SNTI Chart
About

Senti Biosciences, Inc., a clinical stage biotechnology company, develops cell and gene therapies engineered with its gene circuit platform technologies for patients living with incurable diseases. Its lead product candidates utilize off-the-shelf healthy adult donor derived natural killer (NK) cells to create CAR-NK cells outfitted with gene circuit technologies in various oncology indications with unmet need. The company's product candidates also include SENTI-202, a logic gated off-the-shelf CAR-NK cell therapy for the treatment of blood cancers and relapsed/refractory hematological malignancies, including acute myeloid leukemia; and SENTI-301A, an off-the-shelf CAR-NK cell therapy for the treatment of solid tumors and hepatocellular carcinoma. In addition, it develops the tumor-associated antigen and protective antigen paired discovery platform to select and validate NOT GATE antigen candidates and identify tumor-associated antigens in cancer cells. Further, its pipeline includes preclinical programs, which comprise a solid tumor cell therapy program; and partnered programs related to gene therapies for tissue-directed targets, as well as partnered programs related to cell therapies for regenerative medicines. The company has a strategic collaboration with Celest Therapeutics (Shanghai) Co. Ltd for the clinical development of SENTI-301A to treat solid tumors. Senti Biosciences, Inc. was incorporated in 2016 and is headquartered in South San Francisco, California.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 22.57M
Enterprise Value 39.91M Income -50.10M Sales —
Book/sh 0.31 Cash/sh 0.49 Dividend Yield —
Payout 0.00% Employees 34 IPO —
P/E — Forward P/E -0.62 PEG —
P/S — P/B 2.78 P/C —
EV/EBITDA -0.71 EV/Sales — Quick Ratio 1.21
Current Ratio 1.51 Debt/Eq 370.90 LT Debt/Eq —
EPS (ttm) -2.87 EPS next Y -1.39 EPS Growth —
Revenue Growth — Earnings 2025-11-13 16:00 ROA -67.77%
ROE -3.95% ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 26.29M
Shs Float 9.72M Short Float 2.89% Short Ratio 2.58
Short Interest — 52W High 5.10 52W Low 0.80
Beta 2.14 Avg Volume 1.67M Volume 60.45K
Target Price $11.50 Recom None Prev Close $0.83
Price $0.86 Change 3.16%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$11.50
Mean price target
2. Current target
$0.88
Latest analyst target
3. DCF / Fair value
$-16.07
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.88
Low
$6.00
High
$15.00
Mean
$11.50

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-12-09 main Chardan Capital Buy → Buy $13
2025-11-21 init Leerink Partners — → Outperform $6
2025-10-14 init HC Wainwright & Co. — → Buy $12
2025-08-08 main Chardan Capital Buy → Buy $12
2025-06-12 main Chardan Capital Buy → Buy $12
2025-06-06 init Laidlaw & Co. — → Buy $15
2025-05-02 main Chardan Capital Buy → Buy $12
2024-12-04 main Chardan Capital Buy → Buy $12
2024-12-02 main Chardan Capital Buy → Buy $10
2023-08-15 reit Chardan Capital Buy → Buy $6
2023-05-11 main Chardan Capital Buy → Buy $6
