SURG Chart
About

SurgePays, Inc., together with its subsidiaries, operates as a financial technology and telecom company in the United States. It operates in two segments, Mobile Virtual Network Operator (MVNO) Telecommunications and Comprehensive Platform Services. The company offers mobile broadband solutions to consumers; ACH banking relationships and fintech transactions platform to convenience stores; prepaid wireless top-ups platform for convenience store clerks to handle top-ups for wireless brands; and transaction and marketing solutions. SurgePays, Inc. is headquartered in Bartlett, Tennessee.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Telecom Services Market Cap 18.30M
Enterprise Value 26.25M Income -42.02M Sales 50.37M
Book/sh -0.32 Cash/sh 0.12 Dividend Yield —
Payout 0.00% Employees 130 IPO —
P/E — Forward P/E 14.20 PEG —
P/S 0.36 P/B -2.46 P/C —
EV/EBITDA -0.68 EV/Sales 0.52 Quick Ratio 0.39
Current Ratio 0.52 Debt/Eq — LT Debt/Eq —
EPS (ttm) -2.13 EPS next Y 0.06 EPS Growth —
Revenue Growth 291.60% Earnings 2026-03-24 ROA -88.67%
ROE -3.14% ROIC — Gross Margin -38.56%
Oper. Margin -37.21% Profit Margin -83.42% Shs Outstand 23.43M
Shs Float 15.38M Short Float 3.59% Short Ratio 1.77
Short Interest — 52W High 3.47 52W Low 0.77
Beta 0.44 Avg Volume 238.58K Volume 144.28K
Target Price $9.75 Recom None Prev Close $0.75
Price $0.78 Change 3.84%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$9.75
Mean price target
2. Current target
$0.78
Latest analyst target
3. DCF / Fair value
$-10.14
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.78
Low
$9.75
High
$9.75
Mean
$9.75

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-12-22 main Ascendiant Capital Buy → Buy $10
2025-10-03 main Ascendiant Capital Buy → Buy $10
2025-06-16 main Ascendiant Capital Buy → Buy $9
2025-04-22 main Ascendiant Capital Buy → Buy $9
2024-12-16 main Ascendiant Capital Buy → Buy $9
2024-06-06 main Ascendiant Capital Buy → Buy $10
2024-04-01 main Ascendiant Capital Buy → Buy $10
2024-03-13 down Maxim Group Buy → Hold —
2022-02-28 init Maxim Group — → Buy $6
2022-01-24 init Ascendiant Capital — → Buy $7
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 200000 — — Stock Award(Grant) at price 0.00 per share. EVERS ANTHONY GEORGE Chief Financial Officer — 2025-12-31 00:00:00 D
1 38422 61647 — Purchase at price 1.60 - 1.62 per share. MAY DAVID ALLEN Director — 2025-12-10 00:00:00 D
2 63000 177282 — Sale at price 2.81 per share. MAY DAVID ALLEN Director — 2025-06-06 00:00:00 D
3 50000 — — Stock Award(Grant) at price 0.00 per share. KEYS DAVID N Director — 2025-05-22 00:00:00 D
4 50000 — — Stock Award(Grant) at price 0.00 per share. WEISBERG LAURIE Director — 2025-05-22 00:00:00 D
5 50000 — — Stock Award(Grant) at price 0.00 per share. SCHURFELD RICHARD EARL Director — 2025-05-22 00:00:00 D
6 15073 41451 — Purchase at price 2.75 per share. COX KEVIN BRIAN Chief Executive Officer — 2025-05-16 00:00:00 D
