Symbols / SOPA $0.42 -0.55% Society Pass Incorporated

Communication Services • Advertising Agencies • Singapore • NCM
SOPA Chart
About

Society Pass Incorporated acquires and operates fintech and e-commerce platforms and mobile applications for consumers and merchants in Indonesia, Vietnam, the Philippines, Singapore, the United States, Thailand, and Malaysia. It operates through Online Grocery and Food and Groceries Deliveries; Digital Marketing; Online Ticketing and Reservation; Telecommunications Reseller; and e-Commerce segments. The company operates Leflair, an online lifestyle platform that offers services and products, such as fashion and accessories, beauty and personal care, and home and lifestyle; an online food delivery service under the Handycart and Mangan brand name; and an online grocery delivery under the Pushkart brand name. It also sells hardware and software for a point of sales application; local mobile phone and global internet data plans under the Gorilla brand name; and domestic and overseas air ticket, and global hotel reservations, as well as offers digital marketing services. In addition, the company provides IP licensing, computer sciences consultancy and data analytics, software production, event organizing, and insurance services. The company collaborates with NusaTrip Incorporated to develops technology solutions aimed at enhancing travel distribution processes for travel wholesalers, agencies, and B2B platforms. The company was formerly known as Food Society, Inc. and changed its name to Society Pass Incorporated in October 2018. Society Pass Incorporated was incorporated in 2018 and is headquartered in Singapore.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Advertising Agencies Market Cap 5.40M
Enterprise Value -11.95M Income -10.55M Sales 7.23M
Book/sh 2.28 Cash/sh 2.44 Dividend Yield
Payout 0.00% Employees IPO
P/E Forward P/E -2.15 PEG
P/S 0.75 P/B 0.18 P/C
EV/EBITDA 1.22 EV/Sales -1.65 Quick Ratio 0.89
Current Ratio 1.41 Debt/Eq 7.22 LT Debt/Eq
EPS (ttm) -2.50 EPS next Y -0.20 EPS Growth
Revenue Growth -17.60% Earnings 2025-11-14 07:00 ROA -25.95%
ROE -153.37% ROIC Gross Margin 45.75%
Oper. Margin -3.80% Profit Margin -146.00% Shs Outstand 12.87M
Shs Float 5.70M Short Float 0.83% Short Ratio 0.12
Short Interest 52W High 6.28 52W Low 0.35
Beta 2.02 Avg Volume 1.19M Volume 190.17K
Target Price $21.25 Recom None Prev Close $0.42
Price $0.42 Change -0.55%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$21.25
Mean price target
2. Current target
$0.42
Latest analyst target
3. DCF / Fair value
$-11.25
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.42
Low
$20.00
High
$22.50
Mean
$21.25

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-12-18 main Ascendiant Capital Buy → Buy $23
2025-10-03 main Ascendiant Capital Buy → Buy $18
2025-05-27 main Ascendiant Capital Buy → Buy $15
2025-04-21 main Ascendiant Capital Buy → Buy $14
2024-12-05 main Ascendiant Capital Buy → Buy $16