2023-03-24 main Morgan Stanley — → Equal-Weight $2
2023-03-23 main Chardan Capital — → Buy $7
2023-01-30 main Chardan Capital — → Buy $8
2023-01-27 main Morgan Stanley — → Equal-Weight $3
2022-12-16 init JP Morgan — → Neutral —
2022-10-07 init Morgan Stanley — → Equal-Weight $8
2022-09-29 init B of A Securities — → Buy $7
2022-09-23 init Chardan Capital — → Buy $12
Insider Transactions
Date Shares Url Text Insider Position Transaction Start Date Ownership Value
0 3333000 — — NEW ENTERPRISE ASSOCIATES 15, L.P. Beneficial Owner of more than 10% of a Class of Security — 2025-03-10 00:00:00 I nan
1 33000 — Conversion of Exercise of derivative security at price 2.25 per share. RAJANGAM KANYA President — 2025-03-10 00:00:00 I 74250.0
2 2222000 — — BAYER HEALTHCARE L.L.C. Beneficial Owner of more than 10% of a Class of Security — 2025-03-10 00:00:00 I nan
3 9777000 — — CELADON PARTNERS SPV 24 Beneficial Owner of more than 10% of a Class of Security — 2025-03-10 00:00:00 D nan
4 78363 — Stock Award(Grant) at price 0.00 per share. RAJANGAM KANYA President — 2025-03-07 00:00:00 D —
5 642358 — Stock Award(Grant) at price 0.00 per share. LU TIMOTHY K M.D., PH.D. Chief Executive Officer — 2025-03-07 00:00:00 D —
6 1479 — Sale at price 4.07 - 4.37 per share. RAJANGAM KANYA President — 2025-02-06 00:00:00 D 6074.0
7 4467 — Sale at price 4.07 - 4.36 per share. LU TIMOTHY K M.D., PH.D. Chief Executive Officer — 2025-02-06 00:00:00 D 18339.0
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-41.86M-39.54M-68.91M-37.41M
TotalUnusualItems-13.02M-21.80M10.75M-22.00K
TotalUnusualItemsExcludingGoodwill-13.02M-21.80M10.75M-22.00K
NetIncomeFromContinuingOperationNetMinorityInterest-52.79M-83.41M-49.66M-55.32M
ReconciledDepreciation5.85M5.43M3.92M3.01M
EBITDA-54.88M-61.34M-58.16M-37.44M
EBIT-60.73M-66.77M-62.08M-40.45M
NetInterestIncome948.00K2.86M1.70M11.00K
InterestIncome948.00K2.86M1.70M11.00K
NormalizedIncome-39.77M-61.61M-60.41M-55.30M
NetIncomeFromContinuingAndDiscontinuedOperation-52.79M-71.06M-58.21M-55.32M
TotalExpenses60.73M68.74M65.37M42.74M
TotalOperatingIncomeAsReported-61.04M-92.73M-62.08M-40.45M
DilutedAverageShares4.60M4.44M2.61M4.37M
BasicAverageShares4.60M4.44M2.61M4.37M
DilutedEPS-12.03-16.01-22.30-12.67
BasicEPS-12.03-16.01-22.30-12.67
DilutedNIAvailtoComStockholders-52.79M-71.06M-58.21M-55.32M
NetIncomeCommonStockholders-52.79M-71.06M-58.21M-55.32M
NetIncome-52.79M-71.06M-58.21M-55.32M
NetIncomeIncludingNoncontrollingInterests-52.79M-71.06M-58.21M-55.32M
NetIncomeDiscontinuousOperations0.0012.35M-8.54M
NetIncomeContinuousOperations-52.79M-83.41M-49.66M-55.32M
PretaxIncome-52.79M-83.41M-49.66M-55.32M
OtherIncomeExpense6.99M-19.50M10.72M-14.88M
OtherNonOperatingIncomeExpenses20.01M2.29M-32.00K-14.86M
SpecialIncomeCharges-293.00K-25.75M10.75M-22.00K
OtherSpecialCharges-1.29M
ImpairmentOfCapitalAssets313.00K25.96M0.0022.00K
RestructuringAndMergernAcquisition-20.00K-207.00K-9.46M0.00
GainOnSaleOfSecurity-12.72M3.96M
NetNonOperatingInterestIncomeExpense948.00K2.86M1.70M11.00K
