Symbols / SUNC Stock $71.85 -0.66% SunocoCorp LLC

Energy • Oil & Gas Midstream • United States • NYQ
SUNC (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Energy
Industry Oil & Gas Midstream
CEO Mr. Joseph Kim
Exch · Country NYQ · United States
Market Cap 3.70B
Enterprise Value 24.12B
Income -102.00M
Sales 30.71B
FCF (ttm) —
Book/sh 49.23
Cash/sh 13.94
Employees 8,910
Insider 10d —
IPO Nov 06, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 7.44
Forward P/E 7.41
PEG —
P/S 0.12
P/B 1.46
P/C —
EV/EBITDA 10.43
EV/Sales 0.79
Quick Ratio 0.85
Current Ratio 1.40
Debt/Eq 185.46
LT Debt/Eq —
EPS (ttm) 9.66
EPS next Y 9.70
EPS Growth —
Revenue Growth 106.40%
EPS Gr Q/Q -46.90%
Rev Gr Q/Q —
Earnings (next) 2026-05-05
Earnings (prior) 2026-05-05
ROA —
ROE —
ROIC —
Gross Margin 12.46%
Oper. Margin 8.09%
Profit Margin 1.19%
Shs Outstand 51.52M
Shs Float 51.49M
Insider Own 0.05%
Instit Own 78.08%
Short Float 3.25%
Short Ratio 3.86
Short Interest 1.68M
52W High 73.24
vs 52W High -1.90%
52W Low 47.00
vs 52W Low 52.87%
Beta —
Impl. Vol. 77.66%
Rel Volume 0.79
Avg Volume 563.71K
Volume 444.98K
Target (mean) $75.33
Tgt Median $73.00
Tgt Low $73.00
Tgt High $80.00
# Analysts 3
Recom Strong_buy
Prev Close $72.33
Price $71.85
Change -0.66%
About

SunocoCorp LLC engages in energy infrastructure and distribution of motor fuels in North America, the Greater Caribbean, and Europe. It operates through four segments: Fuel Distribution, Pipeline Systems, Terminals, and Refinery. Its midstream operations include a network of approximately 14,000 miles of pipeline and 160 terminals. It distributes its fuel to partner-branded retail locations, as well as to independent dealers and commercial customers. credit card processing, car washes, lottery, and other services. The company was incorporated in 1886 and is based in Dallas, Texas. SunocoCorp LLC operates as a subsidiary of Energy Transfer LP.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$75.33
Mean price target
2. Current target
$71.85
Latest analyst target
3. DCF / Fair value
$144.90
Fallback: EPS × 15 (assumed fair P/E). No FCF data; use with …
Ratings
Current target
$71.85
Low
$73.00
High
$80.00
Mean
$75.33

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-05-14 main Barclays Overweight → Overweight $73
2026-05-08 main Citigroup Buy → Buy $73
2025-11-11 init Citigroup — → Buy $65
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-06 JENNINGS MICHAEL CHRISTIAN Director — 4,936 $0.00 $0
2026-03-06 BRANNON RICHARD D Director — 4,936 $0.00 $0
2025-11-26 JENNINGS MICHAEL CHRISTIAN Director — 1,000 $52.00 $52,000
2025-11-17 JENNINGS MICHAEL CHRISTIAN Director — 3,000 $49.61 $149,037
2025-11-10 KIM JOSEPH Chief Executive Officer — 6,000 $48.97 $293,844
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Total Revenue
25,201.00
+11.05%
22,693.00
-1.63%
23,068.00
