Symbols / SVCO Stock $9.26 -2.01% Silvaco Group, Inc.

Technology • Software - Application • United States • NMS
SVCO (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index —
Sector Technology
Industry Software - Application
CEO —
Exch · Country NMS · United States
Market Cap 316.35M
Enterprise Value —
Income —
Sales —
FCF (ttm) —
Book/sh —
Cash/sh —
Employees —
Insider 10d —
IPO —
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout —
P/E —
Forward P/E —
PEG —
P/S —
P/B —
P/C —
EV/EBITDA —
EV/Sales —
Quick Ratio —
Current Ratio —
Debt/Eq —
LT Debt/Eq —
EPS (ttm) —
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA —
ROE —
ROIC —
Gross Margin —
Oper. Margin —
Profit Margin —
Shs Outstand —
Shs Float —
Insider Own —
Instit Own —
Short Float —
Short Ratio —
Short Interest —
52W High —
vs 52W High —
52W Low —
vs 52W Low —
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume —
Volume —
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom —
Prev Close $9.45
Price $9.26
Change -2.01%
About

No company description available for this symbol.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
News
RSS: Latest SVCO news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
63.06
+5.67%
59.68
+10.02%
54.25
+16.72%
46.47
Operating Revenue
63.06
+5.67%
59.68
+10.02%
54.25
+16.72%
46.47
Cost Of Revenue
13.69
+13.72%
12.04
+28.74%
9.35
+5.25%
8.89
Reconciled Cost Of Revenue
13.69
+13.72%
12.04
+28.74%
9.35
+5.25%
8.89
Gross Profit
49.37
+3.64%
47.64
+6.12%
44.89
+19.43%
37.59
Operating Expense
82.20
+7.29%
76.61
+75.08%
43.76
+12.49%
38.90
Research And Development
29.86
+43.96%
20.74
+57.48%
13.17
+5.81%
12.45
Selling General And Administration
52.34
-6.32%
55.87
+82.66%
30.59
+15.63%
26.45
Selling And Marketing Expense
18.31
+0.05%
18.30
+44.02%
12.71
+24.31%
10.22
General And Administrative Expense
34.03
-9.43%
37.57
+110.12%
17.88
+10.17%
16.23
Other Gand A
34.03
-9.43%
37.57
+110.12%
17.88
+10.17%
16.23
Total Expenses
95.89
+8.16%
88.65
+66.92%
53.11
+11.14%
47.79
Operating Income
-32.83
-13.30%
-28.97
-2654.94%
1.13
+186.37%
-1.31
Total Operating Income As Reported
-45.90
-13.94%
-40.28
-3651.94%
1.13
+160.54%
-1.87
EBITDA
-40.48
-10.19%
-36.74
-2210.05%
1.74
+231.69%
-1.32
Normalized EBITDA
-27.41
-10.91%
-24.71
-1519.41%
1.74
+328.48%
-0.76
Reconciled Depreciation
3.47
+170.04%
1.28
+113.81%
0.60
+9.07%
0.55
EBIT
-43.95
-15.59%
-38.02
-3435.18%
1.14
+160.86%
-1.87
Total Unusual Items
-13.07
-8.69%
-12.02
0.00
+100.00%
-0.56
Total Unusual Items Excluding Goodwill
-13.07
-8.69%
-12.02
0.00
+100.00%
-0.56
Special Income Charges
-13.07
-8.69%
-12.02
0.00
+100.00%
-0.56
Other Special Charges
13.07
+8.69%
12.02
—
—
Impairment Of Capital Assets