2024-09-03 main Ascendiant Capital Buy → Buy $19
2024-04-17 down Maxim Group Buy → Hold
2023-11-01 init Greenridge Global — → Buy $3
2023-07-11 init Ascendiant Capital — → Buy $4
2023-03-27 main Maxim Group — → Buy $3
2022-07-26 init Spartan Securities Group — → Buy $8
2022-05-19 main Maxim Group — → Buy $5
2022-02-24 init Maxim Group — → Buy $9
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-02-03 DUNN MICHAEL PAUL JR Director 12,000 $2.43 $29,160
2025-02-03 DUNN MICHAEL PAUL JR Director 10,714 $2.43 $26,035
2024-09-30 DUNN MICHAEL PAUL JR Director 509 $0.92 $468
2024-08-28 DUNN MICHAEL PAUL JR Director 4,000 $1.05 $4,200
2024-08-20 DUNN MICHAEL PAUL JR Director 4,000 $1.00 $4,000
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
7.11
-13.05%
8.17
+45.00%
5.64
+984.00%
0.52
Operating Revenue
7.11
-13.05%
8.17
+45.00%
5.64
+984.00%
0.52
Cost Of Revenue
5.24
-8.05%
5.70
+22.13%
4.67
+556.91%
0.71
Reconciled Cost Of Revenue
5.24
-8.05%
5.70
+22.13%
4.67
+556.91%
0.71
Gross Profit
1.86
-24.58%
2.47
+155.44%
0.97
+606.80%
-0.19
Operating Expense
11.18
-45.26%
20.43
-35.39%
31.62
-6.50%
33.82
Research And Development
0.05
-1.80%
0.06
-23.77%
0.07
-23.81%
0.10
Selling General And Administration
11.13
-45.38%
20.37
-35.42%
31.55
-6.45%
33.73
Selling And Marketing Expense
0.34
-40.92%
0.58
-42.08%
1.00
+204.95%
0.33
General And Administrative Expense
10.79
-45.51%
19.80
-35.20%
30.55
-8.52%
33.40
Other Gand A
10.79
-45.51%
19.80
-35.20%
30.55
-8.52%
33.40
Total Expenses
16.43
-37.14%
26.13
-27.99%
36.29
+5.10%
34.53
Operating Income
-9.32
+48.10%
-17.96
+41.41%
-30.66
+9.87%
-34.01
Total Operating Income As Reported
-9.32
+48.10%
-17.96
+47.42%
-34.16
+0.16%
-34.21
EBITDA
-9.35
+44.33%
-16.80
+45.23%
-30.68
+2.92%
-31.60
Normalized EBITDA
-8.36
+48.81%
-16.33
+39.86%
-27.16
+11.80%
-30.80
Reconciled Depreciation
0.65
-48.75%
1.27
-61.56%
3.31
+3.03%
3.21
EBIT
-10.00
+44.64%
-18.07
+46.82%
-33.99
+2.37%
-34.81
Total Unusual Items
-0.99
-112.37%
-0.47
+86.72%
-3.52
-336.18%
-0.81
Total Unusual Items Excluding Goodwill
-0.99
-112.37%
-0.47
+86.72%
-3.52
-336.18%
-0.81
Special Income Charges
-0.99
-112.37%
-0.47
+86.73%
-3.52
-370.56%
-0.75
Other Special Charges
0.77
+499.69%
-0.19
-8846.45%
-0.00
-100.40%
0.55
Impairment Of Capital Assets
0.22
-67.19%
0.66
0.00
Write Off
0.00
-100.00%
3.50
+1649.94%
0.20
Net Income
-10.23
+43.60%
-18.13
+46.33%
-33.79
+2.82%
-34.77
Pretax Income
-10.16
+43.80%
-18.07
+46.86%
-34.01
+2.42%
-34.85
Net Non Operating Interest Income Expense
-0.14
-186.43%
0.16
+171.93%
0.06
+242.55%
-0.04
Interest Expense Non Operating
0.15
+64642.13%
0.00
-99.06%
0.03
-39.53%
0.04
Net Interest Income
-0.14
-186.43%
0.16
+171.93%
0.06
+242.55%
-0.04
Interest Expense
0.15
+64642.13%
0.00
-99.06%
0.03
-39.53%
0.04
Interest Income Non Operating
0.01
-91.63%
0.16
+91.05%
0.08
+72413.79%
0.00
Interest Income
0.01
-91.63%
0.16
+91.05%
0.08
+72413.79%
0.00
Other Income Expense
-0.70
-154.60%
-0.27
