SORA Chart
About

AsiaStrategy, together with its subsidiaries, engages in trading, distribution, and retail of luxury watches in Hong Kong. The company sells its products under the Omega, Cartier, Rolex, Longines, Audermars Piguet, Patek Philippe, Blancpain, Casio, Breguet, and Hublot brands. It serves business-to-business (B2B) customers including distributors, independent watch dealers, and retail sellers. AsiaStrategy was formerly known as Top Win International Limited and changed its name to AsiaStrategy in August 2025. The company was founded in 2001 and is based in Wan Chai, Hong Kong. AsiaStrategy is a subsidiary of Pride River Limited.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Luxury Goods Market Cap 45.87M
Enterprise Value 45.85M Income -387.24K Sales 14.08M
Book/sh 0.36 Cash/sh 0.23 Dividend Yield
Payout 0.00% Employees 7 IPO
P/E Forward P/E PEG
P/S 3.26 P/B 5.14 P/C
EV/EBITDA -263.23 EV/Sales 3.26 Quick Ratio 2.46
Current Ratio 5.85 Debt/Eq 58.18 LT Debt/Eq
EPS (ttm) -0.01 EPS next Y EPS Growth
Revenue Growth -44.60% Earnings ROA -1.20%
ROE -9.54% ROIC Gross Margin 7.46%
Oper. Margin -11.91% Profit Margin -2.75% Shs Outstand 24.86M
Shs Float 4.86M Short Float 0.72% Short Ratio 0.22
Short Interest 52W High 14.15 52W Low 1.57
Beta Avg Volume 138.16K Volume 3.42K
Target Price Recom None Prev Close $1.94
Price $1.84 Change -4.90%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$1.94
Latest analyst target
3. DCF / Fair value
$-4.67
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.94
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems0.000.000.00
TaxRateForCalcs0.170.080.05
NormalizedEBITDA233.40K551.38K248.86K
NetIncomeFromContinuingOperationNetMinorityInterest-42.22K196.73K71.99K
ReconciledDepreciation1.21K1.71K2.27K
ReconciledCostOfRevenue16.20M17.44M12.96M
EBITDA233.40K551.38K248.86K
EBIT232.19K549.67K246.60K
NetInterestIncome-281.32K-336.33K-170.21K
InterestExpense283.02K336.82K170.53K
InterestIncome1.70K488.00322.00
NormalizedIncome-42.22K196.73K71.99K
NetIncomeFromContinuingAndDiscontinuedOperation-42.22K196.73K71.99K
TotalExpenses17.39M18.29M14.03M
TotalOperatingIncomeAsReported228.41K526.76K193.51K
DilutedAverageShares24.86M24.86M
BasicAverageShares24.86M24.86M
DilutedEPS0.010.00
BasicEPS0.010.00
DilutedNIAvailtoComStockholders-42.22K196.73K71.99K
NetIncomeCommonStockholders-42.22K196.73K71.99K
NetIncome-42.22K196.73K71.99K
NetIncomeIncludingNoncontrollingInterests-42.22K196.73K71.99K
NetIncomeContinuousOperations-42.22K196.73K71.99K
TaxProvision-8.62K16.12K4.07K
PretaxIncome-50.83K212.85K76.06K
OtherIncomeExpense2.08K22.42K52.76K
OtherNonOperatingIncomeExpenses2.08K22.42K52.76K
NetNonOperatingInterestIncomeExpense-281.32K-336.33K-170.21K
InterestExpenseNonOperating283.02K336.82K170.53K
InterestIncomeNonOperating1.70K488.00322.00
OperatingIncome228.41K526.76K193.51K
OperatingExpense1.19M845.47K1.07M
SellingGeneralAndAdministration1.19M845.47K1.07M
SellingAndMarketingExpense58.76K163.58K221.05K
GeneralAndAdministrativeExpense1.13M681.89K848.03K
OtherGandA1.13M681.89K848.03K
GrossProfit1.42M1.37M1.26M
CostOfRevenue16.20M17.44M12.96M
TotalRevenue17.62M18.81M14.23M
OperatingRevenue17.62M18.81M14.23M
Line Item2024-12-312023-12-312022-12-31
OrdinarySharesNumber24.86M24.86M24.86M
ShareIssued24.86M24.86M24.86M
NetDebt2.54M4.65M5.05M
TotalDebt5.18M5.77M5.86M
TangibleBookValue1.37M-591.51K-789.65K
InvestedCapital6.55M5.18M5.07M
WorkingCapital3.80M1.85M1.84M
NetTangibleAssets1.37M-591.51K-789.65K
CommonStockEquity1.37M-591.51K-789.65K
TotalCapitalization4.60M2.82M2.79M
TotalEquityGrossMinorityInterest1.37M-591.51K-789.65K
StockholdersEquity1.37M-591.51K-789.65K
OtherEquityInterest-10.00K-10.00K
GainsLossesNotAffectingRetainedEarnings377.003.37K1.95K
OtherEquityAdjustments377.003.37K1.95K
RetainedEarnings-638.38K-596.16K-792.89K