—
—
0.00
-100.00%
0.56
Net Income
-41.21
-4.57%
-39.40
-12369.62%
-0.32
+91.96%
-3.93
Pretax Income
-44.65
-14.71%
-38.92
-7731.37%
0.51
+122.89%
-2.23
Net Non Operating Interest Income Expense
1.25
-39.82%
2.08
+432.85%
-0.62
-75.77%
-0.35
Interest Expense Non Operating
0.70
-22.47%
0.90
+42.70%
0.63
+77.46%
0.35
Net Interest Income
1.25
-39.82%
2.08
+432.85%
-0.62
-75.77%
-0.35
Interest Expense
0.70
-22.47%
0.90
+42.70%
0.63
+77.46%
0.35
Interest Income Non Operating
1.95
-34.58%
2.98
+49500.00%
0.01
—
Interest Income
1.95
-34.58%
2.98
+49500.00%
0.01
—
Other Income Expense
-13.07
-8.69%
-12.02
—
-0.56
Tax Provision
-3.44
-810.54%
0.48
-41.40%
0.83
-51.41%
1.70
Tax Rate For Calcs
0.00
-61.90%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
-1.05
+58.59%
-2.53
0.00
+100.00%
-0.12
Net Income Including Noncontrolling Interests
-41.21
-4.57%
-39.40
-12369.62%
-0.32
+91.96%
-3.93
Net Income From Continuing Operation Net Minority Interest
-41.21
-4.57%
-39.40
-12369.62%
-0.32
+91.96%
-3.93
Net Income From Continuing And Discontinued Operation
-41.21
-4.57%
-39.40
-12369.62%
-0.32
+91.96%
-3.93
Net Income Continuous Operations
-41.21
-4.57%
-39.40
-12369.62%
-0.32
+91.96%
-3.93
Normalized Income
-29.18
+2.42%
-29.91
-9363.62%
-0.32
+90.93%
-3.49
Net Income Common Stockholders
-41.21
-4.57%
-39.40
-12369.62%
-0.32
+91.96%
-3.93
Diluted EPS
-1.39
+9.15%
-1.53
-13713.65%
-0.01
+91.96%
-0.14
Basic EPS
-1.39
+9.15%
-1.53
-13713.65%
-0.01
+91.96%
-0.14
Basic Average Shares
29.74
+15.85%
25.67
-10.01%
28.53
+0.00%
28.53
Diluted Average Shares
29.74
+15.85%
25.67
-39.90%
42.72
+49.72%
28.53
Diluted NI Availto Com Stockholders
-41.21
-4.57%
-39.40
-12369.62%
-0.32
+91.96%
-3.93
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
122.64
-13.84%
142.34
+248.16%
40.88
+5.60%
38.72
Current Assets
46.08
-57.05%
107.28
+413.60%
20.89
-3.30%
21.60
Cash Cash Equivalents And Short Term Investments
10.03
-87.87%
82.68
+1770.10%
4.42
-19.30%
5.48
Cash And Cash Equivalents
9.01
-54.05%
19.61
+343.47%
4.42
-19.30%
5.48
Cash Financial
—
—
4.42
-19.30%
5.48
Other Short Term Investments
1.02
-98.39%
63.07
0.00
—
Receivables
24.74
+12.23%
22.04
+61.48%
13.65
-6.48%
14.60
Accounts Receivable
9.71
+5.42%
9.21
+129.93%
4.01
-33.21%
6.00
Other Receivables
13.36
+11.98%
11.93
+36.38%
8.75
+14.23%
7.66
Taxes Receivable
1.67
+85.11%
0.90
+0.45%
0.90
-4.68%
0.94
Prepaid Assets
1.22
+12.32%
1.09
+123.87%
0.49
-43.29%
0.86
Current Deferred Assets
0.75
-5.30%
0.79
-59.77%
1.97
+194.62%
0.67
Restricted Cash
8.25
0.00
—
—
Other Current Assets
1.09
+60.38%
0.68
+89.14%
0.36
—
Total Non Current Assets
76.57
+118.35%
35.06
+75.35%
20.00
+16.83%
17.12
Net PPE
4.64
+80.09%
2.58
+0.86%
2.55
