SPRC Chart
About

SciSparc Ltd., a clinical-stage pharmaceutical company, develops drugs based on cannabinoid therapies. Its drug development programs include SCI-110 for the treatment of Tourette syndrome and Alzheimer's disease and agitation; SCI-210 for the treatment of autism spectrum disorder and status epilepticus; and CannAmide, an anti-inflammatory and chronic pain solution. The company sells hemp seed oil-based products and others. The company has an agreement with Procaps to develop and commercially manufacture SCI-110, palmitoylethanolamide oral tablets and CannAmide in softgel capsule form. It also has an agreement with The Israeli Medical Center for Alzheimer's to conduct a phase IIa clinical trial to evaluate the safety, tolerability, and efficacy of SCI-110 in patients with Alzheimer's disease and agitation; and a collaboration with Clearmind Medicine Inc. The company was formerly known as Therapix Biosciences Ltd. and changed its name to SciSparc Ltd. in January 2021. SciSparc Ltd. was incorporated in 2004 and is headquartered in Tel Aviv, Israel.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 3.04M
Enterprise Value — Income -6.48M Sales 1.31M
Book/sh 15.81 Cash/sh — Dividend Yield —
Payout 0.00% Employees 2 IPO —
P/E 0.00 Forward P/E — PEG —
P/S 2.32 P/B 0.04 P/C —
EV/EBITDA — EV/Sales — Quick Ratio —
Current Ratio — Debt/Eq — LT Debt/Eq —
EPS (ttm) 350.73 EPS next Y — EPS Growth —
Revenue Growth — Earnings — ROA —
ROE -12.81% ROIC — Gross Margin 38.74%
Oper. Margin -5.70% Profit Margin 0.00% Shs Outstand 5.09M
Shs Float 413.19K Short Float 4.92% Short Ratio 0.08
Short Interest — 52W High 10.92 52W Low 0.58
Beta 1.25 Avg Volume 2.14M Volume 52.69K
Target Price — Recom None Prev Close $0.60
Price $0.60 Change -0.15%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.59
Latest analyst target
3. DCF / Fair value
$5260.95
Fallback: EPS × 15 (assumed fair P/E). No FCF data; use with …
Ratings
Current target
$0.59
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-385.2530.13K1.62M0.00
TaxRateForCalcs0.000.230.230.00
NormalizedEBITDA-6.77M-5.45M-9.41M-5.74M
TotalUnusualItems-206.00K131.00K7.06M-3.00K
TotalUnusualItemsExcludingGoodwill-206.00K131.00K7.06M-3.00K
NetIncomeFromContinuingOperationNetMinorityInterest-6.28M-5.12M-2.59M-5.79M
ReconciledDepreciation482.00K538.00K187.00K33.00K
ReconciledCostOfRevenue800.00K683.00K322.00K0.00
EBITDA-6.97M-5.31M-2.35M-5.74M
EBIT-7.46M-5.85M-2.54M-5.78M
NetInterestIncome391.00K-9.00K-1.24M-18.00K
InterestExpense30.00K9.00K36.00K12.00K
InterestIncome421.00K0.000.000.00
NormalizedIncome-6.08M-5.22M-8.03M-5.79M
NetIncomeFromContinuingAndDiscontinuedOperation-6.28M-5.12M-2.59M-5.79M
TotalExpenses8.55M8.65M9.63M5.77M
TotalOperatingIncomeAsReported-7.32M-6.82M-8.29M-5.77M
DilutedAverageShares277.38K19.41K8.38K3.76K
BasicAverageShares277.38K19.41K8.38K3.76K
DilutedEPS-22.65-263.84-309.38-1.55K
BasicEPS-22.65-263.84-309.38-1.55K
DilutedNIAvailtoComStockholders-6.28M-5.12M-2.59M-5.79M
AverageDilutionEarnings0.000.000.000.00
NetIncomeCommonStockholders-6.28M-5.12M-2.59M-5.79M
NetIncome-6.28M-5.12M-2.59M-5.79M
MinorityInterests1.19M761.00K0.000.00
NetIncomeIncludingNoncontrollingInterests-7.47M-5.88M-2.59M-5.79M
NetIncomeDiscontinuousOperations0.00
NetIncomeContinuousOperations-7.47M-5.88M-2.59M-5.79M
