SES Chart
About

SES AI Corporation develops and produces AI enhanced lithium metal and lithium ion rechargeable battery technologies for electric vehicles, urban air mobility, drones, robotics, battery energy storage systems, and other applications. It manufactures and sells li metal battery cells and battery materials, such as electrolytes for automotive original equipment manufacturers. SES AI Corporation operates in the United States and the Asia Pacific region. The company was founded in 2012 and is headquartered in Woburn, Massachusetts.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Auto Parts Market Cap 595.07M
Enterprise Value 391.44M Income -90.55M Sales 18.48M
Book/sh 0.62 Cash/sh 0.59 Dividend Yield —
Payout 0.00% Employees 250 IPO —
P/E — Forward P/E -11.46 PEG —
P/S 32.20 P/B 2.61 P/C —
EV/EBITDA -4.66 EV/Sales 21.18 Quick Ratio 7.76
Current Ratio 8.22 Debt/Eq 4.55 LT Debt/Eq —
EPS (ttm) -0.28 EPS next Y -0.14 EPS Growth —
Revenue Growth — Earnings 2026-03-04 ROA -18.41%
ROE -33.69% ROIC — Gross Margin 65.38%
Oper. Margin -262.00% Profit Margin 0.00% Shs Outstand 321.19M
Shs Float 281.88M Short Float 4.18% Short Ratio 1.60
Short Interest — 52W High 3.73 52W Low 0.38
Beta 0.58 Avg Volume 6.28M Volume 3.29M
Target Price $3.00 Recom None Prev Close $1.61
Price $1.63 Change 1.24%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$3.00
Mean price target
2. Current target
$1.70
Latest analyst target
3. DCF / Fair value
$-1.66
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.70
Low
$2.00
High
$4.00
Mean
$3.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-06 main Cantor Fitzgerald Overweight → Overweight $4
2025-06-24 reit Cantor Fitzgerald Overweight → Overweight $2
2025-05-20 init Cantor Fitzgerald — → Overweight $2
2023-06-08 down Wolfe Research Peer Perform → Underperform $4
2022-10-31 init Cowen & Co. — → Market Perform —
2022-09-14 init Deutsche Bank — → Hold $7
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 250000 624705 — Sale at price 2.50 per share. GAN HONG Officer — 2026-01-23 00:00:00 D
1 250000 40000 — Conversion of Exercise of derivative security at price 0.16 per share. GAN HONG Officer — 2026-01-23 00:00:00 D
2 100000 197890 — Sale at price 1.98 per share. GAN HONG Officer — 2025-12-15 00:00:00 D
3 100000 15067 — Conversion of Exercise of derivative security at price 0.15 - 0.16 per share. GAN HONG Officer — 2025-12-15 00:00:00 D
4 150000 285225 — Sale at price 1.90 per share. GAN HONG Officer — 2025-11-17 00:00:00 D
5 150000 22500 — Conversion of Exercise of derivative security at price 0.15 per share. GAN HONG Officer — 2025-11-17 00:00:00 D
6 296296 — — Stock Award(Grant) at price 0.00 per share. BOYD ANDREW J Director — 2025-09-08 00:00:00 D
7 150000 — — Stock Award(Grant) at price 0.00 per share. LI GANG Officer — 2025-04-01 00:00:00 D
8 160000 — — Stock Award(Grant) at price 0.00 per share. NOONEN MICHAEL Director — 2025-03-28 00:00:00 D
9 160000 — — Stock Award(Grant) at price 0.00 per share. MA JIONG Director — 2025-03-28 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-1.11M108.72K5.34M226.80K
TaxRateForCalcs0.210.020.210.27
NormalizedEBITDA-95.63M-79.41M-102.41M-31.18M
TotalUnusualItems-5.31M6.79M25.43M840.00K
TotalUnusualItemsExcludingGoodwill-5.31M6.79M25.43M840.00K
NetIncomeFromContinuingOperationNetMinorityInterest-100.19M-53.40M-50.99M-31.25M
ReconciledDepreciation8.31M5.54M2.60M1.66M
ReconciledCostOfRevenue752.00K0.00
EBITDA-100.94M-72.62M-76.98M-30.34M
EBIT-109.25M-78.16M-79.57M-32.01M
NetInterestIncome15.04M16.68M6.20M248.00K
InterestIncome15.04M16.68M6.20M248.00K
NormalizedIncome-95.99M-60.09M-71.08M-31.87M