-13.48%
2.95
Gross PPE
10.65
+22.18%
8.72
+1.77%
8.56
-7.00%
9.21
Accumulated Depreciation
-6.01
+2.12%
-6.14
-2.16%
-6.01
+3.95%
-6.26
Properties
0.00
0.00
0.00
0.00
Buildings And Improvements
0.09
-52.53%
0.20
+18.56%
0.17
-2.91%
0.17
Machinery Furniture Equipment
6.20
+1.97%
6.08
+6.66%
5.70
-1.54%
5.79
Other Properties
4.04
+81.74%
2.22
-11.36%
2.51
-19.10%
3.10
Leases
0.31
+47.17%
0.21
+13.98%
0.19
+28.28%
0.14
Goodwill And Other Intangible Assets
56.10
+318.79%
13.39
+42.99%
9.37
-3.49%
9.71
Goodwill
30.07
+233.15%
9.03
+0.00%
9.03
+0.00%
9.03
Other Intangible Assets
26.03
+495.72%
4.37
+1177.49%
0.34
-49.78%
0.68
Investments And Advances
0.00
-100.00%
4.79
0.00
—
Non Current Accounts Receivable
14.27
+13.17%
12.61
+101.78%
6.25
+117.24%
2.88
Non Current Deferred Assets
1.11
-23.26%
1.45
-3.46%
1.50
+32.25%
1.14
Non Current Prepaid Assets
0.45
+79.12%
0.25
-23.15%
0.32
-27.35%
0.45
Total Liabilities Net Minority Interest
47.65
+12.76%
42.26
+34.24%
31.48
+9.72%
28.70
Current Liabilities
38.40
+11.35%
34.49
+37.99%
24.99
+9.37%
22.85
Payables And Accrued Expenses
10.85
+58.02%
6.87
-14.65%
8.05
+6.74%
7.54
Payables
7.59
+17.17%
6.47
-0.57%
6.51
+12.55%
5.79
Accounts Payable
3.48
+5.04%
3.32
+32.91%
2.50
+33.85%
1.86
Other Payable
0.28
+32.56%
0.21
-80.68%
1.11
+41.42%
0.79
Current Accrued Expenses
3.27
+731.04%
0.39
-74.40%
1.53
-12.44%
1.75
Pensionand Other Post Retirement Benefit Plans Current
6.26
-5.26%
6.61
+4.46%
6.33
+29.99%
4.87
Total Tax Payable
3.82
+29.72%
2.94
+1.38%
2.90
-7.37%
3.13
Income Tax Payable
2.49
+49.04%
1.67
+2.58%
1.63
+6.48%
1.53
Current Debt And Capital Lease Obligation
1.12
+50.67%
0.74
-72.80%
2.73
-7.79%
2.97
Current Debt
—
—
2.00
+0.00%
2.00
Other Current Borrowings
—
—
2.00
+0.00%
2.00
Current Capital Lease Obligation
1.12
+50.67%
0.74
+1.22%
0.73
-23.91%
0.97
Current Deferred Liabilities
10.75
+43.40%
7.50
-4.88%
7.88
+5.40%
7.48
Current Deferred Revenue
10.75
+43.40%
7.50
-4.88%
7.88
+5.40%
7.48
Other Current Liabilities
9.41
-26.26%
12.77
+16924.00%
0.07
—
Total Non Current Liabilities Net Minority Interest
9.25
+18.99%
7.77
+19.78%
6.49
+11.07%
5.84
Long Term Debt And Capital Lease Obligation
1.96
+107.29%
0.95
-21.04%
1.20
-16.05%
1.43
Long Term Capital Lease Obligation
1.96
+107.29%
0.95
-21.04%
1.20
-16.05%
1.43
Non Current Deferred Liabilities
5.16
+43.53%
3.59
-29.15%
5.07
+16.31%
4.36
Non Current Deferred Revenue
5.16
+43.53%
3.59
-29.15%
5.07
+24.44%
4.08
Non Current Deferred Taxes Liabilities
—
—
0.21
-25.61%
0.28
Other Non Current Liabilities
2.13
-34.10%
3.23
+1363.80%
0.22
+294.64%
0.06
Stockholders Equity
74.99
-25.07%
100.08
+964.49%
9.40
-6.20%
10.02
Common Stock Equity
74.99
-25.07%
100.08
+964.49%
