Symbols / SOWG $0.41 +7.89% Sow Good Inc.

Consumer Defensive • Confectioners • United States • NCM
SOWG Chart
About

Sow Good Inc. manufactures and sells freeze-dried candy and snack products in the United States. It markets its products through direct-to-consumer websites and other social media presence, as well as through business-to-business sales channels. The company offers its products under the Sow Good brand name. The company was formerly known as Black Ridge Oil & Gas, Inc. and changed its name to Sow Good Inc. in January 2021. Sow Good Inc. was incorporated in 2010 and is based in Irving, Texas.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Confectioners Market Cap 5.46M
Enterprise Value 5.16M Income -6.82M Sales
Book/sh -0.21 Cash/sh 0.11 Dividend Yield
Payout 0.00% Employees IPO
P/E Forward P/E 0.36 PEG
P/S P/B -1.95 P/C
EV/EBITDA -0.79 EV/Sales Quick Ratio 0.52
Current Ratio 0.55 Debt/Eq LT Debt/Eq
EPS (ttm) -0.58 EPS next Y 1.14 EPS Growth
Revenue Growth Earnings 2026-05-14 ROA -14.12%
ROE -46.38% ROIC Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 13.33M
Shs Float 5.58M Short Float 3.70% Short Ratio 0.22
Short Interest 52W High 2.12 52W Low 0.23
Beta 2.06 Avg Volume 974.28K Volume 38.11K
Target Price Recom None Prev Close $0.38
Price $0.41 Change 7.89%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$0.41
Latest analyst target
3. DCF / Fair value
$24.03
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.41
Low
High
Mean

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-06-03 main Craig-Hallum Buy → Buy $25
2024-05-16 reit Roth MKM Buy → Buy $21
2024-05-10 init Craig-Hallum — → Buy $20
2024-05-10 init Roth MKM — → Buy $15
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2020-10-01 BERMAN LYLE A Director 4,167 $0.00 $0
2020-10-01 LAHTI JOSEPH JOHN Director 4,167 $0.00 $0
2020-10-01 BERMAN BRADLEY Director 4,167 $0.00 $0
2020-10-01 GOLDFARB IRA Officer, Director and Beneficial Owner 1,120,000 $0.00 $0
2020-10-01 CREED GREG Director 4,167 $0.00 $0
2020-10-01 OEHLER BENJAMIN S. Director 6,667 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.00
0.00
-100.00%
16.07
+3653.73%
0.43
Operating Revenue
0.00
0.00
-100.00%
16.07
+3653.73%
0.43
Cost Of Revenue
19.02
+48.62%
12.80
+4050.52%
0.31
Reconciled Cost Of Revenue
17.05
+37.81%
12.37
+4636.61%
0.26
Gross Profit
0.00
-100.00%
12.98
+296.16%
3.28
+2632.98%
0.12
Operating Expense
6.61
-40.44%
11.09
+146.67%
4.50
-22.59%
5.81
Selling General And Administration
6.57
-40.56%
11.06
+151.79%
4.39
-20.64%
5.53
General And Administrative Expense
6.57
-40.56%
11.06
+151.79%
4.39
-20.64%
5.53
Salaries And Wages
4.41
-42.08%
7.61
+229.04%
2.31
-36.81%
3.66
Other Gand A
2.16
-37.22%
3.44
+65.76%
2.08
+11.02%
1.87
Total Expenses
6.61
-40.44%
11.09
-35.87%
17.29
+182.72%
6.12
Operating Income
-6.61
+40.44%
-11.09
-808.50%
-1.22
+78.54%
-5.69
Total Operating Income As Reported
-6.61
+40.44%
-11.09
-808.50%
-1.22
+88.79%
-10.89
EBITDA
-6.51
+40.55%
-10.94
-1479.54%
-0.69
+93.42%
-10.53
Normalized EBITDA
-6.51
+40.55%
-10.94
-1479.54%
-0.69
+87.09%
-5.37
Reconciled Depreciation
0.16
+7.47%
0.15
-72.35%
0.53
+64.36%
0.32
EBIT
-6.66
+39.92%
-11.09
-808.50%
-1.22
+88.75%
-10.85
Total Unusual Items
-0.70
0.00
+100.00%
-5.16
Total Unusual Items Excluding Goodwill
-0.70
0.00
+100.00%
-5.16
Special Income Charges
-0.70
0.00
+100.00%
-5.16
Other Special Charges
0.70
Impairment Of Capital Assets
0.00
-100.00%
5.20
Net Income
-40.64
-997.76%
-3.70
-20.97%
-3.06
+74.76%
-12.13
Pretax Income
-6.82
+42.33%