InterestIncomeNonOperating948.00K2.86M1.70M11.00K
OperatingIncome-60.73M-66.77M-62.08M-40.45M
OperatingExpense60.73M68.74M65.37M42.74M
OtherOperatingExpenses-583.00K-1.00M-470.00K
DepreciationAmortizationDepletionIncomeStatement2.86M2.31M592.00K
DepreciationAndAmortizationInIncomeStatement2.86M2.31M592.00K
ResearchAndDevelopment34.36M32.15M28.14M21.96M
SellingGeneralAndAdministration23.51M34.87M37.63M21.25M
GeneralAndAdministrativeExpense23.51M34.87M37.63M21.25M
OtherGandA15.13M11.75M8.91M9.37M
InsuranceAndClaims1.66M1.21M127.00K
SalariesAndWages8.38M23.12M27.51M11.76M
TotalRevenue0.001.98M3.29M2.29M
OperatingRevenue0.001.98M3.29M2.29M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber4.83M4.57M4.41M4.37M
ShareIssued4.83M4.57M4.41M4.37M
TotalDebt33.64M37.67M37.09M22.73M
TangibleBookValue25.65M66.91M127.26M-111.46M
InvestedCapital25.65M66.91M127.26M-111.46M
WorkingCapital45.81M58.53M84.53M45.65M
NetTangibleAssets25.65M66.91M127.26M-111.46M
CapitalLeaseObligations33.64M37.67M37.09M22.73M
CommonStockEquity25.65M66.91M127.26M-111.46M
TotalCapitalization25.65M66.91M127.26M-111.46M
TotalEquityGrossMinorityInterest25.65M66.91M127.26M-111.46M
StockholdersEquity25.65M66.91M127.26M-111.46M
GainsLossesNotAffectingRetainedEarnings0.001.00K0.00
OtherEquityAdjustments1.00K
RetainedEarnings-297.13M-244.34M-173.29M-115.08M
AdditionalPaidInCapital322.78M311.26M300.54M3.62M
CapitalStock1.00K1.00K4.00K0.00
CommonStock1.00K1.00K4.00K0.00
PreferredStock0.000.00
TotalLiabilitiesNetMinorityInterest72.19M52.57M53.53M208.16M
TotalNonCurrentLiabilitiesNetMinorityInterest59.05M39.90M35.48M193.62M
OtherNonCurrentLiabilities5.05M20.00K227.00K
PreferredSecuritiesOutsideStockEquity25.11M0.000.00171.83M
DerivativeProductLiabilities0.006.34M146.00K619.00K
NonCurrentDeferredLiabilities0.00176.00K
NonCurrentDeferredRevenue0.00176.00K
LongTermDebtAndCapitalLeaseObligation28.89M33.54M35.10M20.99M
LongTermCapitalLeaseObligation28.89M33.54M35.10M20.99M
CurrentLiabilities13.15M12.67M18.05M14.54M
OtherCurrentLiabilities11.00K378.00K1.32M626.00K
CurrentDeferredLiabilities660.00K989.00K799.00K1.66M
CurrentDeferredRevenue660.00K989.00K799.00K1.66M
CurrentDebtAndCapitalLeaseObligation4.75M4.13M1.99M1.74M
CurrentCapitalLeaseObligation4.75M4.13M1.99M1.74M
PensionandOtherPostRetirementBenefitPlansCurrent2.54M2.36M1.71M2.67M
PayablesAndAccruedExpenses5.18M4.81M12.24M7.85M
CurrentAccruedExpenses3.73M3.56M10.87M2.67M
Payables1.45M1.25M1.37M5.19M
AccountsPayable1.45M1.25M1.37M5.19M
TotalAssets97.84M119.48M180.79M96.70M
TotalNonCurrentAssets38.88M48.28M78.21M36.51M
OtherNonCurrentAssets3.64M3.74M8.43M3.43M
DuefromRelatedPartiesNonCurrent0.002.94M0.00
NonCurrentAccountsReceivable2.94M
NetPPE35.24M41.61M69.78M33.08M
AccumulatedDepreciation-9.55M-6.18M-2.96M-1.66M
GrossPPE44.79M47.79M72.73M34.73M
Leases22.66M22.65M1.87M431.00K
ConstructionInProgress0.0043.89M8.05M
OtherProperties21.50M24.46M26.27M25.70M
MachineryFurnitureEquipment630.00K686.00K700.00K556.00K
Properties0.000.000.000.00
CurrentAssets58.96M71.20M102.58M60.19M
