SMFL Chart
About

Smart for Life, Inc. acquires, develops, manufactures, operates, markets, and sells nutraceuticals and related products in the United States and internationally. It offers natural health and wellness meal replacement products, including nutrition bars, cookies, and soups and shakes, as well as vitamins and supplement powders, tablets, and soft gels under the Smart for Life brand; dietary supplements; and nutritional products, including whey protein isolate powder, tablet supplements for joint health, nitric oxide, post workout blends, Omega-3 supplements, and pre-workout supplements under the GSP brand for athletes and active lifestyle consumers. The company provides various nutritional products, such as antioxidant rich supplements, plant-based proteins, alkalizing nutrients, and weight management products; and operates a cost per action/cost per acquisition network for digital marketers for product sale and lead generation. It retails its products through online market platforms and stores. The company was formerly known as Bonne Santé Group, Inc. and changed its name to Smart for Life, Inc. in August 2021. The company was founded in 2002 and is based in Miami, Florida.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Packaged Foods Market Cap 9.22K
Enterprise Value 4.36M Income -17.68M Sales 5.67M
Book/sh 0.13 Cash/sh 0.01 Dividend Yield —
Payout 0.00% Employees 12 IPO —
P/E — Forward P/E -0.00 PEG —
P/S 0.00 P/B 0.01 P/C —
EV/EBITDA -1.06 EV/Sales 0.77 Quick Ratio 0.09
Current Ratio 0.17 Debt/Eq 467.56 LT Debt/Eq —
EPS (ttm) -362.17 EPS next Y -1.89 EPS Growth —
Revenue Growth -43.50% Earnings — ROA -21.69%
ROE -18.71% ROIC — Gross Margin 47.73%
Oper. Margin -94.86% Profit Margin 0.00% Shs Outstand 7.09M
Shs Float 6.92M Short Float 5.69% Short Ratio 0.03
Short Interest — 52W High 0.09 52W Low 0.00
Beta 16.91 Avg Volume 2.55K Volume 250.00
Target Price — Recom None Prev Close $0.00
Price $0.00 Change 103387367813285591340023808.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.00
Latest analyst target
3. DCF / Fair value
$-14.54
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.00
Low
—
High
—
Mean
—
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 39093 33620 — Sale at price 0.86 per share. HRT FINANCIAL L.P Beneficial Owner of more than 10% of a Class of Security — 2024-09-11 00:00:00 D
1 41684 37985 — Purchase at price 0.89 - 0.94 per share. HRT FINANCIAL L.P Beneficial Owner of more than 10% of a Class of Security — 2024-09-10 00:00:00 D
2 29802 30996 — Sale at price 1.03 - 1.08 per share. HRT FINANCIAL L.P Beneficial Owner of more than 10% of a Class of Security — 2024-09-06 00:00:00 D
Financials
Line Item2023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.00
TaxRateForCalcs0.000.000.00
NormalizedEBITDA-8.64M-9.84M-4.54M
TotalUnusualItems-5.57M-541.38K0.00
TotalUnusualItemsExcludingGoodwill-5.57M-541.38K0.00
NetIncomeFromContinuingOperationNetMinorityInterest-21.12M-28.18M-7.77M
ReconciledDepreciation2.27M2.11M717.92K
ReconciledCostOfRevenue5.14M10.60M6.12M
EBITDA-14.21M-10.38M-4.54M
EBIT-16.49M-12.49M-5.25M
NetInterestIncome-4.63M-15.69M-2.51M
InterestExpense4.63M15.69M2.51M
NormalizedIncome-15.55M-27.64M-7.77M