9.40
-6.20%
10.02
Capital Stock
0.00
+0.00%
0.00
+50.00%
0.00
+0.00%
0.00
Common Stock
0.00
+0.00%
0.00
+50.00%
0.00
+0.00%
0.00
Preferred Stock
0.00
0.00
0.00
—
Share Issued
30.95
+8.49%
28.53
-0.01%
28.53
+0.00%
28.53
Ordinary Shares Number
30.95
+8.49%
28.53
-0.01%
28.53
+0.00%
28.53
Additional Paid In Capital
146.14
+12.10%
130.36
0.00
—
Retained Earnings
-69.22
-147.10%
-28.01
-345.89%
11.39
-4.49%
11.93
Gains Losses Not Affecting Retained Earnings
-1.93
+14.81%
-2.27
-13.86%
-1.99
-4.46%
-1.91
Other Equity Adjustments
-1.93
+14.81%
-2.27
-13.86%
-1.99
-4.46%
-1.91
Total Equity Gross Minority Interest
74.99
-25.07%
100.08
+964.49%
9.40
-6.20%
10.02
Total Capitalization
74.99
-25.07%
100.08
+964.49%
9.40
-6.20%
10.02
Working Capital
7.67
-89.46%
72.79
+1873.25%
-4.11
-228.14%
-1.25
Invested Capital
74.99
-25.07%
100.08
+777.77%
11.40
-5.17%
12.02
Total Debt
3.08
+82.37%
1.69
-57.03%
3.93
-10.47%
4.39
Capital Lease Obligations
3.08
+82.37%
1.69
-12.57%
1.93
-19.22%
2.39
Net Tangible Assets
18.89
-78.21%
86.69
+254864.71%
0.03
-89.24%
0.32
Tangible Book Value
18.89
-78.21%
86.69
+254864.71%
0.03
-89.24%
0.32
Available For Sale Securities
—
4.79
—
—
Current Notes Payable
—
—
—
0.00
Interest Payable
—
—
—
—
Investmentin Financial Assets
0.00
-100.00%
4.79
0.00
—
Non Current Note Receivables
—
—
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-33.91
-71.47%
-19.77
-1775.76%
1.18
+156.27%
-2.10
Cash Flow From Continuing Operating Activities
-33.91
-71.47%
-19.77
-1775.76%
1.18
+156.27%
-2.10
Net Income From Continuing Operations
-41.21
-4.57%
-39.40
-12369.62%
-0.32
+91.96%
-3.93
Depreciation Amortization Depletion
3.47
+170.04%
1.28
+113.81%
0.60
+9.07%
0.55
Depreciation And Amortization
3.47
+170.04%
1.28
+113.81%
0.60
+9.07%
0.55
Other Non Cash Items
13.16
+16.70%
11.28
+3370.46%
0.33
+254.03%
-0.21
Stock Based Compensation
10.81
-59.83%
26.91
0.00
—
Provisionand Write Offof Assets
-0.08
-122.79%
0.35
+59.55%
0.22
-48.11%
0.42
Asset Impairment Charge
—
—
0.00
-100.00%
0.56
Operating Gains Losses
0.04
-94.71%
0.72
+1460.87%
0.05
—
Gain Loss On Sale Of PPE
0.04
0.00
-100.00%
0.05
0.00
Change In Working Capital
-19.61
-1.98%
-19.23
-5595.14%
0.35
-30.97%
0.51
Change In Receivables
-0.38
+97.67%
-16.26
-324.65%
-3.83
-1.06%
-3.79
Changes In Account Receivables
2.29
+138.32%
-5.97
-533.31%
1.38
+162.61%
-2.20
Change In Prepaid Assets
-0.16
+79.24%
-0.79
-693.98%
0.13
+126.55%
-0.50
Change In Payables And Accrued Expense
-27.59
-3530.26%
-0.76
-135.38%
2.15
-9.79%
2.38
Change In Accrued Expense
-27.63
-1178.98%
-2.16
-207.20%
2.02
+25.00%
1.61
Change In Payable
0.04
-97.43%
1.40
+952.63%
0.13
-82.70%
0.77
Change In Account Payable
-0.78
-158.90%
1.33
