Symbols / SES $1.00 +4.75% SES AI Corporation

Consumer Cyclical • Auto Parts • United States • NYQ
SES Chart
About

SES AI Corporation develops and produces AI enhanced lithium metal and lithium-ion rechargeable battery technologies for electric vehicles, urban air mobility, drones, robotics, battery energy storage systems, and other applications. It manufactures and sells residential and commercial ESS systems, li-ion, li metal battery cells and battery materials, such as electrolytes for automotive original equipment manufacturers and others. The company operates in the United States and the Asia Pacific regions. SES AI Corporation was founded in 2012 and is headquartered in Woburn, Massachusetts.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Auto Parts Market Cap 364.90M
Enterprise Value 174.21M Income -73.04M Sales 21.00M
Book/sh 0.59 Cash/sh 0.55 Dividend Yield
Payout 0.00% Employees 215 IPO
P/E Forward P/E -10.99 PEG
P/S 17.38 P/B 1.69 P/C
EV/EBITDA -2.41 EV/Sales 8.30 Quick Ratio 8.46
Current Ratio 8.95 Debt/Eq 4.16 LT Debt/Eq
EPS (ttm) -0.22 EPS next Y -0.09 EPS Growth
Revenue Growth 123.60% Earnings 2026-04-23 ROA -17.14%
ROE -29.63% ROIC Gross Margin 53.84%
Oper. Margin -3.88% Profit Margin 0.00% Shs Outstand 322.74M
Shs Float 283.46M Short Float 4.20% Short Ratio 1.15
Short Interest 52W High 3.73 52W Low 0.47
Beta 0.85 Avg Volume 7.69M Volume 3.55M
Target Price $2.65 Recom None Prev Close $0.95
Price $1.00 Change 4.75%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$2.65
Mean price target
2. Current target
$1.00
Latest analyst target
3. DCF / Fair value
$-1.94
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.00
Low
$1.30
High
$4.00
Mean
$2.65

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-06 main Cantor Fitzgerald Overweight → Overweight $4
2025-06-24 reit Cantor Fitzgerald Overweight → Overweight $2
2025-05-20 init Cantor Fitzgerald — → Overweight $2
2023-06-08 down Wolfe Research Peer Perform → Underperform $4
2022-10-31 init Cowen & Co. — → Market Perform
2022-09-14 init Deutsche Bank — → Hold $7
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-09 PILKINGTON KYLE Officer 25,000 $1.20 $30,000
2026-01-23 GAN HONG Officer 250,000 $0.16 $40,000
2026-01-23 GAN HONG Officer 250,000 $2.50 $624,705
2025-12-15 GAN HONG Officer 100,000 $0.15 $15,067
2025-12-15 GAN HONG Officer 100,000 $1.98 $197,890
2025-11-17 GAN HONG Officer 150,000 $0.15 $22,500
2025-11-17 GAN HONG Officer 150,000 $1.90 $285,225
2025-09-08 BOYD ANDREW J Director 296,296 $0.00 $0
2025-04-01 LI GANG Officer 150,000 $0.00 $0
2025-03-28 NOONEN MICHAEL Director 160,000 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
21.00
+929.41%
2.04
0.00
0.00
Operating Revenue
21.00
+929.41%
2.04
0.00
0.00
Cost Of Revenue
9.69
+1188.96%
0.75
0.00
Reconciled Cost Of Revenue
9.69
+1188.96%
0.75
0.00
Gross Profit
11.31
+777.87%