NetIncomeFromContinuingAndDiscontinuedOperation-22.68M-29.98M-7.77M
TotalExpenses19.54M27.85M14.26M
TotalOperatingIncomeAsReported-17.16M-11.95M-5.24M
DilutedAverageShares4.18K4.25K
BasicAverageShares4.18K4.25K
DilutedEPS-7.18K-1.91K
BasicEPS-7.18K-1.91K
DilutedNIAvailtoComStockholders-22.68M-30.58M-8.12M
NetIncomeCommonStockholders-22.68M-30.58M-8.12M
PreferredStockDividends600.75K355.42K
NetIncome-22.68M-29.98M-7.77M
NetIncomeIncludingNoncontrollingInterests-22.68M-29.98M-7.77M
NetIncomeDiscontinuousOperations-1.56M-1.80M
NetIncomeContinuousOperations-21.12M-28.18M-7.77M
TaxProvision0.000.000.00
PretaxIncome-21.12M-28.18M-7.77M
OtherIncomeExpense-5.17M-541.86K-12.78K
OtherNonOperatingIncomeExpenses400.40K-474.00-12.78K
SpecialIncomeCharges-5.57M-541.38K0.00
OtherSpecialCharges-269.83K541.38K
ImpairmentOfCapitalAssets5.84M0.00
NetNonOperatingInterestIncomeExpense-4.63M-15.69M-2.51M
InterestExpenseNonOperating4.63M15.69M2.51M
OperatingIncome-11.31M-11.95M-5.24M
OperatingExpense14.40M17.04M8.14M
OtherOperatingExpenses5.56M6.17M
DepreciationAmortizationDepletionIncomeStatement2.27M1.90M717.92K
DepreciationAndAmortizationInIncomeStatement2.27M1.90M717.92K
SellingGeneralAndAdministration6.57M8.97M7.42M
GeneralAndAdministrativeExpense6.57M8.97M7.42M
OtherGandA6.57M8.97M3.86M
SalariesAndWages6.69M3.56M
GrossProfit3.09M5.09M2.90M
CostOfRevenue5.14M10.81M6.12M
TotalRevenue8.23M15.90M9.02M
OperatingRevenue8.23M15.90M9.02M
Line Item2023-12-312022-12-312021-12-31
OrdinarySharesNumber90.23K11.46K90.23K
ShareIssued90.23K11.46K90.23K
NetDebt12.18M19.76M20.75M
TotalDebt14.46M22.19M22.91M
TangibleBookValue-20.48M-24.47M-21.85M
InvestedCapital5.98M17.47M14.86M
WorkingCapital-19.72M-11.54M-12.81M
NetTangibleAssets-20.48M-24.47M-21.85M
CapitalLeaseObligations2.10M2.35M1.95M
CommonStockEquity-6.39M-2.36M-6.09M
PreferredStockEquity3.001.00
TotalCapitalization-4.64M11.09M3.90M
TotalEquityGrossMinorityInterest-6.39M-2.36M-6.09M
StockholdersEquity-6.39M-2.36M-6.09M
RetainedEarnings-67.67M-44.99M-15.01M
AdditionalPaidInCapital61.28M42.63M8.92M
CapitalStock40.008.001.40K
CommonStock37.008.001.39K
PreferredStock3.000.001.00
TotalLiabilitiesNetMinorityInterest26.05M31.51M28.70M
TotalNonCurrentLiabilitiesNetMinorityInterest3.99M16.37M11.56M
LiabilitiesHeldforSaleNonCurrent441.93K814.45K
LongTermDebtAndCapitalLeaseObligation3.55M15.55M11.56M
LongTermCapitalLeaseObligation1.80M2.10M1.57M
LongTermDebt1.75M13.45M9.99M
CurrentLiabilities22.06M15.14M17.14M
OtherCurrentLiabilities2.63M1.38M
CurrentDeferredLiabilities464.72K675.43K681.79K
CurrentDeferredRevenue464.72K675.43K681.79K
CurrentDebtAndCapitalLeaseObligation10.91M6.63M11.35M
CurrentCapitalLeaseObligation298.64K250.65K384.53K
CurrentDebt10.62M6.38M10.97M
OtherCurrentBorrowings10.62M6.38M10.97M
PayablesAndAccruedExpenses8.05M6.45M5.11M
CurrentAccruedExpenses3.98M2.60M2.44M
Payables4.06M3.86M2.67M
DuetoRelatedPartiesCurrent0.00325.97K
DividendsPayable450.56K600.75K355.42K
AccountsPayable3.61M3.26M1.99M
TotalAssets19.66M29.15M22.61M
TotalNonCurrentAssets17.33M25.54M18.27M
OtherNonCurrentAssets1.12M922.21K61.88K
NonCurrentPrepaidAssets61.88K
GoodwillAndOtherIntangibleAssets14.09M22.10M15.76M
OtherIntangibleAssets11.05M16.29M14.42M