+750.00%
0.16
+192.86%
-0.17
Change In Other Working Capital
9.63
+707.76%
-1.58
-169.89%
2.27
+87.44%
1.21
Change In Other Current Assets
1.28
+2147.37%
0.06
+121.35%
-0.27
+44.38%
-0.48
Change In Other Current Liabilities
-2.40
-2297.25%
0.11
+206.86%
-0.10
-106.05%
1.69
Investing Cash Flow
33.72
+150.68%
-66.53
-19526.84%
-0.34
-280.90%
-0.09
Cash Flow From Continuing Investing Activities
33.72
+150.68%
-66.53
-19526.84%
-0.34
-280.90%
-0.09
Net PPE Purchase And Sale
-0.59
-16.04%
-0.51
-48.97%
-0.34
-280.90%
-0.09
Purchase Of PPE
-0.62
-22.38%
-0.51
-48.97%
-0.34
-280.90%
-0.09
Sale Of PPE
0.03
0.00
—
—
Capital Expenditure
-0.62
-22.38%
-0.51
-48.97%
-0.34
-280.90%
-0.09
Net Investment Purchase And Sale
67.19
+201.75%
-66.03
0.00
—
Purchase Of Investment
0.00
+100.00%
-99.63
0.00
—
Sale Of Investment
67.19
+99.96%
33.60
0.00
—
Net Business Purchase And Sale
-32.88
0.00
—
0.00
Purchase Of Business
-32.88
0.00
—
0.00
Net Other Investing Changes
—
—
—
—
Financing Cash Flow
-2.21
-102.19%
101.30
+6232.02%
-1.65
-364.74%
0.62
Cash Flow From Continuing Financing Activities
-2.21
-102.19%
101.30
+6232.02%
-1.65
-364.74%
0.62
Net Issuance Payments Of Debt
0.00
-100.00%
2.85
0.00
-100.00%
1.50
Issuance Of Debt
0.00
-100.00%
9.10
+810.20%
1.00
-60.00%
2.50
Repayment Of Debt
0.00
+100.00%
-6.25
-525.00%
-1.00
+0.00%
-1.00
Long Term Debt Issuance
0.00
-100.00%
9.10
+810.20%
1.00
—
Long Term Debt Payments
0.00
+100.00%
-4.25
0.00
—
Net Long Term Debt Issuance
0.00
-100.00%
4.85
+385.20%
1.00
—
Short Term Debt Issuance
—
—
1.00
-60.00%
2.50
Short Term Debt Payments
0.00
+100.00%
-2.00
-100.00%
-1.00
+0.00%
-1.00
Net Short Term Debt Issuance
0.00
+100.00%
-2.00
-100.00%
-1.00
-166.67%
1.50
Net Common Stock Issuance
0.90
-99.15%
106.33
0.00
—
Net Other Financing Charges
-3.11
+60.52%
-7.89
-377.36%
-1.65
-364.74%
0.62
Changes In Cash
-2.40
-115.99%
14.99
+1948.58%
-0.81
+48.08%
-1.56
Effect Of Exchange Rate Changes
0.05
-74.61%
0.19
+178.46%
-0.25
-173.21%
0.34
Beginning Cash Position
19.61
+343.47%
4.42
-19.30%
5.48
-18.29%
6.70
End Cash Position
17.26
-11.98%
19.61
+343.47%
4.42
-19.30%
5.48
Free Cash Flow
-34.52
-70.25%
-20.28
-2511.30%
0.84
+138.47%
-2.19
Interest Paid Supplemental Data
0.36
-27.91%
0.50
+601.41%
0.07
+0.00%
0.07
Income Tax Paid Supplemental Data
0.55
-12.00%
0.62
-4.58%
0.66
+0.00%
0.66
Amortization Of Securities
-0.49
+70.92%
-1.69
0.00
—
Change In Income Tax Payable
0.82
+1004.05%
0.07
+421.74%
-0.02
-102.45%
0.94
Change In Tax Payable
0.82
+1004.05%
0.07
+421.74%
-0.02
-102.45%
0.94
Common Stock Issuance
0.90
-99.15%
106.33
0.00
—
Issuance Of Capital Stock
0.90
-99.15%
106.33
0.00
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category