1.29
0.00
Operating Expense
93.92
-15.03%
110.54
+41.43%
78.16
-1.78%
79.57
Research And Development
67.05
-7.06%
72.14
+135.18%
30.68
+9.68%
27.97
Selling General And Administration
26.88
-30.00%
38.40
-19.14%
47.48
-7.99%
51.61
General And Administrative Expense
26.88
-30.00%
38.40
-19.14%
47.48
-7.99%
51.61
Other Gand A
26.88
-30.00%
38.40
-19.14%
47.48
-7.99%
51.61
Total Expenses
103.61
-6.90%
111.29
+42.39%
78.16
-1.78%
79.57
Operating Income
-82.61
+24.38%
-109.25
-39.78%
-78.16
+1.78%
-79.57
Total Operating Income As Reported
-82.61
+24.38%
-109.25
-39.78%
-78.16
+1.78%
-79.57
EBITDA
-72.32
+28.35%
-100.94
-39.00%
-72.62
+5.66%
-76.98
Normalized EBITDA
-74.00
+22.63%
-95.63
-20.43%
-79.41
+22.46%
-102.41
Reconciled Depreciation
10.29
+23.92%
8.31
+49.94%
5.54
+113.44%
2.60
EBIT
-82.61
+24.38%
-109.25
-39.78%
-78.16
+1.78%
-79.57
Total Unusual Items
1.68
+131.61%
-5.31
-178.09%
6.79
-73.28%
25.43
Total Unusual Items Excluding Goodwill
1.68
+131.61%
-5.31
-178.09%
6.79
-73.28%
25.43
Special Income Charges
1.68
+131.61%
-5.31
-178.09%
6.79
-73.28%
25.43
Other Special Charges
Restructuring And Mergern Acquisition
-1.68
-131.61%
5.31
+178.09%
-6.79
+73.28%
-25.43
Net Income
-73.04
+27.09%
-100.19
-87.61%
-53.40
-4.72%
-50.99
Pretax Income
-72.81
+27.19%
-100.00
-84.32%
-54.25
-9.08%
-49.74
Net Non Operating Interest Income Expense
9.34
-37.90%
15.04
-9.88%
16.68
+169.29%
6.20
Net Interest Income
9.34
-37.90%
15.04
-9.88%
16.68
+169.29%
6.20
Interest Income Non Operating
9.34
-37.90%
15.04
-9.88%
16.68
+169.29%
6.20
Interest Income
9.34
-37.90%
15.04
-9.88%
16.68
+169.29%
6.20
Other Income Expense
0.47
+108.07%
-5.79
-180.12%
7.22
-69.46%
23.64
Other Non Operating Income Expenses
-1.21
-152.61%
-0.48
-212.71%
0.42
+123.70%
-1.79
Gain On Sale Of Security
Tax Provision
0.23
+22.87%
0.19
+122.04%
-0.85
-167.97%
1.25
Tax Rate For Calcs
0.00
+0.00%
0.00
+1212.50%
0.00
-92.38%
0.00
Tax Effect Of Unusual Items
0.35
+131.61%
-1.11
-1124.89%
0.11
-97.96%
5.34
Net Income Including Noncontrolling Interests
-73.04
+27.09%
-100.19
-87.61%
-53.40
-4.72%
-50.99
Net Income From Continuing Operation Net Minority Interest
-73.04
+27.09%
-100.19
-87.61%
-53.40
-4.72%
-50.99
Net Income From Continuing And Discontinued Operation
-73.04
+27.09%
-100.19
-87.61%
-53.40
-4.72%
-50.99
Net Income Continuous Operations
-73.04
+27.09%
-100.19
-87.61%
-53.40
-4.72%
-50.99
Normalized Income
-74.36
+22.53%
-95.99
-59.76%
-60.09
+15.47%
-71.08
Net Income Common Stockholders
-73.04
+27.09%
-100.19
-87.61%
-53.40
-4.72%
-50.99
Diluted EPS
-0.22
+29.03%
-0.31
-82.35%
-0.17
+0.00%
-0.17
Basic EPS
-0.22
+29.03%
-0.31
-82.35%
-0.17
+0.00%
-0.17
Basic Average Shares
330.92
+2.83%
321.82
+2.15%
315.05
+9.28%
288.30
Diluted Average Shares
330.92
+2.83%
321.82
+2.15%
315.05
+9.28%
288.30
Diluted NI Availto Com Stockholders
-73.04
+27.09%
-100.19
-87.61%
