Symbols / SKYQ $5.00 -1.96% Sky Quarry Inc.

Energy • Oil & Gas Integrated • United States • NCM
SKYQ Chart
About

Sky Quarry Inc. operates as an oil production, refining, and development-stage environmental remediation company in the United States. The company facilitates the recycling of waste asphalt shingles and remediation of oil-saturated sands and soils. It also refines heavy crude oil to produce diesel and other petroleum products, such as paving asphalt liquids, vacuum gas oil, and naphtha. In addition, the company holds 100% interest in asphalt bitumen leases covering approximately 5,930 acres in the PR Spring region in Utah. The company was formerly known as Recoteq Inc. and changed its name to Sky Quarry Inc. in April 2020. Sky Quarry Inc. was incorporated in 2019 and is headquartered in Woods Cross, Utah.

Fundamentals
Scroll to Statements
Sector Energy Industry Oil & Gas Integrated Market Cap 149.81M
Enterprise Value 18.09M Income -13.54M Sales 16.40M
Book/sh 1.86 Cash/sh 0.12 Dividend Yield —
Payout 0.00% Employees 26 IPO —
P/E — Forward P/E — PEG —
P/S 9.13 P/B 2.69 P/C —
EV/EBITDA -1.86 EV/Sales 1.10 Quick Ratio 0.04
Current Ratio 0.21 Debt/Eq 194.45 LT Debt/Eq —
EPS (ttm) -4.61 EPS next Y — EPS Growth —
Revenue Growth -72.40% Earnings — ROA -28.59%
ROE -192.25% ROIC — Gross Margin -21.15%
Oper. Margin -190.94% Profit Margin -82.54% Shs Outstand 29.96M
Shs Float 2.64M Short Float 0.76% Short Ratio 0.57
Short Interest — 52W High 15.52 52W Low 1.66
Beta — Avg Volume 4.08M Volume 21.35M
Target Price — Recom None Prev Close $5.10
Price $5.00 Change -1.96%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$5.00
Latest analyst target
3. DCF / Fair value
$-2.08
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$5.00
Low
—
High
—
Mean
—
News
RSS: Latest SKYQ news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-12-01 SEALOCK DAVID O Former — 40,500 $0.34 $13,648
2025-11-26 SEALOCK DAVID O Former — 100,000 $0.35 $35,060
2025-11-25 SEALOCK DAVID O Former — 100,000 $0.37 $36,520
2025-11-07 SEALOCK DAVID O Former — 38,062 $0.40 $15,225
2025-11-07 FLEMMING MATTHEW C Director — 550,000 $0.00 $0
2025-11-05 SEALOCK DAVID O Former — 20,405 $0.41 $8,284
2025-11-05 WOMACK LEO B Director — 150,000 $0.00 $0
2025-11-05 LAUN MARCUS Chief Executive Officer — 200,000 $0.00 $0
2025-11-05 PALIN TODD MITCHELL Director — 150,000 $0.00 $0
2025-11-03 SEALOCK DAVID O Former — 191,533 $0.45 $86,926
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31
Total Revenue
23.36
-53.95%
50.73
Operating Revenue
23.36
-53.95%
50.73
Cost Of Revenue
24.76
-48.84%
48.39
Reconciled Cost Of Revenue
23.88
-50.03%
47.79
Gross Profit
-1.40
-159.63%
2.34
Operating Expense
5.99
+61.41%
3.71
Research And Development
0.23
-36.24%
0.36
Selling General And Administration
5.98
+61.48%
3.70
Selling And Marketing Expense
0.86
0.00
General And Administrative Expense
5.12
+38.17%
3.70
Salaries And Wages
2.29
+16.53%
1.96
Other Gand A
2.01
+37.21%
1.46
Total Expenses
30.74
-40.99%
52.10
Operating Income
-7.38
-439.56%
-1.37
Total Operating Income As Reported
-7.52
-449.99%
-1.37
EBITDA
-7.33
-1828.70%
-0.38
Normalized EBITDA
-6.60
-793.15%
-0.74