+91.98%
-3.41
-326.78%
-0.80
Other Non Operating Income Expenses
0.29
+58.85%
0.19
+83.80%
0.10
+1610.29%
0.01
Gain On Sale Of Security
0.01
+212.78%
0.00
+104.18%
-0.06
Gain On Sale Of Business
-0.00
0.00
Tax Provision
0.08
+218.15%
0.03
+597.19%
0.00
-67.39%
0.01
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
-22.22%
0.00
Tax Effect Of Unusual Items
-0.21
-112.37%
-0.10
+86.72%
-0.74
-239.25%
-0.22
Net Income Including Noncontrolling Interests
-10.24
+43.44%
-18.10
+46.79%
-34.02
+2.44%
-34.86
Net Income From Continuing Operation Net Minority Interest
-10.23
+43.60%
-18.13
+46.33%
-33.79
+2.82%
-34.77
Net Income From Continuing And Discontinued Operation
-10.23
+43.60%
-18.13
+46.33%
-33.79
+2.82%
-34.77
Net Income Continuous Operations
-10.24
+43.44%
-18.10
+46.79%
-34.02
+2.44%
-34.86
Minority Interests
0.01
+128.45%
-0.04
-115.38%
0.23
+129.85%
0.10
Normalized Income
-9.44
+46.84%
-17.77
+42.71%
-31.01
+9.27%
-34.18
Net Income Common Stockholders
-10.23
+43.60%
-18.13
+46.33%
-33.79
+2.82%
-34.77
Diluted EPS
-3.45
+63.26%
-9.39
+54.64%
-20.70
+62.50%
-55.20
Basic EPS
-3.45
+63.26%
-9.39
+54.64%
-20.70
+62.50%
-55.20
Basic Average Shares
2.96
+53.38%
1.93
+18.59%
1.63
+158.69%
0.63
Diluted Average Shares
2.96
+53.38%
1.93
+18.59%
1.63
+158.69%
0.63
Diluted NI Availto Com Stockholders
-10.23
+43.60%
-18.13
+46.33%
-33.79
+2.82%
-34.77
Earnings From Equity Interest
0.00
-100.00%
0.01
Gain On Sale Of PPE
0.00
-85.74%
0.00
+107.20%
-0.02
0.00
Line Item Trend 2024-12-31 2023-12-31
Total Assets
21.28
+30.05%
16.36
Current Assets
14.48
+82.11%
7.95
Cash Cash Equivalents And Short Term Investments
7.63
+110.27%
3.63
Cash And Cash Equivalents
7.63
+110.27%
3.63
Receivables
3.25
+48.95%
2.18
Accounts Receivable
1.11
-16.96%
1.34
Other Receivables
2.05
+186.86%
0.71
Taxes Receivable
0.08
-28.66%
0.12
Accrued Interest Receivable
0.01
-48.49%
0.01
Inventory
0.16
-63.44%
0.43
Finished Goods
0.16
-63.44%
0.43
Prepaid Assets
3.38
+110.03%
1.61
Current Deferred Assets
0.15
Restricted Cash
0.05
-43.45%
0.10
Total Non Current Assets
6.80
-19.14%
8.41
Net PPE
1.16
-44.64%
2.09
Gross PPE
1.83
-30.13%
2.62
Accumulated Depreciation
-0.67
-28.23%
-0.52
Machinery Furniture Equipment
0.59
-0.36%
0.59
Other Properties
1.24
-38.87%
2.02
Goodwill And Other Intangible Assets
5.59
-9.47%
6.17
Goodwill
0.08
-7.20%
0.09
Other Intangible Assets
5.50
-9.50%
6.08
Non Current Deferred Assets
0.06
-61.06%
0.15
Non Current Deferred Taxes Assets
0.06
-61.06%
0.15
Non Current Prepaid Assets
Other Non Current Assets
Total Liabilities Net Minority Interest
23.69
+109.04%
11.33
Current Liabilities
23.23
+123.01%
10.42
Payables And Accrued Expenses
11.05
+38.45%
7.98
Payables
5.38
+16.20%
4.63
Accounts Payable
3.00
+77.33%
1.69
Other Payable
0.71
-20.65%
0.90
Current Accrued Expenses
5.67
+69.21%
3.35
Pensionand Other Post Retirement Benefit Plans Current
0.11
-39.96%
0.19
Total Tax Payable
1.66
-18.25%
2.03
Current Debt And Capital Lease Obligation
