SHMD Chart
About

SCHMID Group N.V. develops and manufactures equipment and process solutions for electronics, photovoltaics, glass, and energy systems in Germany and internationally. The company offers electronics equipment, ET board, vertical and horizontal wet process, vacuum metallization and tech, plating, chemical mechanical polishing, and automation system solutions; and systems and process solutions for manufacturing and processing photovoltaic products, such as wafers, cells, modules, and thin films, as well as turnkey production lines. It also provides maintenance, after sales, customer training, and on-site services, as well as offers spare parts. The company was founded in 1864 and is based in Freudenstadt, Germany.

Fundamentals
Scroll to Statements
Sector Industrials Industry Specialty Industrial Mac Market Cap 385.88M
Enterprise Value 446.54M Income -84.11M Sales 60.84M
Book/sh -1.63 Cash/sh 0.07 Dividend Yield
Payout 0.00% Employees 676 IPO
P/E Forward P/E PEG
P/S 6.34 P/B -4.27 P/C
EV/EBITDA -49.49 EV/Sales 7.34 Quick Ratio 0.42
Current Ratio 0.60 Debt/Eq LT Debt/Eq
EPS (ttm) -1.04 EPS next Y EPS Growth
Revenue Growth -37.50% Earnings ROA -7.20%
ROE ROIC Gross Margin 19.80%
Oper. Margin 188.26% Profit Margin -138.26% Shs Outstand 55.60M
Shs Float 15.53M Short Float 10.47% Short Ratio 3.57
Short Interest 52W High 10.65 52W Low 2.00
Beta -0.61 Avg Volume 595.23K Volume 795.41K
Target Price Recom None Prev Close $6.52
Price $6.94 Change 6.44%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$6.94
Latest analyst target
3. DCF / Fair value
$0.73
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$6.94
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems41.90K3.09M319.50K269.70K
TaxRateForCalcs0.020.070.150.30
NormalizedEBITDA-74.36M12.42M23.57M-74.00K
TotalUnusualItems2.40M45.31M2.13M899.00K
TotalUnusualItemsExcludingGoodwill2.40M45.31M2.13M899.00K
NetIncomeFromContinuingOperationNetMinorityInterest-84.11M36.87M1.55M-24.45M
ReconciledDepreciation7.92M6.90M6.28M4.89M
ReconciledCostOfRevenue48.79M63.85M61.72M30.51M
EBITDA-71.96M57.73M25.70M825.00K
EBIT-79.88M50.82M19.41M-4.07M
NetInterestIncome-4.85M-6.21M-13.66M-14.78M
InterestExpense5.71M10.09M17.75M18.01M
InterestIncome860.00K3.88M4.09M3.24M
NormalizedIncome-86.47M-5.35M-260.50K-25.08M
NetIncomeFromContinuingAndDiscontinuedOperation-84.11M36.87M1.55M-24.45M
TotalExpenses77.67M94.34M85.24M48.95M
TotalOperatingIncomeAsReported-81.77M32.20M13.65M-7.43M
DilutedAverageShares34.94M33.41M33.41M33.41M
BasicAverageShares34.94M33.41M33.41M33.41M
DilutedEPS-2.411.100.05-0.73
BasicEPS-2.411.100.05-0.73
DilutedNIAvailtoComStockholders-84.11M36.87M1.55M-24.45M
NetIncomeCommonStockholders-84.11M36.87M1.55M-24.45M
NetIncome-84.11M36.87M1.55M-24.45M
MinorityInterests-7.00K-1.09M-2.04M2.83M
NetIncomeIncludingNoncontrollingInterests-84.10M37.95M3.59M-27.28M
NetIncomeContinuousOperations-84.10M37.95M3.59M-27.28M
TaxProvision-1.49M2.78M-1.92M5.20M
PretaxIncome-85.60M40.73M1.67M-22.08M
OtherIncomeExpense-63.91M48.07M4.00M2.16M
OtherNonOperatingIncomeExpenses-66.31M3.81M1.87M1.26M
SpecialIncomeCharges3.72M47.70M2.86M3.18M
GainOnSaleOfPPE0.000.00-231.00K-154.00K
OtherSpecialCharges-25.00M
WriteOff-20.00K-22.70M-3.09M-3.33M
RestructuringAndMergernAcquisition-3.70M0.000.00
EarningsFromEquityInterest0.00-1.06M0.000.00
GainOnSaleOfSecurity-1.32M-2.39M-730.00K-2.28M
NetNonOperatingInterestIncomeExpense-4.85M-6.21M-13.66M-14.78M