Reconciled Depreciation
0.88
+46.78%
0.60
EBIT
-8.21
-735.84%
-0.98
Total Unusual Items
-0.72
-301.58%
0.36
Total Unusual Items Excluding Goodwill
-0.72
-301.58%
0.36
Special Income Charges
-0.27
-174.12%
0.36
Other Special Charges
0.24
+17.47%
0.21
Net Income
-14.73
-231.99%
-4.44
Pretax Income
-14.73
-218.66%
-4.62
Net Non Operating Interest Income Expense
-6.66
-82.97%
-3.64
Interest Expense Non Operating
6.52
+79.05%
3.64
Net Interest Income
-6.66
-82.97%
-3.64
Interest Expense
6.52
+79.05%
3.64
Other Income Expense
-0.69
-278.73%
0.39
Other Non Operating Income Expenses
0.04
+37.02%
0.03
Gain On Sale Of Security
-0.46
—
Tax Provision
0.00
+100.00%
-0.19
Tax Rate For Calcs
0.00
-100.00%
0.00
Tax Effect Of Unusual Items
0.00
-100.00%
0.01
Net Income Including Noncontrolling Interests
-14.73
-231.99%
-4.44
Net Income From Continuing Operation Net Minority Interest
-14.73
-231.99%
-4.44
Net Income From Continuing And Discontinued Operation
-14.73
-231.99%
-4.44
Net Income Continuous Operations
-14.73
-231.99%
-4.44
Normalized Income
-14.00
-192.88%
-4.78
Net Income Common Stockholders
-14.73
-231.99%
-4.44
Diluted EPS
-6.16
-241.30%
-1.80
Basic EPS
-6.16
-241.30%
-1.80
Basic Average Shares
2.38
-3.24%
2.46
Diluted Average Shares
2.38
-3.24%
2.46
Diluted NI Availto Com Stockholders
-14.73
-231.99%
-4.44
Depreciation Amortization Depletion Income Statement
0.01
+11.05%
0.01
Depreciation And Amortization In Income Statement
0.01
+11.05%
0.01
Gain On Sale Of PPE
-0.03
-104.44%
0.56
Insurance And Claims
0.64
+241.74%
0.19
Other Taxes
0.02
-47.73%
0.03
Rent And Landing Fees
0.18
+104.65%
0.09
Rent Expense Supplemental
0.18
+104.65%
0.09
Total Other Finance Cost
0.14
—
Line Item Trend 2024-12-31 2023-12-31
Total Assets
26.95
-4.36%
28.18
Current Assets
5.00
-21.87%
6.40
Cash Cash Equivalents And Short Term Investments
0.39
+17.84%
0.33
Cash And Cash Equivalents
0.39
+17.84%
0.33
Cash Financial
0.39
+17.84%
0.33
Receivables
1.12
-68.05%
3.52
Accounts Receivable
1.12
-68.05%
3.52
Inventory
3.15
+29.22%
2.44
Raw Materials
0.56
-37.41%
0.89
Finished Goods
2.35
+82.13%
1.29
Other Current Assets
0.34
+196.47%
0.11
Total Non Current Assets
21.95
+0.78%
21.78
Net PPE
15.81
+11.21%
14.22
Gross PPE
17.33
+15.92%
14.95
Accumulated Depreciation
-1.52
-107.66%
-0.73
Buildings And Improvements
1.57
+0.00%
1.57
Machinery Furniture Equipment
6.10
+12.10%
5.44
Other Properties
9.65
+21.70%
7.93
Goodwill And Other Intangible Assets
3.21
+0.00%
3.21
Goodwill
3.21
+0.00%
3.21
Other Non Current Assets
2.93
-32.71%
4.35
Total Liabilities Net Minority Interest
15.45
+2.39%
15.09
Current Liabilities
12.40
-3.67%
12.87
Payables And Accrued Expenses
4.05
-17.49%
4.90
Payables
2.78
-41.56%
4.76
Accounts Payable
2.78
-41.57%
4.75
Current Accrued Expenses
1.27
+762.21%
0.15
Total Tax Payable
0.00
-31.35%
0.00
Current Debt And Capital Lease Obligation
7.89
-0.93%
7.97
Current Debt
7.84
-0.74%
7.90
Other Current Borrowings
6.58
+36.03%
4.84
Current Capital Lease Obligation
0.05
-21.83%
0.07
Other Current Liabilities
0.46
—
Total Non Current Liabilities Net Minority Interest
3.05
+37.59%
2.22
Long Term Debt And Capital Lease Obligation
3.05
+37.59%
2.22
Long Term Debt