7 35180 64084 — Sale at price 1.82 per share. COX KEVIN BRIAN Chief Executive Officer — 2024-12-03 00:00:00 D
8 36666 68199 — Sale at price 1.86 per share. EVERS ANTHONY GEORGE Chief Financial Officer — 2024-12-02 00:00:00 D
9 7808 13972 — Purchase at price 1.67 - 1.84 per share. WEISBERG LAURIE Director — 2024-11-25 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-316.54K0.000.000.00
TaxRateForCalcs0.210.210.000.00
NormalizedEBITDA-39.71M20.08M1.86M-7.30M
TotalUnusualItems-1.51M0.00531.91K2.21M
TotalUnusualItemsExcludingGoodwill-1.51M0.00531.91K2.21M
NetIncomeFromContinuingOperationNetMinorityInterest-45.73M20.62M-680.76K-13.53M
ReconciledDepreciation1.29M1.11M988.70K917.47K
ReconciledCostOfRevenue75.08M101.46M108.02M44.73M
EBITDA-41.22M20.08M2.39M-5.10M
EBIT-42.51M18.98M1.41M-6.01M
NetInterestIncome-448.81K-595.98K-1.96M-7.52M
InterestExpense554.20K595.98K1.96M7.52M
InterestIncome105.39K0.00
NormalizedIncome-44.54M20.62M-1.21M-15.74M
NetIncomeFromContinuingAndDiscontinuedOperation-45.73M20.62M-680.76K-13.53M
TotalExpenses102.66M118.28M120.92M57.03M
TotalOperatingIncomeAsReported-41.78M18.87M633.78K-5.99M
DilutedAverageShares19.12M14.92M12.40M4.38M
BasicAverageShares19.12M14.26M12.40M4.38M
DilutedEPS-2.391.38-0.05-3.09
BasicEPS-2.391.45-0.05-3.09
DilutedNIAvailtoComStockholders-45.73M20.62M-680.76K-13.53M
NetIncomeCommonStockholders-45.73M20.62M-680.76K-13.53M
NetIncome-45.73M20.62M-680.76K-13.53M
MinorityInterests208.55K-26.71K-127.53K0.00
NetIncomeIncludingNoncontrollingInterests-45.94M20.64M-553.23K-13.53M
NetIncomeContinuousOperations-45.94M20.64M-553.23K-13.53M
TaxProvision2.87M-2.27M0.00
PretaxIncome-43.07M18.38M-553.23K-13.53M
OtherIncomeExpense-836.62K110.20K779.55K-45.68K
OtherNonOperatingIncomeExpenses636.87K336.73K-2.28M
SpecialIncomeCharges-1.88M0.00531.91K2.25M
GainOnSaleOfBusiness0.001.90M
OtherSpecialCharges194.86K-524.14K-377.74K
WriteOff498.27K0.00-7.77K24.84K
ImpairmentOfCapitalAssets1.18M0.00
EarningsFromEquityInterest33.86K110.20K-89.08K28.68K
GainOnSaleOfSecurity369.16K-42.77K
NetNonOperatingInterestIncomeExpense-448.81K-595.98K-1.96M-7.52M
InterestExpenseNonOperating554.20K595.98K1.96M7.52M
InterestIncomeNonOperating105.39K0.00
OperatingIncome-41.78M18.87M626.02K-5.97M
OperatingExpense27.46M16.78M12.84M12.14M
DepreciationAmortizationDepletionIncomeStatement1.17M1.06M931.59K759.38K
DepreciationAndAmortizationInIncomeStatement1.17M1.06M931.59K759.38K
SellingGeneralAndAdministration26.29M15.71M11.91M11.38M
SellingAndMarketingExpense109.00K152.85K259.39K661.24K
GeneralAndAdministrativeExpense26.18M15.56M11.65M10.72M
OtherGandA10.48M7.97M5.34M6.05M
InsuranceAndClaims1.10M1.25M1.54M791.53K
SalariesAndWages14.61M6.34M4.78M3.87M
GrossProfit-14.32M35.64M13.47M6.17M
CostOfRevenue75.21M101.50M108.07M44.89M
TotalRevenue60.88M137.14M121.54M51.06M
OperatingRevenue60.88M137.14M121.54M51.06M
Line Item2024-12-312023-12-31
TreasurySharesNumber362.62K0.00
OrdinarySharesNumber20.07M14.40M14.12M12.06M
ShareIssued20.43M14.40M14.12M12.06M
NetDebt636.31K908.50K
TotalDebt4.59M5.44M8.11M7.68M