Operating Revenue
25,201.00
+11.05%
22,693.00
-1.63%
23,068.00
Cost Of Revenue
23,097.00
+10.18%
20,963.00
-4.23%
21,890.00
Reconciled Cost Of Revenue
23,097.00
+10.18%
20,963.00
-4.23%
21,890.00
Gross Profit
2,104.00
+21.62%
1,730.00
+46.86%
1,178.00
Operating Expense
1,175.00
+31.43%
894.00
+62.55%
550.00
Selling General And Administration
410.00
+17.48%
349.00
+79.90%
194.00
General And Administrative Expense
410.00
+17.48%
349.00
+79.90%
194.00
Other Gand A
296.00
+6.86%
277.00
+119.84%
126.00
Other Operating Expenses
765.00
+40.37%
545.00
+53.09%
356.00
Total Expenses
24,272.00
+11.05%
21,857.00
-2.60%
22,440.00
Operating Income
929.00
+11.12%
836.00
+33.12%
628.00
Total Operating Income As Reported
935.00
+18.20%
791.00
+24.57%
635.00
EBITDA
1,813.00
+0.55%
1,803.00
+116.19%
834.00
Normalized EBITDA
1,838.00
+45.41%
1,264.00
+52.84%
827.00
Reconciled Depreciation
683.00
+88.15%
363.00
+94.12%
187.00
EBIT
1,130.00
-21.53%
1,440.00
+122.57%
647.00
Total Unusual Items
-25.00
-104.64%
539.00
+7600.00%
7.00
Total Unusual Items Excluding Goodwill
-25.00
-104.64%
539.00
+7600.00%
7.00
Special Income Charges
-25.00
-104.64%
539.00
+7600.00%
7.00
Other Special Charges
31.00
+1450.00%
2.00
—
Net Income
-5.00
0.00
0.00
Pretax Income
589.00
-43.85%
1,049.00
+143.95%
430.00
Net Non Operating Interest Income Expense
-541.00
-38.36%
-391.00
-80.18%
-217.00
Interest Expense Non Operating
541.00
+38.36%
391.00
+80.18%
217.00
Net Interest Income
-541.00
-38.36%
-391.00
-80.18%
-217.00
Interest Expense
541.00
+38.36%
391.00
+80.18%
217.00
Other Income Expense
201.00
-66.72%
604.00
+3078.95%
19.00
Other Non Operating Income Expenses
83.00
+1560.00%
5.00
-28.57%
7.00
Gain On Sale Of Business
0.00
-100.00%
586.00
0.00
Tax Provision
58.00
-66.86%
175.00
+386.11%
36.00
Tax Rate For Calcs
0.00
-40.01%
0.00
+98.52%
0.00
Tax Effect Of Unusual Items
-2.49
-102.78%
89.58
+15185.78%
0.59
Net Income Including Noncontrolling Interests
64.00
0.00
0.00
Net Income From Continuing Operation Net Minority Interest
462.00
-47.14%
874.00
+121.83%
394.00
Net Income From Continuing And Discontinued Operation
462.00
-47.14%
874.00
+121.83%
394.00
Net Income Continuous Operations
531.00
-39.24%
874.00
+121.83%
394.00
Minority Interests
-69.00
0.00
0.00
Normalized Income
484.51
+14.11%
424.58
+9.55%
387.59
Net Income Common Stockholders
-5.00
0.00
0.00
Diluted EPS
-0.10
0.00
0.00
Basic EPS
-0.10
0.00
0.00
Basic Average Shares
51.52
+0.03%
51.50
+0.00%
51.50
Diluted Average Shares
51.52
+0.03%
51.50
+0.00%
51.50
Diluted NI Availto Com Stockholders
-5.00
0.00
0.00
Earnings From Equity Interest
143.00
+138.33%
60.00
+1100.00%
5.00
Gain On Sale Of PPE
6.00
+113.33%
-45.00
-742.86%
7.00
Net Income From Tax Loss Carryforward
-467.00
+46.57%
-874.00
-121.83%
-394.00
Rent And Landing Fees
114.00
+58.33%
72.00
+5.88%
68.00
Rent Expense Supplemental
114.00
+58.33%