AdditionalPaidInCapital2.00M1.28K1.28K
CapitalStock11.10K10.00K10.00K
CommonStock11.10K10.00K10.00K
TotalLiabilitiesNetMinorityInterest5.25M6.16M6.78M
TotalNonCurrentLiabilitiesNetMinorityInterest3.23M3.41M3.58M
LongTermDebtAndCapitalLeaseObligation3.23M3.41M3.58M
LongTermDebt3.23M3.41M3.58M
CurrentLiabilities2.03M2.75M3.20M
CurrentDeferredLiabilities0.0014.52K107.96K
CurrentDeferredRevenue0.0014.52K107.96K
CurrentDebtAndCapitalLeaseObligation1.95M2.36M2.28M
CurrentDebt1.95M2.36M2.28M
OtherCurrentBorrowings1.95M2.36M2.28M
PayablesAndAccruedExpenses76.45K373.01K818.15K
CurrentAccruedExpenses14.65K75.53K23.24K
Payables61.79K297.48K794.91K
DuetoRelatedPartiesCurrent0.00551.11K
TotalTaxPayable0.0019.98K0.00
IncomeTaxPayable0.0019.98K0.00
AccountsPayable61.79K277.50K243.80K
TotalAssets6.63M5.57M5.99M
TotalNonCurrentAssets800.32K969.91K953.45K
NonCurrentDeferredAssets799.29K150.22K147.31K
NonCurrentDeferredTaxesAssets159.70K150.22K147.31K
InvestmentsAndAdvances0.00817.47K802.19K
OtherInvestments0.00817.47K802.19K
NetPPE1.02K2.23K3.95K
AccumulatedDepreciation-227.15K-224.68K-250.71K
GrossPPE228.17K226.91K254.66K
MachineryFurnitureEquipment228.17K226.91K254.66K
CurrentAssets5.83M4.60M5.04M
OtherCurrentAssets779.00711.00711.00
RestrictedCash380.20K377.77K377.85K
PrepaidAssets605.81K539.11K333.80K
Inventory2.17M2.00M3.16M
InventoriesAdjustmentsAllowances-26.61K-21.24K
OtherInventories2.20M2.02M
FinishedGoods2.00M3.16M
Receivables28.89K563.14K363.29K
ReceivablesAdjustmentsAllowances-2.00-2.00
DuefromRelatedPartiesCurrent10.00K420.69K0.00
TaxesReceivable18.89K0.0048.74K
AccountsReceivable0.00142.46K314.55K
AllowanceForDoubtfulAccountsReceivable0.00-5.43K-6.19K
GrossAccountsReceivable0.00147.89K320.74K
CashCashEquivalentsAndShortTermInvestments2.64M1.12M806.63K
CashAndCashEquivalents2.64M1.12M806.63K
CashFinancial2.64M1.12M806.63K
Line Item2024-12-312023-12-312022-12-31
FreeCashFlow-463.00K1.36M-2.16M
RepaymentOfDebt-8.12M-11.01M-7.34M
IssuanceOfDebt7.49M10.93M9.24M
IssuanceOfCapitalStock2.00M0.000.00
InterestPaidSupplementalData283.02K336.82K170.53K
IncomeTaxPaidSupplementalData38.81K112.44K
EndCashPosition3.02M1.50M1.18M
BeginningCashPosition1.50M1.18M1.36M
EffectOfExchangeRateChanges19.47K-689.00-983.00
ChangesInCash1.50M314.11K-174.90K
FinancingCashFlow1.97M-1.05M1.98M
CashFlowFromContinuingFinancingActivities1.97M-1.05M1.98M
NetOtherFinancingCharges589.87K-968.86K523.85K
CashDividendsPaid0.000.00-446.97K
CommonStockDividendPaid0.000.00-446.97K
NetCommonStockIssuance2.00M0.000.00
CommonStockIssuance2.00M0.000.00
NetIssuancePaymentsOfDebt-623.55K-76.81K1.91M
NetLongTermDebtIssuance-623.55K-76.81K1.91M
LongTermDebtPayments-8.12M-11.01M-7.34M
LongTermDebtIssuance7.49M10.93M9.24M
OperatingCashFlow-463.00K1.36M-2.16M
CashFlowFromContinuingOperatingActivities-463.00K1.36M-2.16M
ChangeInWorkingCapital-407.94K1.18M-2.22M
ChangeInOtherWorkingCapital-14.53K-93.10K-1.76K
ChangeInPayablesAndAccruedExpense-297.28K154.61K-413.97K
ChangeInAccruedExpense-61.01K52.19K-107.60K
ChangeInPayable-236.27K102.42K-306.37K
ChangeInAccountPayable-216.27K33.92K-198.47K
ChangeInTaxPayable-20.00K68.50K-107.89K
ChangeInIncomeTaxPayable-20.00K68.50K-107.89K
ChangeInPrepaidAssets-82.28K-205.23K-124.28K
ChangeInInventory-161.88K1.15M-1.43M
ChangeInReceivables148.04K172.06K-246.74K
ChangesInAccountReceivables148.04K172.06K-246.74K
OtherNonCashItems-16.21K-5.69K
ProvisionandWriteOffofAssets-5.43K-753.00-5.13K
DeferredTax-8.62K-3.07K-474.00
DeferredIncomeTax-8.62K-3.07K-474.00
DepreciationAmortizationDepletion1.21K1.71K2.27K
DepreciationAndAmortization1.21K1.71K2.27K
Depreciation1.21K1.71K2.27K
NetIncomeFromContinuingOperations-42.22K196.73K71.99K
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for SORA
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status