TaxProvision-14.00K22.00K14.00K0.00
PretaxIncome-7.49M-5.86M-2.58M-5.79M
OtherIncomeExpense-635.00K-79.00K6.95M-3.00K
SpecialIncomeCharges-74.00K-1.04M0.000.00
GainOnSaleOfPPE1.27M0.000.00
WriteOff0.000.00
ImpairmentOfCapitalAssets1.34M1.04M0.000.00
RestructuringAndMergernAcquisition907.00K0.00
EarningsFromEquityInterest-429.00K-210.00K-109.00K0.00
GainOnSaleOfSecurity-132.00K1.17M7.06M-3.00K
NetNonOperatingInterestIncomeExpense391.00K-9.00K-1.24M-18.00K
TotalOtherFinanceCost-2.21M1.20M6.00K
InterestExpenseNonOperating30.00K9.00K36.00K12.00K
InterestIncomeNonOperating421.00K0.000.000.00
OperatingIncome-7.24M-5.77M-8.29M-5.77M
OperatingExpense7.75M7.97M9.31M5.77M
OtherOperatingExpenses128.00K110.00K80.00K135.00K
ResearchAndDevelopment1.81M1.73M2.96M2.00M
SellingGeneralAndAdministration5.80M6.13M6.27M3.64M
SellingAndMarketingExpense1.51M2.48M1.08M0.00
GeneralAndAdministrativeExpense4.29M3.65M5.19M3.64M
OtherGandA3.36M3.17M4.12M3.37M
SalariesAndWages926.00K483.00K1.07M272.00K
GrossProfit506.00K2.20M1.02M0.00
CostOfRevenue800.00K683.00K322.00K0.00
TotalRevenue1.31M2.88M1.35M0.00
OperatingRevenue1.31M2.88M1.35M0.00
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber515.63K33.65K12.45K5.66K
ShareIssued515.63K33.65K12.45K5.66K
TotalDebt46.00K76.00K27.00K63.00K
TangibleBookValue6.67M4.42M1.73M8.14M
InvestedCapital8.15M7.61M6.45M8.14M
WorkingCapital6.10M4.87M354.00K8.07M
NetTangibleAssets6.67M4.42M1.73M8.14M
CapitalLeaseObligations46.00K76.00K27.00K63.00K
CommonStockEquity8.15M7.61M6.45M8.14M
TotalCapitalization8.15M7.61M6.45M8.14M
TotalEquityGrossMinorityInterest8.94M9.59M6.45M8.14M
MinorityInterest785.00K1.97M0.00
StockholdersEquity8.15M7.61M6.45M8.14M
OtherEquityInterest11.75M11.28M10.93M10.08M
GainsLossesNotAffectingRetainedEarnings497.00K497.00K497.00K497.00K
ForeignCurrencyTranslationAdjustments497.00K497.00K497.00K497.00K
RetainedEarnings-74.97M-68.69M-63.57M-60.98M
CapitalStock70.89M64.53M58.59M58.54M
CommonStock70.89M64.53M58.59M58.54M
TotalLiabilitiesNetMinorityInterest1.41M1.59M4.16M1.77M
TotalNonCurrentLiabilitiesNetMinorityInterest9.00K24.00K0.0018.00K
LongTermDebtAndCapitalLeaseObligation9.00K24.00K0.0018.00K
LongTermCapitalLeaseObligation9.00K24.00K0.0018.00K
CurrentLiabilities1.40M1.57M4.16M1.76M
OtherCurrentLiabilities341.00K532.00K2.74M359.00K
CurrentDebtAndCapitalLeaseObligation37.00K52.00K27.00K45.00K
CurrentCapitalLeaseObligation37.00K52.00K27.00K45.00K
CurrentDebt441.00K
OtherCurrentBorrowings441.00K
PensionandOtherPostRetirementBenefitPlansCurrent130.00K104.00K77.00K38.00K
PayablesAndAccruedExpenses891.00K883.00K1.31M1.31M
CurrentAccruedExpenses75.00K48.00K1.00M45.00K
Payables816.00K835.00K312.00K1.27M
OtherPayable33.00K14.00K71.00K
AccountsPayable816.00K802.00K298.00K1.20M
TotalAssets10.35M11.18M10.61M9.92M
TotalNonCurrentAssets2.84M4.74M6.09M92.00K
InvestmentsAndAdvances1.31M1.44M1.32M0.00
InvestmentinFinancialAssets354.00K659.00K730.00K0.00
LongTermEquityInvestment952.00K781.00K591.00K0.00
InvestmentsinAssociatesatCost952.00K781.00K591.00K0.00
GoodwillAndOtherIntangibleAssets1.48M3.19M4.72M0.00
NetPPE59.00K108.00K57.00K92.00K
AccumulatedDepreciation-40.00K-117.00K-65.00K-22.00K
GrossPPE99.00K225.00K122.00K114.00K
Leases181.00K78.00K78.00K
MachineryFurnitureEquipment24.00K44.00K44.00K36.00K
