SMX Chart
About

SMX (Security Matters) Public Limited Company provides brand protection, authentication and track and trace technology for the anti-counterfeit market. Its proprietary marker system embeds a permanent or removable mark on solid, liquid, or gaseous objects or materials. The company's solutions comprise physical or chemical marker system coupled with a reader and connected to a blockchain digital platform for application in process tracing, authentication, and sustainability and circular economics industries. It serves brand owners, manufacturers, and suppliers. The company was formerly known as Empatan Public Limited Company and changed its name to SMX (Security Matters) Public Limited Company in February 2023. SMX (Security Matters) Public Limited Company is based in Dublin, Ireland.

Fundamentals
Scroll to Statements
Sector Industrials Industry Specialty Business Servi Market Cap 462.99M
Enterprise Value 24.07M Income -44.04M Sales —
Book/sh 39.09 Cash/sh 21.54 Dividend Yield —
Payout 0.00% Employees 17 IPO —
P/E — Forward P/E — PEG —
P/S — P/B 1.19 P/C —
EV/EBITDA -0.78 EV/Sales — Quick Ratio 0.08
Current Ratio 0.08 Debt/Eq 50.07 LT Debt/Eq —
EPS (ttm) -10118.80 EPS next Y — EPS Growth —
Revenue Growth — Earnings — ROA -46.59%
ROE -210.65% ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 9.93M
Shs Float 34.62K Short Float 0.78% Short Ratio 0.16
Short Interest — 52W High 43990.04 52W Low 15.23
Beta -2.92 Avg Volume 674.12K Volume 171.27K
Target Price — Recom None Prev Close $49.63
Price $46.62 Change -6.07%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$46.62
Latest analyst target
3. DCF / Fair value
$-25.83
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$46.62
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-6.01M11.21M-4.77M-4.52M
TotalUnusualItems-13.63M-24.08M0.000.00
TotalUnusualItemsExcludingGoodwill-13.63M-24.08M0.000.00
NetIncomeFromContinuingOperationNetMinorityInterest-31.09M-20.91M-6.18M-4.94M
ReconciledDepreciation2.27M225.00K290.00K315.00K
ReconciledCostOfRevenue0.000.00
EBITDA-19.64M-12.87M-4.77M-4.52M
EBIT-21.91M-13.10M-5.06M-4.84M
NetInterestIncome-7.54M-6.31M-1.10M136.00K
InterestExpense13.49M7.89M1.13M101.00K
InterestIncome5.96M1.58M28.00K237.00K
NormalizedIncome-17.46M3.17M-6.18M-4.94M
NetIncomeFromContinuingAndDiscontinuedOperation-31.09M-20.91M-6.18M-4.94M
TotalExpenses14.24M12.66M5.19M4.97M
TotalOperatingIncomeAsReported-27.86M-36.74M-5.19M-4.97M
DilutedAverageShares464.001.0016.0016.00
BasicAverageShares464.001.0016.0016.00
DilutedEPS-67.01K-20.91M-386.50K-308.69K
BasicEPS-67.01K-20.91M-386.50K-308.69K
DilutedNIAvailtoComStockholders-31.09M-20.91M-6.18M-4.94M
NetIncomeCommonStockholders-31.09M-20.91M-6.18M-4.94M
NetIncome-31.09M-20.91M-6.18M-4.94M
MinorityInterests4.31M75.00K0.000.00
NetIncomeIncludingNoncontrollingInterests-35.40M-20.99M-6.18M-4.94M
NetIncomeContinuousOperations-35.40M-20.99M-6.18M-4.94M
TaxProvision0.000.000.000.00
PretaxIncome-35.40M-20.99M-6.18M-4.94M
OtherIncomeExpense-13.63M-2.02M106.00K-101.00K
SpecialIncomeCharges-13.63M-24.08M0.000.00
OtherSpecialCharges16.80M
ImpairmentOfCapitalAssets11.09M0.000.00
RestructuringAndMergernAcquisition2.54M7.28M0.000.00