Goodwill3.04M5.82M1.34M
NetPPE2.12M2.52M2.45M
AccumulatedDepreciation-371.33K-181.72K-660.07K
GrossPPE2.49M2.70M3.11M
Leases72.48K72.48K71.54K
OtherProperties2.40M2.61M3.03M
MachineryFurnitureEquipment8.05K8.05K9.14K
BuildingsAndImprovements3.84K3.84K193.00
Properties0.000.000.00
CurrentAssets2.33M3.60M4.34M
OtherCurrentAssets148.99K301.04K352.91K
AssetsHeldForSaleCurrent348.97K509.70K
PrepaidAssets352.91K
Inventory1.24M2.18M3.39M
InventoriesAdjustmentsAllowances0.000.000.00
FinishedGoods373.07K873.84K2.94M
WorkInProcess946.88K1.03M
RawMaterials869.71K1.31M452.58K
Receivables402.37K540.07K388.96K
DuefromRelatedPartiesCurrent332.14K0.00
AccountsReceivable70.23K540.07K388.96K
AllowanceForDoubtfulAccountsReceivable0.00-57.58K-17.17K
GrossAccountsReceivable70.23K597.65K406.13K
CashCashEquivalentsAndShortTermInvestments188.60K70.82K205.09K
CashAndCashEquivalents188.60K70.82K205.09K
CashFinancial188.60K70.82K205.09K
Line Item2023-12-312022-12-312021-12-31
FreeCashFlow-5.85M-9.72M-5.11M
RepaymentOfDebt-6.00M-10.93M-1.85M
IssuanceOfDebt2.89M9.80M7.42M
IssuanceOfCapitalStock2.15M13.72M7.08M
CapitalExpenditure-29.72K-141.38K
InterestPaidSupplementalData274.75K4.11M937.03K
IncomeTaxPaidSupplementalData0.000.00
EndCashPosition188.60K70.82K205.09K
BeginningCashPosition70.82K198.17K484.95K
ChangesInCash117.78K-127.35K-279.86K
FinancingCashFlow5.97M12.59M12.93M
CashFlowFromContinuingFinancingActivities5.97M12.59M12.93M
NetOtherFinancingCharges-332.14K-196.41K279.88K
ProceedsFromStockOptionExercised7.27M0.00
NetPreferredStockIssuance7.08M
PreferredStockIssuance7.08M
NetCommonStockIssuance2.15M13.72M7.08M
CommonStockIssuance2.15M13.72M7.08M
NetIssuancePaymentsOfDebt-3.12M-1.13M5.57M
NetLongTermDebtIssuance-3.12M-1.13M5.57M
LongTermDebtPayments-6.00M-10.93M-1.85M
LongTermDebtIssuance2.89M9.80M7.42M
InvestingCashFlow-3.45K-3.03M-8.24M
CashFromDiscontinuedInvestingActivities-3.45K0.00
CashFlowFromContinuingInvestingActivities0.00-3.03M-8.24M
NetBusinessPurchaseAndSale0.00-3.00M-8.10M
PurchaseOfBusiness0.00-3.00M-8.10M
NetPPEPurchaseAndSale0.00-29.72K-141.38K
PurchaseOfPPE0.00-29.72K-141.38K
OperatingCashFlow-5.85M-9.69M-4.97M
CashFromDiscontinuedOperatingActivities980.19K299.91K
CashFlowFromContinuingOperatingActivities-6.83M-9.99M-4.97M
ChangeInWorkingCapital4.73M3.38M1.41M
ChangeInOtherWorkingCapital-210.71K277.13K487.77K
ChangeInPayablesAndAccruedExpense3.45M2.81M1.96M
ChangeInAccruedExpense3.05M840.26K1.22M
ChangeInPayable396.93K1.97M734.13K
ChangeInAccountPayable396.93K1.97M734.13K
ChangeInPrepaidAssets167.16K-3.60K-289.53K
ChangeInInventory939.57K524.20K-842.05K
ChangeInReceivables386.01K-226.59K94.53K
ChangesInAccountReceivables386.01K-226.59K94.53K
OtherNonCashItems2.39M14.56M676.19K
StockBasedCompensation797.53K54.28K0.00
AssetImpairmentCharge5.93M46.76K0.00
DepreciationAmortizationDepletion2.27M2.11M717.92K
DepreciationAndAmortization2.27M2.11M717.92K
AmortizationCashFlow2.15M486.18K
AmortizationOfIntangibles2.15M486.18K
Depreciation118.59K231.74K
OperatingGainsLosses-269.83K-161.04K
NetIncomeFromContinuingOperations-22.68M-29.98M-7.77M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for SMFL
Date User Asset Broker Type Position Size Entry Price Patterns