0.47
-18.98%
0.58
Current Debt
0.11
+430.39%
0.02
Other Current Borrowings
0.10
Current Capital Lease Obligation
0.36
-35.98%
0.56
Current Deferred Liabilities
11.60
+595.36%
1.67
Current Deferred Revenue
11.60
+595.36%
1.67
Other Current Liabilities
Total Non Current Liabilities Net Minority Interest
0.46
-49.64%
0.92
Long Term Debt And Capital Lease Obligation
0.39
-53.68%
0.85
Long Term Capital Lease Obligation
0.39
-53.68%
0.85
Non Current Deferred Liabilities
0.07
+0.00%
0.07
Non Current Deferred Taxes Liabilities
0.07
+0.00%
0.07
Preferred Securities Outside Stock Equity
0.00
0.00
Stockholders Equity
-2.14
-140.31%
5.31
Common Stock Equity
-2.14
-140.31%
5.31
Capital Stock
0.00
+74.32%
0.00
Common Stock
0.00
+67.57%
0.00
Preferred Stock
0.00
0.00
Share Issued
3.72
+67.67%
2.22
Ordinary Shares Number
3.67
+71.04%
2.14
Treasury Shares Number
0.05
-29.96%
0.07
Additional Paid In Capital
108.04
+2.30%
105.61
Retained Earnings
-110.16
-10.97%
-99.27
Gains Losses Not Affecting Retained Earnings
0.27
+212.72%
-0.24
Treasury Stock
0.05
-93.01%
0.79
Minority Interest
-0.27
+1.21%
-0.28
Other Equity Adjustments
0.27
+212.72%
-0.24
Total Equity Gross Minority Interest
-2.41
-147.97%
5.03
Total Capitalization
-2.14
-140.31%
5.31
Working Capital
-8.75
-254.69%
-2.47
Invested Capital
-2.03
-138.02%
5.33
Total Debt
0.87
-39.52%
1.43
Capital Lease Obligations
0.75
-46.62%
1.41
Net Tangible Assets
-7.72
-794.57%
-0.86
Tangible Book Value
-7.72
-794.57%
-0.86
Current Deferred Taxes Assets
0.15
Current Deferred Taxes Liabilities
0.07
Dueto Related Parties Current
0.01
-13.45%
0.01
Inventories Adjustments Allowances
Line Of Credit
0.01
-38.02%
0.02
Other Equity Interest
-0.23
Preferred Stock Equity
0.00
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
2.47
+117.78%
-13.91
+3.77%
-14.45
-33.66%
-10.81
Cash Flow From Continuing Operating Activities
2.47
+117.78%
-13.91
+3.77%
-14.45
-33.66%
-10.81
Net Income From Continuing Operations
-10.24
+43.44%
-18.10
+46.79%
-34.02
+2.44%
-34.86
Depreciation Amortization Depletion
0.65
-48.75%
1.27
-61.56%
3.31
+3.03%
3.21
Depreciation
0.24
-4.95%
0.25
+130.90%
0.11
Amortization Cash Flow
0.41
-59.41%
1.02
-68.05%
3.20
Depreciation And Amortization
0.65
-48.75%
1.27
-61.56%
3.31
+3.03%
3.21
Amortization Of Intangibles
0.41
-59.41%
1.02
-68.05%
3.20
Other Non Cash Items
0.14
+2468.45%
0.01
-99.05%
0.59
Stock Based Compensation
0.80
-79.73%
3.97
-52.17%
8.30
-67.94%
25.89
Asset Impairment Charge
0.38
-43.55%
0.66
-81.02%
3.50
+1649.94%
0.20
Deferred Tax
0.09
+161.06%
-0.15
0.00
Deferred Income Tax
0.09
+161.06%
-0.15
0.00
Operating Gains Losses
-0.04
+77.36%
-0.19
0.06
Gain Loss On Investment Securities
0.06
Gain Loss On Sale Of PPE
-0.00
+85.74%
-0.00
0.00
Change In Working Capital
10.83
+815.28%
-1.51
-134.04%
4.45
+175.44%
-5.90
Change In Receivables
-0.11
+72.77%
-0.39
-365.31%
0.15
+393.23%
-0.05
Changes In Account Receivables
0.00
+100.72%
-0.17
-199.03%
0.17
+433.30%
-0.05