EarningsFromEquityInterest0.0022.06M106.00K-101.00K
NetNonOperatingInterestIncomeExpense-7.54M-6.31M-1.10M136.00K
InterestExpenseNonOperating13.49M7.89M1.13M101.00K
InterestIncomeNonOperating5.96M1.58M28.00K237.00K
OperatingIncome-14.24M-12.66M-5.19M-4.97M
OperatingExpense14.24M12.66M5.19M4.97M
OtherOperatingExpenses170.00K170.00K145.00K116.00K
DepreciationAmortizationDepletionIncomeStatement27.00K30.00K35.00K28.00K
DepreciationAndAmortizationInIncomeStatement27.00K30.00K35.00K28.00K
ResearchAndDevelopment3.06M2.71M1.90M2.04M
SellingGeneralAndAdministration10.98M9.75M3.11M2.79M
SellingAndMarketingExpense518.00K457.00K461.00K453.00K
GeneralAndAdministrativeExpense10.46M9.29M2.65M2.34M
OtherGandA4.92M6.47M1.41M1.15M
InsuranceAndClaims675.00K50.00K60.00K102.00K
SalariesAndWages4.87M2.77M1.18M1.08M
GrossProfit0.000.00
CostOfRevenue0.000.00
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber464.001.000.000.00
ShareIssued464.001.0016.0016.00
NetDebt3.21M3.46M3.56M
TotalDebt5.97M4.08M5.42M773.00K
TangibleBookValue-32.06M-37.97M-2.87M3.98M
InvestedCapital11.96M15.10M7.11M8.16M
WorkingCapital-16.46M-17.22M146.00K3.19M
NetTangibleAssets-32.06M-37.97M-2.87M3.98M
CapitalLeaseObligations418.00K452.00K470.00K503.00K
CommonStockEquity6.41M11.48M2.16M7.89M
TotalCapitalization6.41M11.96M5.84M7.89M
TotalEquityGrossMinorityInterest22.39M32.24M2.16M7.89M
MinorityInterest15.98M20.77M0.00
StockholdersEquity6.41M11.48M2.16M7.89M
OtherEquityInterest3.28M
GainsLossesNotAffectingRetainedEarnings-1.54M-491.00K-537.00K223.00K
OtherEquityAdjustments258.00K
ForeignCurrencyTranslationAdjustments-1.80M-491.00K-537.00K223.00K
RetainedEarnings-82.03M-50.93M-30.02M-23.84M
AdditionalPaidInCapital32.71M31.50M
CapitalStock89.98M62.90M32.71M0.00
CommonStock89.98M62.90M32.71M0.00
TotalLiabilitiesNetMinorityInterest21.14M18.92M9.13M2.45M
TotalNonCurrentLiabilitiesNetMinorityInterest337.00K894.00K4.21M551.00K
OtherNonCurrentLiabilities85.00K85.00K
TradeandOtherPayablesNonCurrent0.0085.00K
LongTermDebtAndCapitalLeaseObligation337.00K894.00K4.12M466.00K
LongTermCapitalLeaseObligation337.00K411.00K440.00K466.00K
LongTermDebt483.00K3.68M
CurrentLiabilities20.80M18.02M4.92M1.90M
OtherCurrentLiabilities1.38M1.14M32.00K
CurrentDeferredLiabilities177.00K853.00K50.00K30.00K
CurrentDeferredRevenue177.00K153.00K50.00K30.00K
CurrentDebtAndCapitalLeaseObligation5.63M3.18M1.30M307.00K
CurrentCapitalLeaseObligation81.00K41.00K30.00K37.00K
CurrentDebt5.55M3.14M1.27M270.00K
OtherCurrentBorrowings5.55M3.14M1.27M270.00K
PensionandOtherPostRetirementBenefitPlansCurrent1.01M726.00K392.00K500.00K
PayablesAndAccruedExpenses12.60M12.12M3.18M1.03M
CurrentAccruedExpenses0.0049.00K
Payables12.60M12.12M3.18M978.00K
OtherPayable1.60M31.00K152.00K38.00K
DuetoRelatedPartiesCurrent0.004.00K56.00K24.00K
TotalTaxPayable1.57M1.57M0.00
AccountsPayable9.43M10.52M2.97M916.00K
TotalAssets43.53M51.16M11.29M10.34M
TotalNonCurrentAssets39.19M50.36M6.22M5.25M
OtherNonCurrentAssets-1.00K
InvestmentsAndAdvances105.00K115.00K221.00K147.00K
LongTermEquityInvestment105.00K115.00K221.00K147.00K
InvestmentsinAssociatesatCost105.00K115.00K221.00K147.00K
GoodwillAndOtherIntangibleAssets38.47M49.44M5.03M3.91M