-53.40
-4.72%
-50.99
Total Other Finance Cost
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
272.65
-17.33%
329.79
-18.93%
406.81
-7.64%
440.44
Current Assets
216.28
-21.89%
276.90
-20.57%
348.63
-12.11%
396.64
Cash Cash Equivalents And Short Term Investments
199.63
-23.96%
262.54
-21.03%
332.45
-14.78%
390.08
Cash And Cash Equivalents
29.54
-77.06%
128.80
+50.34%
85.67
-19.65%
106.62
Cash Equivalents
15.55
-87.13%
120.89
+61.19%
75.00
+61.95%
46.31
Cash Financial
13.99
+76.87%
7.91
-25.91%
10.67
-82.30%
60.31
Other Short Term Investments
170.09
+27.17%
133.75
-45.80%
246.78
-12.94%
283.46
Receivables
4.78
+403.47%
0.95
-75.71%
3.91
+64.12%
2.38
Accounts Receivable
4.78
+403.47%
0.95
0.00
Inventory
5.15
+2331.13%
0.21
-62.01%
0.56
+45.69%
0.38
Prepaid Assets
Other Current Assets
6.71
-49.18%
13.20
+12.69%
11.71
+208.86%
3.79
Total Non Current Assets
56.37
+6.60%
52.88
-9.11%
58.18
+32.84%
43.80
Net PPE
36.50
-24.10%
48.09
-5.81%
51.06
+30.52%
39.12
Gross PPE
66.35
-3.81%
68.97
+7.72%
64.03
+37.06%
46.72
Accumulated Depreciation
-29.84
-42.91%
-20.88
-60.97%
-12.97
-70.70%
-7.60
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
35.33
+8.08%
32.69
+42.55%
22.93
+24.01%
18.49
Construction In Progress
0.04
-98.02%
1.97
-79.83%
9.77
+80.25%
5.42
Other Properties
7.64
-23.06%
9.93
-24.22%
13.10
+15.28%
11.36
Leases
23.34
-4.29%
24.39
+33.81%
18.23
+59.29%
11.44
Goodwill And Other Intangible Assets
16.08
+1221.36%
1.22
-9.52%
1.34
-8.69%
1.47
Goodwill
13.27
0.00
Other Intangible Assets
2.81
+130.81%
1.22
-9.52%
1.34
-8.69%
1.47
Non Current Deferred Assets
1.52
+13.93%
1.33
+26.30%
1.06
0.00
Non Current Deferred Taxes Assets
1.52
+13.93%
1.33
+26.30%
1.06
0.00
Other Non Current Assets
2.26
+1.21%
2.24
-52.64%
4.72
+47.32%
3.21
Total Liabilities Net Minority Interest
57.89
+12.46%
51.48
+7.55%
47.86
-2.13%
48.90
Current Liabilities
24.16
+5.88%
22.82
+12.09%
20.36
+5.16%
19.36
Payables And Accrued Expenses
7.84
+112.34%
3.69
-42.20%
6.39
-30.34%
9.18
Payables
6.18
+179.31%
2.21
-56.74%
5.12
-32.74%
7.61
Accounts Payable
5.69
+199.53%
1.90
-60.64%
4.83
-21.93%
6.19
Current Accrued Expenses
1.66
+12.16%
1.48
+16.26%
1.27
-18.71%
1.57
Pensionand Other Post Retirement Benefit Plans Current
4.35
-34.59%
6.65
-5.35%
7.02
+125.43%
3.12
Total Tax Payable
0.49
+56.55%
0.31
+8.68%
0.29
-79.75%
1.42
Income Tax Payable
0.49
+56.55%
0.31
+8.68%
0.29
-79.75%
1.42
Current Debt And Capital Lease Obligation
3.13
+21.01%
2.58
+7.53%
2.40
+26.59%
1.90
Current Debt
0.83
Current Capital Lease Obligation
2.30
-11.10%
2.58
+7.53%
2.40
+26.59%
1.90
Current Deferred Liabilities
3.76
0.00
0.00
-100.00%
4.19
Current Deferred Revenue
0.00
-100.00%
4.19
Other Current Liabilities
5.08
-48.69%
9.89
+117.94%
4.54
+363.53%
0.98
Total Non Current Liabilities Net Minority Interest
33.73
+17.71%
28.66
+4.20%
27.50
-6.90%
29.54
Long Term Debt And Capital Lease Obligation