InterestExpenseNonOperating5.71M10.09M17.75M18.01M
InterestIncomeNonOperating860.00K3.88M4.09M3.24M
OperatingIncome-16.83M-4.10M9.82M-9.47M
OperatingExpense28.88M30.50M23.52M18.44M
OtherOperatingExpenses87.00K65.00K236.00K785.00K
OtherTaxes130.00K166.00K122.00K776.00K
ResearchAndDevelopment3.97M5.15M4.82M2.73M
SellingGeneralAndAdministration24.69M25.12M18.34M14.15M
SellingAndMarketingExpense3.65M3.45M2.48M1.74M
GeneralAndAdministrativeExpense21.04M21.67M15.86M12.41M
OtherGandA7.98M9.24M3.85M3.19M
SalariesAndWages13.06M12.43M12.01M9.23M
GrossProfit12.04M26.40M33.34M8.97M
CostOfRevenue48.79M63.85M61.72M30.51M
TotalRevenue60.84M90.25M95.06M39.48M
OperatingRevenue60.39M89.06M89.43M37.51M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber43.06M33.41M33.41M33.41M
ShareIssued43.06M33.41M33.41M33.41M
NetDebt73.64M42.53M154.53M130.88M
TotalDebt87.13M59.13M164.19M150.79M
TangibleBookValue-76.05M-40.16M-76.82M-79.83M
InvestedCapital16.32M23.04M101.86M85.42M
WorkingCapital-39.62M-13.18M-48.58M-98.27M
NetTangibleAssets-76.05M-40.16M-76.82M-79.83M
CapitalLeaseObligations9.69M10.89M1.33M1.53M
CommonStockEquity-61.11M-25.20M-61.00M-63.85M
TotalCapitalization-24.11M-3.01M-26.59M-22.07M
TotalEquityGrossMinorityInterest-60.44M-17.84M-54.31M-59.02M
MinorityInterest668.00K7.36M6.68M4.84M
StockholdersEquity-61.11M-25.20M-61.00M-63.85M
OtherEquityInterest-1.00K-1.00K
GainsLossesNotAffectingRetainedEarnings-61.54M-48.20M-131.47M-132.93M
OtherEquityAdjustments-61.54M-48.20M-131.47M-132.93M
CapitalStock431.00K23.00M70.48M69.08M
CommonStock431.00K23.00M70.48M69.08M
TotalLiabilitiesNetMinorityInterest153.54M124.42M234.56M219.71M
TotalNonCurrentLiabilitiesNetMinorityInterest53.13M37.08M38.97M51.03M
OtherNonCurrentLiabilities-1.00K1.00K
DerivativeProductLiabilities5.05M0.00
EmployeeBenefits978.00K894.00K887.00K1.17M
NonCurrentPensionAndOtherPostretirementBenefitPlans978.00K894.00K887.00K1.17M
NonCurrentDeferredLiabilities1.52M4.39M2.50M6.71M
NonCurrentDeferredTaxesLiabilities1.52M4.39M2.50M6.71M
LongTermDebtAndCapitalLeaseObligation45.23M31.56M35.25M42.77M
LongTermCapitalLeaseObligation8.23M9.37M841.00K990.00K
LongTermDebt37.00M22.19M34.41M41.78M
LongTermProvisions345.00K237.00K330.00K366.00K
CurrentLiabilities100.42M87.34M195.59M168.68M
OtherCurrentLiabilities12.10M7.29M4.24M6.59M
CurrentDeferredLiabilities11.28M17.93M30.57M25.68M
CurrentDeferredRevenue11.28M17.93M30.57M25.68M
CurrentDebtAndCapitalLeaseObligation41.89M27.57M128.95M108.02M
CurrentCapitalLeaseObligation1.46M1.51M491.00K537.00K
CurrentDebt40.43M26.05M128.46M107.48M
OtherCurrentBorrowings38.21M24.83M116.45M107.48M
LineOfCredit2.22M1.23M12.00M
CurrentProvisions184.00K973.00K360.00K451.00K
PayablesAndAccruedExpenses34.95M33.58M31.48M27.94M
CurrentAccruedExpenses4.98M4.47M2.99M2.49M
Payables29.98M29.10M28.50M25.45M
DuetoRelatedPartiesCurrent12.65M11.95M
TotalTaxPayable1.80M3.21M3.10M1.26M
IncomeTaxPayable1.36M1.86M1.61M271.00K
AccountsPayable15.53M13.95M25.40M24.18M
TotalAssets93.10M106.58M180.25M160.69M
TotalNonCurrentAssets32.30M32.42M33.23M90.28M
OtherNonCurrentAssets-1.00K1.00K1.00K
NonCurrentDeferredAssets2.68M2.54M2.59M2.67M
NonCurrentDeferredTaxesAssets2.68M2.54M2.59M2.67M
DuefromRelatedPartiesNonCurrent0.0056.08M
NonCurrentAccountsReceivable56.08M
InvestmentsAndAdvances1.58M140.00K115.00K147.00K
InvestmentinFinancialAssets135.00K140.00K115.00K147.00K
AvailableForSaleSecurities135.00K140.00K115.00K147.00K