OtherCurrentAssets584.00K195.00K101.00K275.00K
AssetsHeldForSaleCurrent0.00209.00K
CurrentDeferredAssets0.001.45M
PrepaidAssets8.29M17.38M3.08M1.96M
Receivables1.80M17.70M626.00K483.00K
DuefromRelatedPartiesCurrent1.65M17.59M0.00
AccountsReceivable159.00K112.00K626.00K483.00K
CashCashEquivalentsAndShortTermInvestments48.28M35.93M98.56M56.03M
OtherShortTermInvestments0.0040.94M0.00
CashAndCashEquivalents48.28M35.93M57.62M56.03M
CashEquivalents35.87M31.72M56.03M
CashFinancial12.41M4.21M0.00
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-41.42M-64.43M-76.27M-40.18M
RepaymentOfDebt0.00-108.00K0.00
IssuanceOfDebt0.005.17M0.00
IssuanceOfCapitalStock49.06M512.00K728.00K66.95M
CapitalExpenditure-26.00K-12.04M-41.37M-5.54M
EndCashPosition51.81M39.45M60.99M59.29M
BeginningCashPosition39.45M60.99M59.29M31.03M
ChangesInCash12.37M-21.54M1.70M28.26M
FinancingCashFlow53.73M779.00K118.55M68.44M
CashFlowFromContinuingFinancingActivities53.73M779.00K118.55M68.44M
NetOtherFinancingCharges4.67M111.98M-17.00K
ProceedsFromStockOptionExercised0.00375.00K672.00K1.50M
NetPreferredStockIssuance0.0066.95M
PreferredStockIssuance0.0066.95M
NetCommonStockIssuance49.06M512.00K728.00K0.00
CommonStockIssuance49.06M512.00K728.00K0.00
NetIssuancePaymentsOfDebt0.00-108.00K5.17M0.00
NetLongTermDebtIssuance0.00-108.00K5.17M0.00
LongTermDebtPayments0.00-108.00K0.00
LongTermDebtIssuance0.005.17M0.00
InvestingCashFlow34.00K30.08M-81.96M-5.54M
CashFlowFromContinuingInvestingActivities34.00K30.08M-81.96M-5.54M
NetInvestmentPurchaseAndSale0.0042.01M-40.59M0.00
SaleOfInvestment0.0060.00M0.000.00
PurchaseOfInvestment0.00-17.99M-40.59M0.00
NetPPEPurchaseAndSale34.00K-11.93M-41.37M-5.54M
SaleOfPPE60.00K105.00K0.00
PurchaseOfPPE-26.00K-12.04M-41.37M-5.54M
OperatingCashFlow-41.40M-52.40M-34.90M-34.63M
CashFlowFromContinuingOperatingActivities-41.40M-52.40M-34.90M-34.63M
ChangeInWorkingCapital4.04M4.67M13.90M615.00K
ChangeInOtherWorkingCapital-329.00K-110.00K-1.03M1.83M
ChangeInOtherCurrentLiabilities-3.88M484.00K14.13M-1.14M
ChangeInPayablesAndAccruedExpense126.00K426.00K2.24M1.96M
ChangeInAccruedExpense-671.00K716.00K2.06M2.57M
ChangeInPayable797.00K-290.00K186.00K-617.00K
ChangeInAccountPayable797.00K-290.00K186.00K-617.00K
ChangeInPrepaidAssets8.86M4.79M-1.30M-1.64M
ChangeInReceivables-727.00K-929.00K-131.00K-395.00K
ChangesInAccountReceivables-62.00K507.00K-131.00K-395.00K
OtherNonCashItems5.76M-814.00K-9.61M14.74M
StockBasedCompensation1.75M9.67M16.39M2.29M
AssetImpairmentCharge313.00K25.96M12.00K22.00K
AmortizationOfSecurities0.00-1.07M-356.00K0.00
DepreciationAmortizationDepletion5.85M5.43M3.92M3.01M
DepreciationAndAmortization5.85M5.43M3.92M3.01M
Depreciation5.85M5.43M3.92M3.01M
OperatingGainsLosses-6.33M-25.18M-1.29M
GainLossOnInvestmentSecurities-6.33M-3.32M
GainLossOnSaleOfBusiness0.00-21.86M0.00
NetIncomeFromContinuingOperations-52.79M-71.06M-58.22M-55.32M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for SNTI
Date User Asset Broker Type Position Size Entry Price Patterns