OtherIntangibleAssets12.33M16.49M5.03M3.91M
Goodwill26.14M32.96M0.00
NetPPE616.00K800.00K969.00K1.19M
AccumulatedDepreciation-1.14M-981.00K-822.00K-931.00K
GrossPPE1.76M1.78M1.79M2.12M
Leases76.00K75.00K63.00K81.00K
OtherProperties328.00K366.00K414.00K628.00K
MachineryFurnitureEquipment1.35M1.34M1.31M1.42M
Properties0.000.000.000.00
CurrentAssets4.34M802.00K5.07M5.09M
OtherCurrentAssets30.00K87.00K72.00K70.00K
PrepaidAssets102.00K142.00K3.16M454.00K
Receivables1.86M405.00K444.00K396.00K
OtherReceivables1.56M148.00K86.00K116.00K
TaxesReceivable305.00K257.00K358.00K280.00K
CashCashEquivalentsAndShortTermInvestments2.34M168.00K1.40M4.17M
CashAndCashEquivalents2.34M168.00K1.40M4.17M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-11.50M-13.52M-6.35M-5.67M
RepaymentOfDebt-114.00K-72.00K-227.00K-201.00K
IssuanceOfDebt4.30M3.16M3.89M32.00K
IssuanceOfCapitalStock0.002.92M0.005.89M
CapitalExpenditure-190.00K-1.04M-1.13M-1.76M
EndCashPosition2.34M168.00K1.40M4.17M
BeginningCashPosition168.00K1.40M4.17M4.34M
EffectOfExchangeRateChanges569.00K331.00K-269.00K-615.00K
ChangesInCash1.61M-1.56M-2.50M445.00K
FinancingCashFlow13.11M11.95M3.85M6.12M
CashFlowFromContinuingFinancingActivities13.11M11.95M3.85M6.12M
NetOtherFinancingCharges-423.00K2.68M
ProceedsFromStockOptionExercised9.34M3.27M182.00K395.00K
NetCommonStockIssuance0.002.92M0.005.89M
CommonStockIssuance0.002.92M0.005.89M
NetIssuancePaymentsOfDebt4.19M3.08M3.66M-169.00K
NetShortTermDebtIssuance4.30M2.61M409.00K-103.00K
ShortTermDebtPayments0.000.00-172.00K-103.00K
ShortTermDebtIssuance4.30M2.61M581.00K0.00
NetLongTermDebtIssuance-114.00K478.00K3.25M-66.00K
LongTermDebtPayments-114.00K-72.00K-55.00K-98.00K
LongTermDebtIssuance0.00550.00K3.31M32.00K
InvestingCashFlow-190.00K-1.04M-1.13M-1.76M
CashFlowFromContinuingInvestingActivities-190.00K-1.04M-1.13M-1.76M
NetIntangiblesPurchaseAndSale-975.00K-1.47M
PurchaseOfIntangibles-975.00K-1.47M
NetPPEPurchaseAndSale-21.00K-60.00K-152.00K-297.00K
PurchaseOfPPE-21.00K-60.00K-152.00K-297.00K
CapitalExpenditureReported-169.00K-976.00K-975.00K-1.47M
OperatingCashFlow-11.31M-12.48M-5.22M-3.91M
CashFlowFromContinuingOperatingActivities-11.31M-12.48M-5.22M-3.91M
ChangeInWorkingCapital-879.00K4.80M-588.00K-5.00K
ChangeInOtherCurrentLiabilities0.0019.00K17.00K-3.00K
ChangeInOtherCurrentAssets140.00K2.94M-2.94M-463.00K
ChangeInPayablesAndAccruedExpense-1.02M1.84M2.33M461.00K
ChangeInPayable-1.02M1.84M2.33M461.00K
ChangeInAccountPayable-2.78M2.07M2.22M401.00K
ChangeInReceivables-463.00K
OtherNonCashItems7.95M-1.45M51.00K47.00K
StockBasedCompensation3.66M3.27M306.00K484.00K
UnrealizedGainLossOnInvestmentSecurities1.89M1.50M387.00K0.00
ProvisionandWriteOffofAssets0.000.00621.00K89.00K
AssetImpairmentCharge9.01M0.000.00
DepreciationAmortizationDepletion2.27M225.00K290.00K315.00K
DepreciationAndAmortization2.27M225.00K290.00K315.00K
OperatingGainsLosses184.00K101.00K-106.00K101.00K
EarningsLossesFromEquityInvestments0.00101.00K-106.00K101.00K
GainLossOnInvestmentSecurities184.00K
NetIncomeFromContinuingOperations-35.40M-20.91M-6.18M-4.94M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for SMX
Date User Asset Broker Type Position Size Entry Price Patterns