TangibleBookValue10.54M23.92M156.78K-749.21K
InvestedCapital19.34M33.29M12.66M10.74M
WorkingCapital11.81M20.66M4.10M3.89M
NetTangibleAssets10.54M23.92M156.78K-748.95K
CapitalLeaseObligations567.30K399.41K438.90K488.25K
CommonStockEquity15.32M28.25M4.99M3.55M
PreferredStockEquity260.00
TotalCapitalization17.65M28.71M10.01M9.06M
TotalEquityGrossMinorityInterest15.26M28.40M5.12M3.55M
MinorityInterest-54.31K154.24K127.53K0.00
StockholdersEquity15.32M28.25M4.99M3.55M
TreasuryStock631.97K0.00
RetainedEarnings-60.92M-15.19M-35.80M-35.12M
AdditionalPaidInCapital76.84M43.42M40.78M38.66M
CapitalStock20.43K14.40K14.12K12.32K
CommonStock20.43K14.40K14.12K12.06K
PreferredStock0.00260.00
TotalLiabilitiesNetMinorityInterest8.71M13.52M28.89M15.95M
TotalNonCurrentLiabilitiesNetMinorityInterest2.65M816.80K5.42M5.95M
LongTermDebtAndCapitalLeaseObligation2.65M816.80K5.42M5.95M
LongTermCapitalLeaseObligation319.23K356.28K399.41K438.90K
LongTermDebt2.34M460.52K5.02M5.51M
CurrentLiabilities6.06M12.71M23.46M10.00M
OtherCurrentLiabilities13.02M
CurrentDeferredLiabilities0.0020.00K243.11K276.25K
CurrentDeferredRevenue0.0020.00K243.11K276.25K
CurrentDebtAndCapitalLeaseObligation1.94M4.63M2.69M1.73M
CurrentCapitalLeaseObligation248.07K43.14K39.49K49.35K
CurrentDebt1.69M4.58M2.65M1.68M
OtherCurrentBorrowings1.69M4.58M2.65M126.42K
LineOfCredit0.00
CurrentNotesPayable1.11M1.55M
PayablesAndAccruedExpenses4.12M8.06M7.51M7.99M
Payables4.12M8.06M7.51M7.99M
DuetoRelatedPartiesCurrent192.84K1.05M1.73M
TotalTaxPayable0.00570.00K0.00
IncomeTaxPayable0.00570.00K0.00
AccountsPayable3.93M6.44M5.78M7.99M
TotalAssets23.98M41.93M34.00M19.50M
TotalNonCurrentAssets6.11M8.56M6.44M5.61M
NonCurrentDeferredAssets0.002.83M0.00
NonCurrentDeferredTaxesAssets0.002.83M0.00
NonCurrentNoteReceivables176.85K176.85K176.85K176.85K
InvestmentsAndAdvances0.00464.41K354.21K443.29K
LongTermEquityInvestment0.00464.41K354.21K443.29K
InvestmentsinAssociatesatCost0.00464.41K354.21K443.29K
GoodwillAndOtherIntangibleAssets4.77M4.33M4.83M4.30M
OtherIntangibleAssets1.47M2.67M3.17M3.43M
Goodwill3.30M1.67M1.67M866.78K
NetPPE1.16M749.71K1.07M687.12K
AccumulatedDepreciation-1.02M-727.20K-445.67K-165.79K
GrossPPE2.17M1.48M1.52M852.90K
Leases306.31K0.000.00
OtherProperties564.78K387.87K431.35K486.67K
MachineryFurnitureEquipment1.30M1.09M1.09M366.24K
Properties0.000.000.00
CurrentAssets17.87M33.37M27.56M13.89M
OtherCurrentAssets298.36K161.93K111.52K
RestrictedCash1.00M0.00
PrepaidAssets111.52K0.00
Inventory1.78M9.05M11.19M4.36M
Receivables3.00M9.54M9.23M3.25M
DuefromRelatedPartiesCurrent0.00
AccountsReceivable3.00M9.54M9.23M3.25M
AllowanceForDoubtfulAccountsReceivable0.00-17.52K-17.52K-137.22K
GrossAccountsReceivable3.00M9.55M9.25M3.39M
CashCashEquivalentsAndShortTermInvestments11.79M14.62M7.04M6.28M
CashAndCashEquivalents11.79M14.62M7.04M6.28M
CashFinancial11.79M14.62M7.04M6.28M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-21.83M10.01M94.69K-15.34M
RepurchaseOfCapitalStock-631.97K0.000.00