72.00
+5.88%
68.00
Line Item Trend 2025-12-31 2024-12-31
Total Assets
28,362.00
+97.30%
14,375.00
Current Assets
5,516.00
+123.77%
2,465.00
Cash Cash Equivalents And Short Term Investments
891.00
+847.87%
94.00
Cash And Cash Equivalents
891.00
+847.87%
94.00
Receivables
1,972.00
+69.71%
1,162.00
Accounts Receivable
1,972.00
+69.71%
1,162.00
Inventory
2,383.00
+123.13%
1,068.00
Other Current Assets
270.00
+91.49%
141.00
Total Non Current Assets
22,846.00
+91.82%
11,910.00
Net PPE
14,857.00
+82.27%
8,151.00
Gross PPE
16,705.00
+77.88%
9,391.00
Accumulated Depreciation
-1,848.00
-49.03%
-1,240.00
Other Properties
16,705.00
+77.88%
9,391.00
Goodwill And Other Intangible Assets
5,437.00
+168.63%
2,024.00
Goodwill
3,026.00
+104.87%
1,477.00
Other Intangible Assets
2,411.00
+340.77%
547.00
Investments And Advances
1,624.00
+21.65%
1,335.00
Long Term Equity Investment
1,624.00
+21.65%
1,335.00
Other Non Current Assets
928.00
+132.00%
400.00
Total Liabilities Net Minority Interest
20,349.00
+97.43%
10,307.00
Current Liabilities
3,997.00
+105.29%
1,947.00
Payables And Accrued Expenses
3,769.00
+97.23%
1,911.00
Payables
2,816.00
+93.67%
1,454.00
Accounts Payable
2,485.00
+98.01%
1,255.00
Current Accrued Expenses
953.00
+108.53%
457.00
Current Debt And Capital Lease Obligation
228.00
+533.33%
36.00
Current Debt
17.00
+750.00%
2.00
Other Current Borrowings
17.00
+750.00%
2.00
Current Capital Lease Obligation
211.00
+520.59%
34.00
Total Non Current Liabilities Net Minority Interest
16,352.00
+95.60%
8,360.00
Long Term Debt And Capital Lease Obligation
14,627.00
+83.69%
7,963.00
Long Term Debt
13,372.00
+78.67%
7,484.00
Long Term Capital Lease Obligation
1,255.00
+162.00%
479.00
Non Current Deferred Liabilities
1,213.00
+407.53%
239.00
Non Current Deferred Taxes Liabilities
1,135.00
+622.93%
157.00
Other Non Current Liabilities
512.00
+224.05%
158.00
Stockholders Equity
2,536.00
-37.66%
4,068.00
Common Stock Equity
2,536.00
-37.66%
4,068.00
Capital Stock
2,542.00
0.00
Common Stock
2,542.00
0.00
Share Issued
51.52
+0.03%
51.50
Ordinary Shares Number
51.52
+0.03%
51.50
Gains Losses Not Affecting Retained Earnings
-6.00
0.00
Minority Interest
5,477.00
0.00
Other Equity Adjustments
-6.00
—
Total Equity Gross Minority Interest
8,013.00
+96.98%
4,068.00
Total Capitalization
15,908.00
+37.71%
11,552.00
Working Capital
1,519.00
+193.24%
518.00
Invested Capital
15,925.00
+37.83%
11,554.00
Total Debt
14,855.00
+85.71%
7,999.00
Net Debt
12,498.00
+69.07%
7,392.00
Capital Lease Obligations
1,466.00
+185.77%
513.00
Net Tangible Assets
-2,901.00
-241.93%
2,044.00
Tangible Book Value
-2,901.00
-241.93%
2,044.00
Dueto Related Parties Current
331.00
+66.33%
199.00
Other Equity Interest
—
4,068.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Operating Cash Flow
1,192.00
+117.12%
549.00
-8.50%
600.00
Cash Flow From Continuing Operating Activities
