radio stations; offers programming to Christian and family-themed talk stations, music stations, and news talk stations; places advertising on Christian and talk-formatted radio stations, and other commercial radio station formats; and operates Salem Podcast Network, a platform for conservative, political, news, and family-oriented podcasts. It also provides Christian, conservative, investing content, audio and video streaming, and other resources digitally through BibleStudyTools.com, Crosswalk.com, Christianity.com, iBelieve.com, GodTube.com, OnePlace.com, GodUpdates.com, CrossCards.com, LightSource.com, Townhall.com, HotAir.com, Twitchy.com, RedState.com, BearingArms.com, ConservativeRadio.com, and pjmedia.com, as well as through mobile applications. In addition, the company publishes digital newsletters consisting of market analysis and non-individualized investment strategies; and operates SermonSearch.com, ChurchStaffing.com, WorshipHouseMedia.com, SermonSpice.com, WorshipHouseKids.com, Preaching.com, ChristianJobs.com, ShiftWorship.com, JourneyBoxMedia.com, and Playblackmedia.com. Further, the company offers publishing services for books written by conservative and Christian authors; and a self-publishing service through Xulon Press and Mill City Press. The company was formerly known as Salem Communications Corporation and changed its name to Salem Media Group, Inc. in February 2015. Salem Media Group, Inc. was founded in 1974 and is headquartered in Camarillo, California.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Broadcasting Market Cap 15.61M
Enterprise Value Income -1.33M Sales 216.78M
Book/sh 5.90 Cash/sh Dividend Yield
Payout 0.00% Employees IPO
P/E Forward P/E -49.00 PEG
P/S 0.07 P/B 0.08 P/C
EV/EBITDA EV/Sales Quick Ratio 0.57
Current Ratio 0.72 Debt/Eq 30.05 LT Debt/Eq
EPS (ttm) -1.27 EPS next Y -0.01 EPS Growth
Revenue Growth -12.60% Earnings 2023-11-13 16:00 ROA -3.08%
ROE -0.86% ROIC Gross Margin 4.82%
Oper. Margin -11.49% Profit Margin -0.62% Shs Outstand 25.99M
Shs Float 26.02M Short Float 2.52% Short Ratio 0.76
Short Interest 52W High 2.09 52W Low 0.36
Beta -0.60 Avg Volume 32.70K Volume 21.35K
Target Price Recom None Prev Close $0.46
Price $0.49 Change 6.52%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$0.49
Latest analyst target
3. DCF / Fair value
$-3.18
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.49
Low
High
Mean

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2023-05-10 main EF Hutton Buy → Buy $5
2022-11-07 main EF Hutton — → Buy $5
2022-03-08 init EF Hutton — → Buy $6
2021-12-22 init Spartan Securities Group — → Buy $6
2018-08-09 down Noble Capital Markets Buy → Hold
2014-10-07 init Noble Capital Markets — → Buy $11
2012-08-07 main Imperial Capital — → Outperform $8
2012-04-23 main Imperial Capital — → Outperform $8
Insider Transactions

No recent insider transactions.