LongTermEquityInvestment1.45M0.00
GoodwillAndOtherIntangibleAssets14.94M14.97M15.83M15.97M
OtherIntangibleAssets14.94M14.97M15.83M15.97M
NetPPE13.09M14.77M14.70M15.41M
AccumulatedDepreciation-27.90M-26.74M-40.77M-41.42M
GrossPPE40.99M41.51M55.46M56.83M
Leases7.25M8.70M906.00K1.21M
ConstructionInProgress470.00K513.00K0.00345.00K
OtherProperties1.33M1.51M
MachineryFurnitureEquipment33.04M32.08M33.25M34.14M
LandAndImprovements235.00K220.00K21.30M21.14M
Properties0.000.000.000.00
CurrentAssets60.80M74.17M147.01M70.41M
OtherCurrentAssets-1.00K-1.00K-1.00K-1.00K
RestrictedCash59.00K89.00K1.05M137.00K
PrepaidAssets3.00M4.98M3.37M4.09M
Inventory15.73M16.35M25.03M19.21M
FinishedGoods5.28M5.93M8.42M3.42M
WorkInProcess6.32M6.04M11.10M11.44M
RawMaterials4.14M4.39M5.51M4.35M
Receivables38.22M47.03M109.24M28.59M
OtherReceivables4.60M4.81M65.99M2.54M
DuefromRelatedPartiesCurrent8.92M1.60M2.66M4.76M
AccountsReceivable24.70M40.63M40.59M21.29M
CashCashEquivalentsAndShortTermInvestments3.79M5.71M8.33M18.38M
CashAndCashEquivalents3.79M5.71M8.33M18.38M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-7.69M2.99M-4.34M-15.32M
RepaymentOfDebt-2.45M-82.69M-6.49M-2.36M
IssuanceOfDebt17.59M0.004.89M2.84M
CapitalExpenditure-5.11M-6.91M-4.62M-5.04M
EndCashPosition3.79M5.71M8.33M18.38M
BeginningCashPosition5.71M8.33M18.38M533.00K
EffectOfExchangeRateChanges755.00K-824.00K0.000.00
ChangesInCash-2.67M-1.80M-10.05M17.85M
FinancingCashFlow3.96M-83.71M-3.17M35.67M
CashFlowFromContinuingFinancingActivities3.96M-83.71M-3.17M35.67M
NetOtherFinancingCharges-10.97M917.00K137.00K36.00M
InterestPaidCFF-212.00K-1.94M-1.71M-799.00K
CashDividendsPaid0.000.000.000.00
NetIssuancePaymentsOfDebt15.14M-82.69M-1.59M475.00K
NetShortTermDebtIssuance795.00K2.78M
ShortTermDebtIssuance795.00K2.78M
NetLongTermDebtIssuance15.14M-82.69M-1.59M475.00K
LongTermDebtPayments-2.45M-82.69M-6.49M-2.36M
LongTermDebtIssuance17.59M0.004.89M2.84M
InvestingCashFlow-4.05M72.02M-7.17M-7.54M
CashFlowFromContinuingInvestingActivities-4.05M72.02M-7.17M-7.54M
NetOtherInvestingChanges70.00M-2.55M-2.41M
InterestReceivedCFI61.00K0.000.00
NetInvestmentPurchaseAndSale-4.00K0.000.00-89.00K
PurchaseOfInvestment-4.00K0.000.00-89.00K
NetBusinessPurchaseAndSale1.00M0.000.00
SaleOfBusiness1.00M0.000.00
NetIntangiblesPurchaseAndSale-5.11M-6.91M-4.62M-5.04M
PurchaseOfIntangibles-5.11M-6.91M-4.62M-5.04M
NetPPEPurchaseAndSale0.008.93M0.000.00
SaleOfPPE0.008.93M0.000.00
OperatingCashFlow-2.58M9.90M280.00K-10.29M
CashFlowFromContinuingOperatingActivities-2.58M9.90M280.00K-10.29M
TaxesRefundPaid-302.00K-1.16M0.000.00
ChangeInWorkingCapital1.53M-4.93M-17.16M-2.66M
ChangeInOtherWorkingCapital-598.00K382.00K-408.00K23.00K
ChangeInOtherCurrentLiabilities5.09M-6.82M5.67M-3.71M
ChangeInInventory619.00K8.24M-5.82M-6.68M
ChangeInReceivables-3.58M-6.73M-16.61M7.70M
OtherNonCashItems75.05M-8.35M14.03M12.12M
AssetImpairmentCharge-20.00K-22.70M-3.09M-3.33M
DeferredTax-1.49M2.78M-1.92M5.20M
DeferredIncomeTax-1.49M2.78M-1.92M5.20M
DepreciationAmortizationDepletion7.92M6.90M6.28M4.89M
DepreciationAndAmortization7.92M6.90M6.28M4.89M
OperatingGainsLosses-1.16M-602.00K-1.44M785.00K
GainLossOnInvestmentSecurities-1.03M-1.67M
GainLossOnSaleOfPPE-133.00K-602.00K228.00K785.00K
NetIncomeFromContinuingOperations-84.10M37.95M3.59M-27.28M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for SHMD
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status