Change In Inventory
0.18
-67.51%
0.55
+743.94%
-0.09
+61.32%
-0.22
Change In Prepaid Assets
-3.19
-637.24%
0.59
-88.19%
5.02
+192.58%
-5.42
Change In Payables And Accrued Expense
13.67
+808.45%
-1.93
-40.44%
-1.37
-565.92%
-0.21
Change In Accrued Expense
12.21
+583.93%
-2.52
-392.97%
-0.51
-23.61%
-0.41
Change In Payable
1.46
+146.41%
0.59
+168.79%
-0.86
-515.22%
0.21
Change In Account Payable
1.46
+254.34%
0.41
+147.88%
-0.86
-515.22%
0.21
Change In Other Working Capital
0.28
+206.56%
-0.26
-128.02%
0.93
+14025.19%
0.01
Change In Other Current Assets
0.48
-15.45%
0.57
+47.10%
0.39
+424.63%
0.07
Change In Other Current Liabilities
-0.48
+24.88%
-0.64
-10.87%
-0.58
-680.85%
-0.07
Investing Cash Flow
-0.03
+91.19%
-0.34
-291.80%
0.18
+171.87%
-0.25
Cash Flow From Continuing Investing Activities
-0.03
+91.19%
-0.34
-291.80%
0.18
+171.87%
-0.25
Net PPE Purchase And Sale
-0.03
+86.33%
-0.22
+61.29%
-0.57
-1109.01%
-0.05
Purchase Of PPE
-0.03
+86.33%
-0.22
+61.29%
-0.57
-1109.01%
-0.05
Capital Expenditure
-0.03
+91.75%
-0.36
+35.90%
-0.57
-1109.01%
-0.05
Net Investment Purchase And Sale
0.00
+100.00%
-0.20
Purchase Of Investment
0.00
+100.00%
-0.20
Net Business Purchase And Sale
0.00
-100.00%
0.02
-97.24%
0.82
0.00
Purchase Of Business
0.00
+100.00%
-0.01
+98.78%
-0.82
0.00
Gain Loss On Sale Of Business
0.00
0.00
Net Intangibles Purchase And Sale
0.00
+100.00%
-0.14
0.00
Purchase Of Intangibles
0.00
+100.00%
-0.14
0.00
Net Other Investing Changes
-0.08
Financing Cash Flow
1.48
+288.02%
-0.79
-107.71%
10.18
-69.89%
33.82
Cash Flow From Continuing Financing Activities
1.48
+288.02%
-0.79
-107.71%
10.18
-69.89%
33.82
Net Issuance Payments Of Debt
0.09
0.00
+100.00%
-0.63
-317.81%
-0.15
Issuance Of Debt
0.89
0.00
Repayment Of Debt
-0.80
0.00
+100.00%
-0.63
-317.81%
-0.15
Long Term Debt Issuance
0.89
0.00
Long Term Debt Payments
-0.80
0.00
+100.00%
-0.63
-317.81%
-0.15
Net Long Term Debt Issuance
0.09
0.00
+100.00%
-0.63
-317.81%
-0.15
Net Common Stock Issuance
1.39
+276.60%
-0.79
-107.55%
10.40
-59.12%
25.45
Common Stock Payments
0.00
+100.00%
-0.79
0.00
Repurchase Of Capital Stock
0.00
+100.00%
-0.79
0.00
Changes In Cash
3.92
+126.08%
-15.03
-267.27%
-4.09
-117.98%
22.76
Effect Of Exchange Rate Changes
0.04
+116.09%
-0.25
-46.12%
-0.17
-3348.57%
-0.00
Beginning Cash Position
3.72
-80.40%
19.00
-18.32%
23.26
+4491.74%
0.51
End Cash Position
7.68
+106.34%
3.72
-80.40%
19.00
-18.32%
23.26
Free Cash Flow
2.44
+117.12%
-14.27
+4.99%
-15.02
-38.30%
-10.86
Interest Paid Supplemental Data
0.15
+64378.30%
0.00
0.00
-100.00%
0.00
Income Tax Paid Supplemental Data
0.04
+454.53%
0.01
0.00
0.00
Common Stock Issuance
1.39
0.00
-100.00%
10.40
-59.12%
25.45
Issuance Of Capital Stock
1.39
0.00
-100.00%
10.82
-68.17%
33.98
Net Preferred Stock Issuance
0.00
-100.00%
0.41
-95.16%
8.53
Preferred Stock Issuance
0.00
-100.00%
0.41
-95.16%
8.53
Sale Of Business
0.00
-100.00%
0.03
-98.01%
1.64
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category