-11.83
-286.58%
-3.06
+74.76%
-12.13
Net Non Operating Interest Income Expense
-0.16
+78.42%
-0.74
+59.71%
-1.84
-43.96%
-1.28
Interest Expense Non Operating
0.16
-78.42%
0.74
-59.71%
1.84
+43.96%
1.28
Net Interest Income
-0.16
+78.42%
-0.74
+59.71%
-1.84
-43.96%
-1.28
Interest Expense
0.16
-78.42%
0.74
-59.71%
1.84
+43.96%
1.28
Interest Income Non Operating
0.14
0.00
Interest Income
0.14
0.00
Other Income Expense
-0.70
-5.16
Gain On Sale Of Security
Tax Provision
0.00
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-40.64
-997.76%
-3.70
-20.97%
-3.06
+74.76%
-12.13
Net Income From Continuing Operation Net Minority Interest
-6.82
+42.33%
-11.83
-286.58%
-3.06
+74.76%
-12.13
Net Income From Continuing And Discontinued Operation
-40.64
-997.76%
-3.70
-20.97%
-3.06
+74.76%
-12.13
Net Income Continuous Operations
-6.82
+42.33%
-11.83
-286.58%
-3.06
+74.76%
-12.13
Net Income Discontinuous Operations
-33.82
-516.02%
8.13
Normalized Income
-6.82
+42.33%
-11.83
-286.58%
-3.06
+56.07%
-6.97
Net Income Common Stockholders
-40.64
-997.76%
-3.70
-20.97%
-3.06
+74.76%
-12.13
Diluted EPS
-0.40
+21.20%
-0.51
+79.78%
-2.51
Basic EPS
-0.40
+21.20%
-0.51
+79.78%
-2.51
Basic Average Shares
9.24
+53.22%
6.03
+24.69%
4.84
Diluted Average Shares
9.24
+53.22%
6.03
+24.69%
4.84
Diluted NI Availto Com Stockholders
-40.64
-997.76%
-3.70
-20.97%
-3.06
+74.76%
-12.13
Depreciation Amortization Depletion Income Statement
0.03
+4.60%
0.03
-69.59%
0.10
-62.03%
0.27
Depreciation And Amortization In Income Statement
0.03
+4.60%
0.03
-69.59%
0.10
-62.03%
0.27
Gain On Sale Of PPE
0.00
-100.00%
0.04
Line Item Trend 2022-12-31
Total Assets
8.90
Current Assets
2.58
Cash Cash Equivalents And Short Term Investments
0.28
Cash And Cash Equivalents
0.28
Cash Financial
Other Short Term Investments
Receivables
0.19
Accounts Receivable
0.19
Other Receivables
Inventory
1.87
Raw Materials
0.72
Work In Process
0.77
Finished Goods
0.38
Prepaid Assets
0.24
Assets Held For Sale Current
Total Non Current Assets
6.32
Net PPE
6.30
Gross PPE
6.80
Accumulated Depreciation
-0.51
Properties
0.00
Machinery Furniture Equipment
1.73
Construction In Progress
2.49
Other Properties
1.33
Leases
1.26
Goodwill And Other Intangible Assets
0.00
Goodwill
0.00
Other Intangible Assets
Non Current Prepaid Assets
0.02
Other Non Current Assets
Total Liabilities Net Minority Interest
6.09
Current Liabilities
0.89
Payables And Accrued Expenses
0.84
Payables
0.39
Accounts Payable
0.39
Current Accrued Expenses
0.44
Pensionand Other Post Retirement Benefit Plans Current
Current Debt And Capital Lease Obligation
0.05
Current Debt
Other Current Borrowings
Current Capital Lease Obligation
0.05
Other Current Liabilities
Total Non Current Liabilities Net Minority Interest
5.20
Liabilities Heldfor Sale Non Current
Long Term Debt And Capital Lease Obligation
5.20
Long Term Debt
3.90
Long Term Capital Lease Obligation
1.30
Other Non Current Liabilities
Stockholders Equity
2.81
Common Stock Equity
2.81
Capital Stock
0.00
Common Stock
0.00
Preferred Stock
0.00
Share Issued
4.85
Ordinary Shares Number
4.85
Treasury Shares Number
0.00
Additional Paid In Capital
58.49
Retained Earnings
-55.68
Total Equity Gross Minority Interest
2.81
Total Capitalization
6.71
Working Capital
1.69
Invested Capital
6.71
Total Debt
5.25
Net Debt
3.62
Capital Lease Obligations
1.35
Net Tangible Assets
2.81
Tangible Book Value
2.81
Interest Payable
0.23
Inventories Adjustments Allowances
Other Equity Interest
Other Inventories
Preferred Stock Equity
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-4.31