NetIncomeFromContinuingAndDiscontinuedOperation-100.19M-53.40M-50.99M-31.25M
TotalExpenses111.29M78.16M79.57M32.01M
TotalOperatingIncomeAsReported-109.25M-78.16M-79.57M-32.01M
DilutedAverageShares321.82M315.05M288.30M347.87M
BasicAverageShares321.82M315.05M288.30M347.87M
DilutedEPS-0.31-0.17-0.17-0.09
BasicEPS-0.31-0.17-0.17-0.09
DilutedNIAvailtoComStockholders-100.19M-53.40M-50.99M-31.25M
NetIncomeCommonStockholders-100.19M-53.40M-50.99M-31.25M
NetIncome-100.19M-53.40M-50.99M-31.25M
NetIncomeIncludingNoncontrollingInterests-100.19M-53.40M-50.99M-31.25M
NetIncomeContinuousOperations-100.19M-53.40M-50.99M-31.25M
TaxProvision188.00K-853.00K1.25M25.00K
PretaxIncome-100.00M-54.25M-49.74M-31.23M
OtherIncomeExpense-5.79M7.22M23.64M528.00K
OtherNonOperatingIncomeExpenses-479.00K425.00K-1.79M-312.00K
SpecialIncomeCharges-5.31M6.79M25.43M840.00K
OtherSpecialCharges-840.00K
RestructuringAndMergernAcquisition5.31M-6.79M-25.43M0.00
GainOnSaleOfSecurity-3.97M
NetNonOperatingInterestIncomeExpense15.04M16.68M6.20M248.00K
TotalOtherFinanceCost855.04K
InterestIncomeNonOperating15.04M16.68M6.20M248.00K
OperatingIncome-109.25M-78.16M-79.57M-32.01M
OperatingExpense110.54M78.16M79.57M32.01M
ResearchAndDevelopment72.14M30.68M27.97M15.51M
SellingGeneralAndAdministration38.40M47.48M51.61M16.49M
GeneralAndAdministrativeExpense38.40M47.48M51.61M16.49M
OtherGandA38.40M47.48M51.61M16.49M
GrossProfit1.29M0.00
CostOfRevenue752.00K0.00
TotalRevenue2.04M0.000.000.00
OperatingRevenue2.04M0.000.000.00
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber361.56M354.15M349.71M347.87M
ShareIssued361.56M354.15M349.71M347.87M
NetDebt1.04M
TotalDebt10.56M13.72M12.06M0.00
TangibleBookValue277.09M357.61M390.07M-89.95M
InvestedCapital278.31M358.95M391.54M-88.32M
WorkingCapital254.09M328.27M377.28M158.99M
NetTangibleAssets277.09M357.61M390.07M-89.95M
CapitalLeaseObligations10.56M13.72M12.06M0.00
CommonStockEquity278.31M358.95M391.54M-88.32M
TotalCapitalization278.31M358.95M391.54M-88.32M
TotalEquityGrossMinorityInterest278.31M358.95M391.54M-88.32M
StockholdersEquity278.31M358.95M391.54M-88.32M
GainsLossesNotAffectingRetainedEarnings-2.23M-1.61M-1.25M367.00K
OtherEquityAdjustments-2.23M-1.61M-1.25M367.00K
RetainedEarnings-298.87M-198.69M-145.29M-94.29M
AdditionalPaidInCapital579.38M559.21M538.04M5.60M
CapitalStock36.00K35.00K35.00K6.00K
CommonStock36.00K35.00K35.00K6.00K
PreferredStock0.000.000.00
TotalLiabilitiesNetMinorityInterest51.48M47.86M48.90M281.68M
TotalNonCurrentLiabilitiesNetMinorityInterest28.66M27.50M29.54M270.69M
OtherNonCurrentLiabilities12.08M6.92M12.72M749.00K
PreferredSecuritiesOutsideStockEquity0.00269.94M
DerivativeProductLiabilities25.32M
NonCurrentAccruedExpenses4.89M
NonCurrentDeferredLiabilities8.61M9.27M6.66M0.00
NonCurrentDeferredRevenue8.61M9.27M6.66M0.00
LongTermDebtAndCapitalLeaseObligation7.98M11.32M10.16M0.00
LongTermCapitalLeaseObligation7.98M11.32M10.16M0.00
LongTermDebt1.15M
CurrentLiabilities22.82M20.36M19.36M10.98M
OtherCurrentLiabilities9.89M4.54M979.00K853.00K
CurrentDeferredLiabilities0.004.19M
CurrentDeferredRevenue0.004.19M
CurrentDebtAndCapitalLeaseObligation2.58M2.40M1.90M
CurrentCapitalLeaseObligation2.58M2.40M1.90M0.00
PensionandOtherPostRetirementBenefitPlansCurrent6.65M7.02M3.12M
PayablesAndAccruedExpenses3.69M6.39M9.18M10.13M
CurrentAccruedExpenses1.48M1.27M1.57M5.19M
Payables2.21M5.12M7.61M4.94M
DuetoRelatedPartiesCurrent20.53K
TotalTaxPayable313.00K288.00K1.42M226.00K
IncomeTaxPayable313.00K288.00K1.42M226.00K
AccountsPayable1.90M4.83M6.19M4.71M
TotalAssets329.79M406.81M440.44M193.35M
TotalNonCurrentAssets52.88M58.18M43.80M23.38M
OtherNonCurrentAssets2.24M4.72M3.21M9.26M