2.00
-4.76%
2.10
Long Term Capital Lease Obligation
1.05
+802.84%
0.12
Stockholders Equity
11.50
-12.15%
13.09
Common Stock Equity
11.50
-12.14%
13.09
Capital Stock
0.00
+1.44%
0.00
Common Stock
0.00
+16.75%
0.00
Preferred Stock
0.00
-100.00%
0.00
Share Issued
19.03
-3.24%
19.66
Ordinary Shares Number
19.03
-3.24%
19.66
Additional Paid In Capital
35.67
+58.36%
22.53
Retained Earnings
-23.97
-159.41%
-9.24
Gains Losses Not Affecting Retained Earnings
-0.21
-4.07%
-0.20
Other Equity Adjustments
-0.21
-4.07%
-0.20
Total Equity Gross Minority Interest
11.50
-12.15%
13.09
Total Capitalization
13.50
-11.12%
15.19
Working Capital
-7.40
-14.30%
-6.48
Invested Capital
21.34
-7.57%
23.09
Total Debt
10.94
+7.46%
10.18
Net Debt
9.45
-2.24%
9.67
Capital Lease Obligations
1.10
+493.51%
0.19
Net Tangible Assets
8.29
-16.09%
9.88
Tangible Book Value
8.29
-16.09%
9.88
Line Of Credit
1.26
-58.82%
3.06
Other Inventories
0.24
-4.59%
0.26
Preferred Stock Equity
—
0.00
Line Item Trend 2024-12-31 2023-12-31
Operating Cash Flow
-7.49
-1892.11%
-0.38
Cash Flow From Continuing Operating Activities
-7.49
-1892.11%
-0.38
Net Income From Continuing Operations
-14.73
-231.99%
-4.44
Depreciation Amortization Depletion
0.88
+46.78%
0.60
Depreciation
0.88
+46.78%
0.60
Depreciation And Amortization
0.88
+46.78%
0.60
Other Non Cash Items
4.47
+73.86%
2.57
Stock Based Compensation
0.63
-0.41%
0.63
Operating Gains Losses
0.73
+301.86%
-0.36
Gain Loss On Investment Securities
0.46
—
Change In Working Capital
0.53
-13.80%
0.61
Change In Receivables
2.39
+232.63%
0.72
Changes In Account Receivables
2.39
+232.63%
0.72
Change In Inventory
-0.71
-170.89%
1.00
Change In Prepaid Assets
-0.22
-244.89%
0.16
Change In Payables And Accrued Expense
-0.86
+17.59%
-1.04
Change In Other Working Capital
—
-0.19
Change In Other Current Liabilities
-0.07
-91.43%
-0.04
Investing Cash Flow
-1.48
-102.37%
-0.73
Cash Flow From Continuing Investing Activities
-1.48
-102.37%
-0.73
Net PPE Purchase And Sale
-1.48
+12.52%
-1.69
Purchase Of PPE
-1.48
+12.52%
-1.69
Capital Expenditure
-1.48
+12.52%
-1.69
Net Other Investing Changes
—
0.96
Financing Cash Flow
7.62
+70.80%
4.46
Cash Flow From Continuing Financing Activities
7.62
+70.80%
4.46
Net Issuance Payments Of Debt
11.96
+51.21%
7.91
Issuance Of Debt
67.47
-14.86%
79.25
Repayment Of Debt
-55.51
+22.19%
-71.34
Long Term Debt Issuance
30.82
+73.66%
17.75
Long Term Debt Payments
-17.07
-32.25%
-12.91
Net Long Term Debt Issuance
13.76
+183.94%
4.85
Short Term Debt Issuance
36.65
-40.41%
61.50
Short Term Debt Payments
-38.45
+34.21%
-58.44
Net Short Term Debt Issuance
-1.80
-158.82%
3.06
Net Other Financing Charges
-4.65
-14.42%
-4.06
Changes In Cash
-1.36
-140.52%
3.35
Effect Of Exchange Rate Changes
-0.01
+66.08%
-0.02
Beginning Cash Position
4.68
+245.56%
1.35
End Cash Position
3.31
-29.18%
4.68
Free Cash Flow
-8.97
-333.60%
-2.07
Interest Paid Supplemental Data
6.52
+84.85%
3.53
Income Tax Paid Supplemental Data
0.00
-100.00%
0.00
Issuance Of Capital Stock
0.31
-49.90%
0.61
Net Preferred Stock Issuance
0.31
-49.90%
0.61
Preferred Stock Issuance
0.31
-49.90%
0.61
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category