Financials
Line Item2022-12-312021-12-31
TaxEffectOfUnusualItems-1.16M8.43M
TaxRateForCalcs0.110.27
NormalizedEBITDA32.76M38.15M
TotalUnusualItems-10.71M31.23M
TotalUnusualItemsExcludingGoodwill-10.71M31.23M
NetIncomeFromContinuingOperationNetMinorityInterest-3.24M41.51M
ReconciledDepreciation12.61M12.83M
ReconciledCostOfRevenue219.88M202.74M
EBITDA22.04M69.38M
EBIT9.43M56.55M
NetInterestIncome-12.89M-15.79M
InterestExpense13.06M15.80M
InterestIncome171.00K10.00K
NormalizedIncome6.32M18.71M
NetIncomeFromContinuingAndDiscontinuedOperation-3.24M41.51M
TotalExpenses251.05M233.05M
TotalOperatingIncomeAsReported5.15M46.25M
DilutedAverageShares27.21M27.30M
BasicAverageShares27.21M26.89M
DilutedEPS-0.121.52
BasicEPS-0.121.54
DilutedNIAvailtoComStockholders-3.24M41.51M
NetIncomeCommonStockholders-3.24M41.51M
NetIncome-3.24M41.51M
NetIncomeIncludingNoncontrollingInterests-3.24M41.51M
NetIncomeContinuousOperations-3.24M41.51M
TaxProvision-392.00K-759.00K
PretaxIncome-3.63M40.76M
OtherIncomeExpense-6.65M31.34M
OtherNonOperatingIncomeExpenses-4.00K110.00K
SpecialIncomeCharges-10.71M31.23M
GainOnSaleOfPPE8.38M23.57M
OtherSpecialCharges4.98M-7.66M
WriteOff13.98M0.00
ImpairmentOfCapitalAssets127.00K0.00
RestructuringAndMergernAcquisition-5.00K0.00
EarningsFromEquityInterest4.07M0.00
NetNonOperatingInterestIncomeExpense-12.89M-15.79M
InterestExpenseNonOperating13.06M15.80M
InterestIncomeNonOperating171.00K10.00K
OperatingIncome15.91M25.20M
OperatingExpense31.17M30.31M
OtherOperatingExpenses18.56M17.48M
DepreciationAmortizationDepletionIncomeStatement12.61M12.83M
DepreciationAndAmortizationInIncomeStatement12.61M12.83M
Amortization1.27M1.90M
AmortizationOfIntangiblesIncomeStatement1.27M1.90M
DepreciationIncomeStatement11.34M10.93M
SellingGeneralAndAdministration18.56M17.48M
GeneralAndAdministrativeExpense18.56M17.48M
OtherGandA18.56M17.48M
GrossProfit47.08M55.51M
CostOfRevenue219.88M202.74M
TotalRevenue266.97M258.25M
OperatingRevenue266.97M258.25M
Line Item2022-12-312021-12-31
TreasurySharesNumber2.32M2.32M
OrdinarySharesNumber27.22M27.16M
ShareIssued29.53M29.48M
NetDebt159.32M168.80M
TotalDebt210.12M221.56M
TangibleBookValue-154.65M-168.23M
InvestedCapital334.68M348.79M
WorkingCapital-19.55M-9.94M
NetTangibleAssets-154.65M-168.23M
CapitalLeaseObligations50.79M50.98M
CommonStockEquity175.36M178.21M
TotalCapitalization325.72M348.79M
TotalEquityGrossMinorityInterest175.36M178.21M
StockholdersEquity175.36M178.21M
TreasuryStock34.01M34.01M
RetainedEarnings-39.74M-36.51M
AdditionalPaidInCapital248.82M248.44M
CapitalStock288.00K288.00K
CommonStock288.00K288.00K
TotalLiabilitiesNetMinorityInterest329.76M337.90M
TotalNonCurrentLiabilitiesNetMinorityInterest265.15M286.45M
OtherNonCurrentLiabilities66.00K586.00K
NonCurrentDeferredLiabilities72.28M73.01M
NonCurrentDeferredRevenue5.54M5.99M
NonCurrentDeferredTaxesLiabilities66.73M67.01M
LongTermDebtAndCapitalLeaseObligation192.81M212.85M
LongTermCapitalLeaseObligation42.45M42.27M
LongTermDebt150.37M170.58M
CurrentLiabilities64.61M51.45M
CurrentDeferredLiabilities12.02M12.45M
CurrentDeferredRevenue12.02M12.45M
CurrentDebtAndCapitalLeaseObligation17.31M8.71M
CurrentCapitalLeaseObligation8.35M8.71M
CurrentDebt8.96M
OtherCurrentBorrowings8.96M
PensionandOtherPostRetirementBenefitPlansCurrent10.30M13.05M