BuildingsAndImprovements75.00K181.00K78.00K78.00K
Properties0.000.000.000.00
CurrentAssets7.50M6.45M4.51M9.82M
RestrictedCash20.00K65.00K60.00K45.00K
PrepaidAssets350.00K275.00K40.00K348.00K
Inventory113.00K742.00K668.00K0.00
FinishedGoods113.00K742.00K668.00K0.00
Receivables4.96M287.00K168.00K2.56M
OtherReceivables714.00K265.00K91.00K2.56M
DuefromRelatedPartiesCurrent15.00K0.00
LoansReceivable4.22M0.00
AccountsReceivable10.00K22.00K77.00K0.00
CashCashEquivalentsAndShortTermInvestments2.06M5.08M3.57M6.88M
OtherShortTermInvestments517.00K3.00M0.00
CashAndCashEquivalents1.54M2.08M3.57M6.88M
CashFinancial1.54M2.08M3.57M6.88M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-5.10M-5.89M-12.79M-5.10M
RepaymentOfDebt-54.00K-47.00K-70.00K-207.00K
IssuanceOfDebt0.000.00
IssuanceOfCapitalStock6.25M5.55M9.01M7.70M
CapitalExpenditure-4.87M-35.00K
EndCashPosition1.54M2.08M3.57M6.88M
BeginningCashPosition2.08M3.57M6.88M1.95M
EffectOfExchangeRateChanges0.00
ChangesInCash-536.00K-1.50M-3.30M4.93M
FinancingCashFlow6.19M8.48M11.70M10.06M
CashFlowFromContinuingFinancingActivities6.19M8.48M11.70M10.06M
NetOtherFinancingCharges2.98M3.00K
InterestPaidCFF-8.00K-7.00K-8.00K0.00
ProceedsFromStockOptionExercised0.000.002.77M2.57M
CashDividendsPaid0.000.000.000.00
NetCommonStockIssuance6.25M5.55M9.01M7.70M
CommonStockIssuance6.25M5.55M9.01M7.70M
NetIssuancePaymentsOfDebt-54.00K-47.00K-70.00K-207.00K
NetShortTermDebtIssuance0.000.00-188.00K
ShortTermDebtPayments0.000.00-188.00K
ShortTermDebtIssuance0.000.00
NetLongTermDebtIssuance-54.00K-47.00K-70.00K-19.00K
LongTermDebtPayments-54.00K-47.00K-70.00K-19.00K
InvestingCashFlow-1.62M-4.09M-7.08M-70.00K
CashFlowFromContinuingInvestingActivities-1.62M-4.09M-7.08M-70.00K
NetOtherInvestingChanges-4.03M-5.00K-15.00K-35.00K
NetInvestmentPurchaseAndSale3.00M-3.69M-1.50M0.00
SaleOfInvestment3.00M
PurchaseOfInvestment0.00-3.69M-1.50M0.00
NetBusinessPurchaseAndSale-600.00K-400.00K-700.00K0.00
SaleOfBusiness2.98M0.000.00
PurchaseOfBusiness-600.00K-400.00K-700.00K0.00
NetIntangiblesPurchaseAndSale0.000.00-4.86M0.00
PurchaseOfIntangibles0.000.00-4.86M0.00
NetPPEPurchaseAndSale8.00K0.00-8.00K-35.00K
SaleOfPPE0.00
PurchaseOfPPE0.00-8.00K-35.00K
OperatingCashFlow-5.10M-5.89M-7.92M-5.06M
CashFlowFromContinuingOperatingActivities-5.10M-5.89M-7.92M-5.06M
ChangeInWorkingCapital136.00K-833.00K-703.00K643.00K
ChangeInOtherWorkingCapital-15.00K
ChangeInPayablesAndAccruedExpense45.00K-405.00K39.00K473.00K
ChangeInPayable45.00K-405.00K39.00K473.00K
ChangeInAccountPayable25.00K-397.00K0.00353.00K
ChangeInInventory629.00K-74.00K-668.00K0.00
ChangeInReceivables-523.00K-354.00K-74.00K170.00K
ChangesInAccountReceivables12.00K55.00K-77.00K0.00
OtherNonCashItems-897.00K-2.21M-6.58M9.00K
StockBasedCompensation569.00K196.00K897.00K43.00K
AssetImpairmentCharge1.34M1.04M0.000.00
DepreciationAmortizationDepletion482.00K538.00K187.00K33.00K
DepreciationAndAmortization482.00K538.00K187.00K33.00K
OperatingGainsLosses734.00K1.26M879.00K
EarningsLossesFromEquityInvestments429.00K210.00K109.00K0.00
GainLossOnInvestmentSecurities305.00K1.05M770.00K
GainLossOnSaleOfPPE0.00
NetIncomeFromContinuingOperations-7.47M-5.88M-2.59M-5.79M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for SPRC
Date User Asset Broker Type Position Size Entry Price Patterns