1,194.00
+117.88%
548.00
-8.67%
600.00
Net Income From Continuing Operations
531.00
-39.24%
874.00
+121.83%
394.00
Depreciation Amortization Depletion
683.00
+88.15%
363.00
+94.12%
187.00
Depreciation
638.00
+95.71%
326.00
—
Amortization Cash Flow
45.00
+21.62%
37.00
—
Depreciation And Amortization
683.00
+88.15%
363.00
+94.12%
187.00
Amortization Of Intangibles
45.00
+21.62%
37.00
—
Other Non Cash Items
222.00
+45.10%
153.00
+33.04%
115.00
Stock Based Compensation
19.00
+11.76%
17.00
+0.00%
17.00
Deferred Tax
34.00
+342.86%
-14.00
-207.69%
13.00
Deferred Income Tax
34.00
+342.86%
-14.00
-207.69%
13.00
Operating Gains Losses
-112.00
+82.61%
-644.00
-12780.00%
-5.00
Change In Working Capital
-381.00
-90.50%
-200.00
-65.29%
-121.00
Investing Cash Flow
-2,807.00
-688.47%
477.00
+265.63%
-288.00
Cash Flow From Continuing Investing Activities
-2,807.00
-688.47%
477.00
+265.63%
-288.00
Net PPE Purchase And Sale
28.00
+21.74%
23.00
-25.81%
31.00
Sale Of PPE
28.00
+21.74%
23.00
-25.81%
31.00
Capital Expenditure
-577.00
-67.73%
-344.00
-60.00%
-215.00
Capital Expenditure Reported
-577.00
-67.73%
-344.00
-60.00%
-215.00
Net Business Purchase And Sale
-2,330.00
-394.94%
790.00
+811.71%
-111.00
Purchase Of Business
-2,330.00
-940.18%
-224.00
-101.80%
-111.00
Gain Loss On Sale Of Business
0.00
+100.00%
-586.00
0.00
Net Other Investing Changes
—
—
-2.00
Financing Cash Flow
2,412.00
+350.99%
-961.00
-163.29%
-365.00
Cash Flow From Continuing Financing Activities
2,412.00
+350.99%
-961.00
-163.29%
-365.00
Net Issuance Payments Of Debt
1,653.00
+297.36%
416.00
+3681.82%
11.00
Issuance Of Debt
5,056.00
+17.97%
4,286.00
+13.30%
3,783.00
Repayment Of Debt
-3,403.00
+12.07%
-3,870.00
-2.60%
-3,772.00
Long Term Debt Issuance
5,056.00
+17.97%
4,286.00
+13.30%
3,783.00
Long Term Debt Payments
-3,403.00
+12.07%
-3,870.00
-2.60%
-3,772.00
Net Long Term Debt Issuance
1,653.00
+297.36%
416.00
+3681.82%
11.00
Common Stock Dividend Paid
-657.00
-14.46%
-574.00
-54.72%
-371.00
Cash Dividends Paid
-657.00
-14.46%
-574.00
-54.72%
-371.00
Repurchase Of Capital Stock
0.00
+100.00%
-784.00
0.00
Net Other Financing Charges
-57.00
-200.00%
-19.00
-280.00%
-5.00
Changes In Cash
797.00
+1126.15%
65.00
+222.64%
-53.00
Beginning Cash Position
94.00
+224.14%
29.00
-64.63%
82.00
End Cash Position
891.00
+847.87%
94.00
+224.14%
29.00
Free Cash Flow
615.00
+200.00%
205.00
-46.75%
385.00
Dividend Received CFO
196.00
0.00
0.00
Dividends Received CFI
72.00
+800.00%
8.00
-11.11%
9.00
Earnings Losses From Equity Investments
-143.00
-138.33%
-60.00
-1100.00%
-5.00
Issuance Of Capital Stock
1,473.00
0.00
0.00
Net Preferred Stock Issuance
1,473.00
+287.88%
-784.00
0.00
Preferred Stock Issuance
1,473.00
0.00
0.00
Preferred Stock Payments
0.00
+100.00%
-784.00
0.00
Sale Of Business
0.00
-100.00%
1,014.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category