5.81
-27.13%
7.98
-29.51%
11.32
+11.32%
10.16
Long Term Debt
Long Term Capital Lease Obligation
5.81
-27.13%
7.98
-29.51%
11.32
+11.32%
10.16
Non Current Deferred Liabilities
16.72
+94.27%
8.61
-7.16%
9.27
+39.25%
6.66
Non Current Deferred Revenue
9.04
+5.07%
8.61
-7.16%
9.27
+39.25%
6.66
Other Non Current Liabilities
11.20
-7.24%
12.08
+74.55%
6.92
-45.61%
12.72
Preferred Securities Outside Stock Equity
0.00
Stockholders Equity
214.75
-22.84%
278.31
-22.47%
358.95
-8.32%
391.54
Common Stock Equity
214.75
-22.84%
278.31
-22.47%
358.95
-8.32%
391.54
Capital Stock
0.04
+2.78%
0.04
+2.86%
0.04
+0.00%
0.04
Common Stock
0.04
+2.78%
0.04
+2.86%
0.04
+0.00%
0.04
Preferred Stock
0.00
0.00
Share Issued
365.43
+1.07%
361.56
+2.09%
354.15
+1.27%
349.71
Ordinary Shares Number
365.43
+1.07%
361.56
+2.09%
354.15
+1.27%
349.71
Additional Paid In Capital
588.36
+1.55%
579.38
+3.61%
559.21
+3.94%
538.04
Retained Earnings
-371.91
-24.44%
-298.87
-50.42%
-198.69
-36.76%
-145.29
Gains Losses Not Affecting Retained Earnings
-1.73
+22.70%
-2.23
-38.44%
-1.61
-28.94%
-1.25
Other Equity Adjustments
-1.73
+22.70%
-2.23
-38.44%
-1.61
-28.94%
-1.25
Total Equity Gross Minority Interest
214.75
-22.84%
278.31
-22.47%
358.95
-8.32%
391.54
Total Capitalization
214.75
-22.84%
278.31
-22.47%
358.95
-8.32%
391.54
Working Capital
192.12
-24.39%
254.09
-22.60%
328.27
-12.99%
377.28
Invested Capital
215.59
-22.54%
278.31
-22.47%
358.95
-8.32%
391.54
Total Debt
8.94
-15.35%
10.56
-23.02%
13.72
+13.73%
12.06
Net Debt
Capital Lease Obligations
8.11
-23.21%
10.56
-23.02%
13.72
+13.73%
12.06
Net Tangible Assets
198.67
-28.30%
277.09
-22.51%
357.61
-8.32%
390.07
Tangible Book Value
198.67
-28.30%
277.09
-22.51%
357.61
-8.32%
390.07
Current Notes Payable
0.83
0.00
Derivative Product Liabilities
Duefrom Related Parties Current
0.00
-100.00%
3.91
+64.12%
2.38
Dueto Related Parties Current
Non Current Accrued Expenses
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-58.36
+11.69%
-66.09
-17.15%
-56.41
-21.32%
-46.50
Cash Flow From Continuing Operating Activities
-58.36
+11.69%
-66.09
-17.15%
-56.41
-21.32%
-46.50
Net Income From Continuing Operations
-73.04
+27.09%
-100.19
-87.61%
-53.40
-4.72%
-50.99
Depreciation Amortization Depletion
10.29
+23.92%
8.31
+49.94%
5.54
+113.44%
2.60
Depreciation
10.10
+23.17%
8.20
+51.85%
5.40
+116.00%
2.50
Amortization Cash Flow
0.20
+100.00%
0.10
+0.00%
0.10
Depreciation And Amortization
10.29
+23.92%
8.31
+49.94%
5.54
+113.44%
2.60
Amortization Of Intangibles
0.20
+100.00%
0.10
+0.00%
0.10
Other Non Cash Items
-1.29
-132.34%
3.98
+156.58%
-7.04
+71.78%
-24.94
Stock Based Compensation
10.97
-44.97%
19.93
-3.46%
20.65
-9.33%
22.77
Operating Gains Losses
1.31
+86.31%
0.70
Gain Loss On Investment Securities
Gain Loss On Sale Of PPE
1.31
+86.31%
0.70
0.00
Change In Working Capital
-3.47
-141.42%
8.39
+175.47%