NonCurrentDeferredAssets1.33M1.06M0.000.00
NonCurrentDeferredTaxesAssets1.33M1.06M0.00
GoodwillAndOtherIntangibleAssets1.22M1.34M1.47M1.63M
OtherIntangibleAssets1.22M1.34M1.47M1.63M
NetPPE48.09M51.06M39.12M12.49M
AccumulatedDepreciation-20.88M-12.97M-7.60M-5.25M
GrossPPE68.97M64.03M46.72M17.74M
Leases24.39M18.23M11.44M4.11M
ConstructionInProgress1.97M9.77M5.42M6.04M
OtherProperties9.93M13.10M11.36M
MachineryFurnitureEquipment32.69M22.93M18.49M7.60M
Properties0.000.000.000.00
CurrentAssets276.90M348.63M396.64M169.97M
OtherCurrentAssets13.20M11.71M3.79M1.56M
PrepaidAssets608.90K
Inventory212.00K558.00K383.00K0.00
Receivables950.00K3.91M2.38M7.91M
DuefromRelatedPartiesCurrent0.003.91M2.38M7.91M
AccountsReceivable950.00K0.00
CashCashEquivalentsAndShortTermInvestments262.54M332.45M390.08M160.50M
OtherShortTermInvestments133.75M246.78M283.46M0.00
CashAndCashEquivalents128.80M85.67M106.62M160.50M
CashEquivalents120.89M75.00M46.31M3.01M
CashFinancial7.91M10.67M60.31M157.48M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-78.29M-72.17M-61.15M-38.97M
RepaymentOfDebt-500.00K
IssuanceOfDebt0.000.00
IssuanceOfCapitalStock0.000.00187.90M
CapitalExpenditure-12.21M-15.76M-14.65M-8.98M
IncomeTaxPaidSupplementalData286.00K222.00K0.000.00
EndCashPosition129.40M86.97M107.94M161.04M
BeginningCashPosition86.97M107.94M161.04M2.73M
EffectOfExchangeRateChanges-687.00K-552.00K-526.00K233.00K
ChangesInCash43.12M-20.42M-52.58M158.08M
FinancingCashFlow1.01M3.27M289.93M184.76M
CashFlowFromContinuingFinancingActivities1.01M3.27M289.93M184.76M
NetOtherFinancingCharges2.75M289.60M-3.33M
ProceedsFromStockOptionExercised1.01M524.00K330.00K197.00K
NetPreferredStockIssuance0.000.00187.90M
PreferredStockIssuance0.000.00187.90M
NetCommonStockIssuance283.52M
CommonStockIssuance283.52M
NetIssuancePaymentsOfDebt0.000.00
NetLongTermDebtIssuance0.000.00
LongTermDebtPayments-500.00K
LongTermDebtIssuance0.000.00
InvestingCashFlow108.19M32.72M-296.01M3.31M
CashFlowFromContinuingInvestingActivities108.19M32.72M-296.01M3.31M
NetOtherInvestingChanges-276.00M
NetInvestmentPurchaseAndSale120.40M48.48M-281.36M12.29M
SaleOfInvestment335.50M330.00M130.00M163.10M
PurchaseOfInvestment-215.10M-281.52M-411.36M-150.81M
NetIntangiblesPurchaseAndSale0.000.00-26.00K
PurchaseOfIntangibles0.000.00-26.00K
NetPPEPurchaseAndSale-12.21M-15.76M-14.65M-8.95M
PurchaseOfPPE-12.21M-15.76M-14.65M-8.95M
OperatingCashFlow-66.09M-56.41M-46.50M-29.99M
CashFlowFromContinuingOperatingActivities-66.09M-56.41M-46.50M-29.99M
ChangeInWorkingCapital8.39M-11.11M6.41M-4.22M
ChangeInOtherWorkingCapital-278.00K-1.06M
ChangeInOtherCurrentLiabilities-2.92M1.80M
ChangeInOtherCurrentAssets2.94M-1.87M
ChangeInPayablesAndAccruedExpense7.55M-104.00K2.86M5.35M
ChangeInAccruedExpense7.62M-42.00K6.83M4.07M
ChangeInPayable-72.00K-62.00K-3.98M1.29M
ChangeInAccountPayable-72.00K-62.00K-3.98M1.29M
ChangeInPrepaidAssets-2.20M-8.17M-1.59M-1.67M
ChangeInInventory330.00K-184.00K-383.00K0.00
ChangeInReceivables2.96M-1.53M5.53M-7.91M
ChangesInAccountReceivables-950.00K0.00
OtherNonCashItems3.98M-7.04M-24.94M95.00K
StockBasedCompensation19.93M20.65M22.77M4.57M
AmortizationOfSecurities-7.21M-11.05M-2.35M0.00
DepreciationAmortizationDepletion8.31M5.54M2.60M1.66M
DepreciationAndAmortization8.31M5.54M2.60M1.66M
AmortizationCashFlow100.00K100.00K
AmortizationOfIntangibles100.00K100.00K
Depreciation8.20M5.40M2.50M1.50M
OperatingGainsLosses701.00K-840.00K
GainLossOnInvestmentSecurities4.03M
GainLossOnSaleOfPPE701.00K0.00
NetIncomeFromContinuingOperations-100.19M-53.40M-50.99M-31.25M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for SES
Date User Asset Broker Type Position Size Entry Price Patterns