PayablesAndAccruedExpenses24.98M17.24M
CurrentAccruedExpenses18.44M13.04M
InterestPayable949.00K1.03M
Payables6.54M4.21M
TotalTaxPayable0.001.54M
IncomeTaxPayable0.001.54M
AccountsPayable6.54M2.66M
TotalAssets505.12M516.11M
TotalNonCurrentAssets460.06M474.60M
OtherNonCurrentAssets3.42M4.04M
NonCurrentDeferredAssets681.00K843.00K
NonCurrentNoteReceivables922.00K274.00K
GoodwillAndOtherIntangibleAssets330.01M346.44M
OtherIntangibleAssets305.92M322.45M
Goodwill24.09M23.99M
NetPPE125.03M123.00M
AccumulatedDepreciation-191.64M-186.05M
GrossPPE316.67M309.06M
Leases19.13M18.10M
ConstructionInProgress52.20M46.38M
OtherProperties150.95M150.98M
MachineryFurnitureEquipment38.80M38.11M
BuildingsAndImprovements28.52M28.59M
LandAndImprovements27.07M26.90M
Properties0.000.00
CurrentAssets45.06M41.51M
AssetsHeldForSaleCurrent267.00K1.55M
PrepaidAssets7.62M6.77M
Inventory1.51M960.00K
FinishedGoods1.51M960.00K
Receivables35.66M30.45M
ReceivablesAdjustmentsAllowances-586.00K-455.00K
OtherReceivables5.29M5.24M
TaxesReceivable195.00K0.00
AccountsReceivable30.76M25.66M
AllowanceForDoubtfulAccountsReceivable-7.94M-13.02M
GrossAccountsReceivable38.70M38.69M
CashCashEquivalentsAndShortTermInvestments0.001.78M
CashAndCashEquivalents0.001.78M
Line Item2022-12-312021-12-31
FreeCashFlow-5.64M11.58M
RepaymentOfDebt-64.02M-163.78M
IssuanceOfDebt51.99M125.96M
CapitalExpenditure-13.38M-10.91M
InterestPaidSupplementalData11.85M14.90M
IncomeTaxPaidSupplementalData1.63M131.00K
EndCashPosition0.001.78M
BeginningCashPosition1.78M6.33M
ChangesInCash-1.78M-4.54M
FinancingCashFlow-8.63M-38.64M
CashFlowFromContinuingFinancingActivities-8.63M-38.64M
NetOtherFinancingCharges-55.00K-1.92M
ProceedsFromStockOptionExercised98.00K1.10M
CashDividendsPaid0.00
CommonStockDividendPaid0.00
NetIssuancePaymentsOfDebt-8.67M-37.82M
NetShortTermDebtIssuance3.35M0.00
NetLongTermDebtIssuance-12.02M-37.82M
LongTermDebtPayments-64.02M-163.78M
LongTermDebtIssuance51.99M125.96M
InvestingCashFlow-898.00K11.61M
CashFlowFromContinuingInvestingActivities-898.00K11.61M
NetOtherInvestingChanges-1.46M-1.07M
NetBusinessPurchaseAndSale-215.00K-5.68M
SaleOfBusiness4.50M0.00
PurchaseOfBusiness-4.71M-5.68M
NetPPEPurchaseAndSale14.16M29.28M
SaleOfPPE14.16M29.28M
CapitalExpenditureReported-13.38M-10.91M
OperatingCashFlow7.74M22.49M
CashFlowFromContinuingOperatingActivities7.74M22.49M
ChangeInWorkingCapital-15.86M-6.04M
ChangeInOtherWorkingCapital-880.00K1.45M
ChangeInOtherCurrentLiabilities-9.61M-9.74M
ChangeInPayablesAndAccruedExpense462.00K3.83M
ChangeInPayable462.00K3.83M
ChangeInAccountPayable2.01M2.85M
ChangeInTaxPayable-1.54M981.00K
ChangeInIncomeTaxPayable-1.54M981.00K
ChangeInPrepaidAssets-847.00K-20.00K
ChangeInInventory-427.00K-465.00K
ChangeInReceivables-4.57M-1.10M
ChangesInAccountReceivables-4.37M-1.10M
OtherNonCashItems9.81M9.76M
StockBasedCompensation284.00K319.00K
ProvisionandWriteOffofAssets-1.27M-261.00K
AssetImpairmentCharge14.11M0.00
DeferredTax-280.00K-1.87M
DeferredIncomeTax-280.00K-1.87M
DepreciationAmortizationDepletion12.61M12.83M
DepreciationAndAmortization12.61M12.83M
OperatingGainsLosses-8.42M-33.76M
NetIncomeFromContinuingOperations-3.24M41.51M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for SALM
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status