-11.11
-273.26%
6.41
Change In Receivables
-2.63
-188.86%
2.96
+293.78%
-1.53
-127.66%
5.53
Changes In Account Receivables
-2.63
-176.95%
-0.95
0.00
Change In Inventory
-1.03
-413.64%
0.33
+279.35%
-0.18
+51.96%
-0.38
Change In Prepaid Assets
9.98
+554.14%
-2.20
+73.10%
-8.17
-415.13%
-1.59
Change In Payables And Accrued Expense
-9.36
-223.99%
7.55
+7355.77%
-0.10
-103.64%
2.86
Change In Accrued Expense
-10.39
-236.45%
7.62
+18238.10%
-0.04
-100.61%
6.83
Change In Payable
1.04
+1543.06%
-0.07
-16.13%
-0.06
+98.44%
-3.98
Change In Account Payable
1.04
+1543.06%
-0.07
-16.13%
-0.06
+98.44%
-3.98
Change In Other Working Capital
-0.14
+50.72%
-0.28
+73.70%
-1.06
Change In Other Current Assets
2.53
-14.04%
2.94
+257.19%
-1.87
Change In Other Current Liabilities
-2.83
+3.09%
-2.92
-261.85%
1.80
Investing Cash Flow
-39.19
-136.22%
108.19
+230.67%
32.72
+111.05%
-296.01
Cash Flow From Continuing Investing Activities
-39.19
-136.22%
108.19
+230.67%
32.72
+111.05%
-296.01
Net PPE Purchase And Sale
-2.86
+76.59%
-12.21
+22.57%
-15.76
-7.57%
-14.65
Purchase Of PPE
-2.86
+76.59%
-12.21
+22.57%
-15.76
-7.57%
-14.65
Capital Expenditure
-2.86
+76.59%
-12.21
+22.57%
-15.76
-7.57%
-14.65
Net Investment Purchase And Sale
-33.30
-127.66%
120.40
+148.34%
48.48
+117.23%
-281.36
Purchase Of Investment
-238.18
-10.73%
-215.10
+23.59%
-281.52
+31.56%
-411.36
Sale Of Investment
204.88
-38.93%
335.50
+1.67%
330.00
+153.85%
130.00
Net Business Purchase And Sale
-3.03
0.00
Purchase Of Business
-3.03
0.00
Net Intangibles Purchase And Sale
0.00
0.00
Purchase Of Intangibles
0.00
0.00
Net Other Investing Changes
Financing Cash Flow
-1.96
-294.16%
1.01
-69.16%
3.27
-98.87%
289.93
Cash Flow From Continuing Financing Activities
-1.96
-294.16%
1.01
-69.16%
3.27
-98.87%
289.93
Net Issuance Payments Of Debt
0.00
Issuance Of Debt
0.00
Repayment Of Debt
Long Term Debt Issuance
0.00
Long Term Debt Payments
Net Long Term Debt Issuance
0.00
Net Common Stock Issuance
-1.60
0.00
Common Stock Payments
-1.60
0.00
Repurchase Of Capital Stock
-1.60
0.00
Proceeds From Stock Option Exercised
0.08
-92.38%
1.01
+92.75%
0.52
+58.79%
0.33
Net Other Financing Charges
-0.43
2.75
-99.05%
289.60
Changes In Cash
-99.51
-330.79%
43.12
+311.17%
-20.42
+61.17%
-52.58
Effect Of Exchange Rate Changes
0.33
+147.60%
-0.69
-24.46%
-0.55
-4.94%
-0.53
Beginning Cash Position
129.40
+48.79%
86.97
-19.43%
107.94
-32.98%
161.04
End Cash Position
30.21
-76.65%
129.40
+48.79%
86.97
-19.43%
107.94
Free Cash Flow
-61.22
+21.81%
-78.29
-8.48%
-72.17
-18.02%
-61.15
Income Tax Paid Supplemental Data
0.00
-100.00%
0.29
+28.83%
0.22
0.00
Amortization Of Securities
-3.13
+56.59%
-7.21
+34.71%
-11.05
-370.21%
-2.35
Common Stock Issuance
Issuance Of Capital Stock
0.00
0.00
Net Preferred Stock Issuance
0.00
0.00
Preferred Stock Issuance
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category