+54.33%
-9.43
-94.54%
-4.85
+5.85%
-5.15
Cash Flow From Continuing Operating Activities
-4.33
+0.59%
-4.35
+10.15%
-4.85
+5.85%
-5.15
Cash From Discontinued Operating Activities
0.02
+100.45%
-5.07
Net Income From Continuing Operations
-6.82
+42.33%
-11.83
-286.58%
-3.06
+74.76%
-12.13
Depreciation Amortization Depletion
0.16
+7.47%
0.15
-72.35%
0.53
+64.36%
0.32
Depreciation
0.16
+7.47%
0.15
-72.35%
0.53
+64.36%
0.32
Depreciation And Amortization
0.16
+7.47%
0.15
-72.35%
0.53
+64.36%
0.32
Other Non Cash Items
0.08
-83.78%
0.50
+299.92%
0.13
+56.54%
0.08
Stock Based Compensation
2.40
-35.06%
3.69
+95.77%
1.89
+10.37%
1.71
Asset Impairment Charge
0.03
-85.65%
0.19
-86.61%
1.40
-73.11%
5.20
Operating Gains Losses
0.70
-0.04
Gain Loss On Investment Securities
Gain Loss On Sale Of PPE
0.00
+100.00%
-0.04
Change In Working Capital
-0.17
-105.62%
2.95
+151.61%
-5.72
-1845.56%
-0.29
Change In Receivables
0.13
-93.36%
1.93
+180.88%
-2.39
-1204.19%
-0.18
Changes In Account Receivables
0.13
-93.36%
1.93
+180.88%
-2.39
-1204.19%
-0.18
Change In Inventory
-17.34
-321.65%
-4.11
-689.35%
-0.52
Change In Prepaid Assets
-0.09
-150.11%
0.18
+142.43%
-0.43
-651.25%
-0.06
Change In Payables And Accrued Expense
-0.20
-124.22%
0.84
-44.83%
1.53
+217.46%
0.48
Change In Accrued Expense
-0.13
-140.85%
0.33
-70.91%
1.12
+265.99%
0.31
Change In Payable
-0.07
-113.64%
0.51
+28.32%
0.40
+131.39%
0.17
Change In Account Payable
-0.07
-113.64%
0.51
+28.32%
0.40
+131.39%
0.17
Change In Other Current Assets
-1.01
-213.48%
-0.32
-2204.40%
-0.01
Change In Other Current Liabilities
-0.05
Investing Cash Flow
0.00
+100.00%
-5.93
-161.53%
-2.27
+13.58%
-2.62
Cash Flow From Continuing Investing Activities
0.00
0.00
+100.00%
-2.27
+13.58%
-2.62
Cash From Discontinued Investing Activities
-5.93
Net PPE Purchase And Sale
0.00
0.00
+100.00%
-2.27
+13.38%
-2.62
Purchase Of PPE
0.00
0.00
+100.00%
-2.27
+15.45%
-2.68
Sale Of PPE
0.00
-100.00%
0.06
Capital Expenditure
-5.93
-161.53%
-2.27
+15.64%
-2.69
Net Investment Purchase And Sale
0.00
Sale Of Investment
0.00
Net Business Purchase And Sale
Net Intangibles Purchase And Sale
0.00
+100.00%
-0.01
Purchase Of Intangibles
0.00
+100.00%
-0.01
Financing Cash Flow
2.06
-87.66%
16.67
+80.28%
9.25
+96.72%
4.70
Cash Flow From Continuing Financing Activities
3.00
0.00
-100.00%
9.25
+96.72%
4.70
Net Issuance Payments Of Debt
-1.64
-158.41%
2.80
-40.43%
4.70
Issuance Of Debt
0.00
-100.00%
2.80
-40.43%
4.70
Repayment Of Debt
-1.64
0.00
Long Term Debt Issuance
0.00
-100.00%
2.80
-40.43%
4.70
Long Term Debt Payments
-1.64
0.00
Net Long Term Debt Issuance
-1.64
-158.41%
2.80
-40.43%
4.70
Net Common Stock Issuance
0.00
0.00
-100.00%
6.45
0.00
Proceeds From Stock Option Exercised
0.37
0.00
Changes In Cash
-2.25
-271.23%
1.31
-38.44%
2.13
+169.51%
-3.07
Beginning Cash Position
3.72
+54.50%
2.41
+771.74%
0.28
-91.74%
3.35
End Cash Position
1.47
-60.40%
3.72
+54.50%
2.41
+771.74%
0.28
Free Cash Flow
-4.31
+54.33%
-9.43
-32.54%
-7.11
+9.21%
-7.83
Interest Paid Supplemental Data
0.01
-98.47%
0.67
+2123.05%
0.03
-77.67%
0.13
Income Tax Paid Supplemental Data
0.00
-100.00%
0.13
0.00
0.00
Change In Interest Payable
0.10
0.00
-100.00%
0.63
0.00
Common Stock Issuance
0.00
0.00
-100.00%
6.45
0.00
Issuance Of Capital Stock
3.00
0.00
-100.00%
6.45
0.00
Net Preferred Stock Issuance
3.00
0.00
Preferred Stock Issuance
3.00
0.00
Sale Of Business
Cash From Discontinued Financing Activities
-0.94
-105.66%
16.67
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category