RepaymentOfDebt-1.54M-2.63M-5.24M-6.33M
IssuanceOfDebt0.006.70M8.52M
IssuanceOfCapitalStock17.25M0.00473.0021.30M
CapitalExpenditure-518.19K-281.30K-698.58K-51.41K
InterestPaidSupplementalData470.21K222.33K523.00K866.68K
IncomeTaxPaidSupplementalData0.000.000.000.00
EndCashPosition12.79M14.62M7.04M6.28M
BeginningCashPosition14.62M7.04M6.28M674.00K
ChangesInCash-1.83M7.59M752.16K5.61M
FinancingCashFlow22.48M-2.42M1.46M21.27M
CashFlowFromContinuingFinancingActivities22.48M-2.42M1.46M21.27M
NetOtherFinancingCharges-1.40M-2.22M
ProceedsFromStockOptionExercised8.80M207.24K473.00
NetCommonStockIssuance16.62M0.00473.0021.30M
CommonStockPayments-631.97K0.000.00
CommonStockIssuance17.25M0.00473.0021.30M
NetIssuancePaymentsOfDebt-1.54M-2.63M1.46M2.20M
NetLongTermDebtIssuance-1.54M-2.63M1.46M2.20M
LongTermDebtPayments-1.54M-2.63M-5.24M-6.33M
LongTermDebtIssuance0.006.70M8.52M
InvestingCashFlow-3.00M-281.30K-1.50M-376.72K
CashFlowFromContinuingInvestingActivities-3.00M-281.30K-1.50M-376.72K
NetInvestmentPurchaseAndSale13.61K0.00
SaleOfInvestment10.17M0.00
PurchaseOfInvestment-10.16M0.00
NetBusinessPurchaseAndSale-2.50M0.00-800.00K-325.32K
PurchaseOfBusiness-2.50M0.00-800.00K-325.32K
NetIntangiblesPurchaseAndSale0.00-300.00K0.00
PurchaseOfIntangibles0.00-300.00K0.00
NetPPEPurchaseAndSale-518.19K0.00-11.40K-51.41K
PurchaseOfPPE-518.19K0.00-11.40K-51.41K
CapitalExpenditureReported0.00-281.30K-387.18K0.00
OperatingCashFlow-21.31M10.29M793.27K-15.29M
CashFlowFromContinuingOperatingActivities-21.31M10.29M793.27K-15.29M
ChangeInWorkingCapital13.19M-13.88M178.75K-2.68M
ChangeInOtherWorkingCapital2.81M-3.06M-33.14K-167.05K
ChangeInOtherCurrentLiabilities148.66K-13.06M12.97M-153.58K
ChangeInOtherCurrentAssets0.0061.46K
ChangeInPayablesAndAccruedExpense-3.44M544.25K154.24K4.81M
ChangeInAccruedExpense570.00K0.00
ChangeInPayable-3.44M544.25K154.24K4.81M
ChangeInAccountPayable-2.87M-25.75K154.24K4.81M
ChangeInTaxPayable-570.00K570.00K
ChangeInIncomeTaxPayable-570.00K570.00K
ChangeInPrepaidAssets-136.43K-50.41K-111.52K5.61K
ChangeInInventory7.27M2.14M-6.88M-4.26M
ChangeInReceivables6.54M-395.72K-5.92M-2.99M
ChangesInAccountReceivables6.54M-395.72K-5.92M-3.09M
OtherNonCashItems146.83K1.29M-305.24K2.23M
StockBasedCompensation8.36M566.71K0.003.58K
ProvisionandWriteOffofAssets0.0051.72K0.00
AssetImpairmentCharge1.68M90.01K-59.48K24.84K
DepreciationAmortizationDepletion1.29M1.11M988.70K917.47K
DepreciationAndAmortization1.29M1.11M988.70K917.47K
AmortizationCashFlow222.83K129.06K653.51K
AmortizationOfIntangibles222.83K129.06K653.51K
Depreciation1.07M978.52K335.19K917.47K
OperatingGainsLosses-47.48K466.42K492.05K-2.25M
EarningsLossesFromEquityInvestments-33.86K-110.20K89.08K-28.68K
GainLossOnInvestmentSecurities-13.61K576.62K402.97K42.77K
GainLossOnSaleOfPPE-371.66K
GainLossOnSaleOfBusiness0.00-1.90M
NetIncomeFromContinuingOperations-45.94M20.64M-553.23K-13.53M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for SURG
Date User Asset Broker Type Position Size Entry Price Patterns