SY Chart
About

So-Young International Inc. operates an online platform for consumption healthcare services in the People's Republic of China. The company offers So-Young Mobile App that offers users access to medical aesthetic knowledge, community support and reservation options for treatment with medical professionals, and medical aesthetic institutions; Weixin mini program to explore treatment options, check prices, schedule appointments, participate in online consultations, and track follow-ups; and medical aesthetic community content through its website soyoung.com. Its aesthetic centers offer non-invasive and minimally invasive procedures, including device-based options, such as thread lifts, intense pulsed light, ultrasound facelifts, picosecond lasers, and body contouring treatments, as well as injectable treatments, including skin boosters, hyaluronic acid-based products, botox, and type I and type III collagen. In addition, the company engages in the research and development, production, sale, and distribution of light therapy devices, including excimer laser systems, UV excimer therapy devices, LED and red-light therapy systems, and advanced laser and intense pulsed light technologies; surgical laser devices, including carbon dioxide laser machines, multi-wavelength and semiconductor laser systems, and hydrodynamic-assisted liposuction systems, as well as pneumatic liquid spray devices. Further, it offers injectable products; sales and technical, maintenance, installation, operational training, error reporting, maintenance, and equipment packaging services; consumption healthcare services, including dermatology, dentistry and orthodontics, physical examinations, gynecology, and postnatal care; reservation services; and content management through beauty diaries, short-form videos, treatment reviews, featured articles, and chat messages. The company was founded in 2013 and is headquartered in Chaoyang, China.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Health Information Servi Market Cap 311.87M
Enterprise Value -249.06M Income -741.03M Sales 1.43B
Book/sh 2.43 Cash/sh 11.42 Dividend Yield
Payout 0.00% Employees 1800 IPO
P/E Forward P/E 47.79 PEG
P/S 0.22 P/B 1.29 P/C
EV/EBITDA 1.41 EV/Sales -0.17 Quick Ratio 1.44
Current Ratio 2.20 Debt/Eq 14.83 LT Debt/Eq
EPS (ttm) -1.04 EPS next Y 0.07 EPS Growth
Revenue Growth 4.00% Earnings 2026-03-25 ROA -4.67%
ROE -34.14% ROIC Gross Margin 51.62%
Oper. Margin -18.80% Profit Margin -51.75% Shs Outstand 84.04M
Shs Float 40.50M Short Float 2.28% Short Ratio 1.19
Short Interest 52W High 6.28 52W Low 0.67
Beta 2.16 Avg Volume 597.58K Volume 586.65K
Target Price $7.74 Recom None Prev Close $3.09
Price $3.13 Change 1.29%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$7.74
Mean price target
2. Current target
$3.13
Latest analyst target
3. DCF / Fair value
$7.74
Proxy: analyst mean price target (no FCF/EPS data available).
Ratings
Current target
$3.13
Low
$5.38
High
$10.11
Mean
$7.74

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-07-08 up Citigroup Neutral → Buy $6
2024-09-23 down Citigroup Buy → Neutral $1
2023-03-23 main Jefferies — → Buy $3
2023-03-22 up Citigroup Neutral → Buy $3
2021-11-26 main Needham — → Buy $9
2021-03-23 main Canaccord Genuity — → Buy $14
2021-03-23 main Needham — → Buy $14
2020-08-28 main Needham — → Buy $13
2020-05-19 main Canaccord Genuity — → Buy $15
2020-03-24 main Needham — → Buy $15
2019-06-10 init CICC — → Buy $20
2019-05-31 main Canaccord Genuity — → Buy $20
2019-05-28 init Needham — → Buy $17
2019-05-28 init Canaccord Genuity — → Buy $21
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-825.19K2.72M-1.00M-19.89M
TaxRateForCalcs0.000.250.240.25
NormalizedEBITDA497.66M-25.86M-51.55M142.95M
TotalUnusualItems-536.23M10.90M-4.17M-79.56M
TotalUnusualItemsExcludingGoodwill-536.23M10.90M-4.17M-79.56M
NetIncomeFromContinuingOperationNetMinorityInterest-589.53M21.28M-65.55M-8.37M
ReconciledDepreciation45.92M46.09M47.09M30.08M
ReconciledCostOfRevenue567.59M544.34M393.29M327.89M
EBITDA-38.56M-14.96M-55.72M63.39M
EBIT-84.48M-61.05M-102.81M33.31M
NetInterestIncome46.51M48.84M28.88M19.33M
InterestIncome46.51M48.84M28.88M19.33M
NormalizedIncome-54.13M13.11M-62.39M51.30M
NetIncomeFromContinuingAndDiscontinuedOperation-589.53M21.28M-65.55M-8.37M
TotalExpenses1.55B1.56B1.36B1.66B
TotalOperatingIncomeAsReported-624.49M-61.05M-102.81M-32.57M
DilutedAverageShares103.20M101.47M107.46M106.18M
BasicAverageShares103.20M100.94M107.46M106.18M
DilutedEPS-5.720.21-0.61-0.08
BasicEPS-5.720.21-0.61-0.08
DilutedNIAvailtoComStockholders-589.53M21.28M-65.55M-8.37M
NetIncomeCommonStockholders-589.53M21.28M-65.55M-8.37M
OtherunderPreferredStockDividend0.00
NetIncome-589.53M21.28M-65.55M-8.37M
MinorityInterests-2.35M-4.66M553.00K29.27M
NetIncomeIncludingNoncontrollingInterests-587.18M25.94M-66.11M-37.64M
NetIncomeContinuousOperations-587.18M25.94M-66.11M-37.64M
TaxProvision-905.00K-18.07M-20.96M21.23M
PretaxIncome-588.09M7.87M-87.07M-16.41M
OtherIncomeExpense-550.11M20.07M-13.15M-69.04M
OtherNonOperatingIncomeExpenses1.13M21.90M8.25M12.04M
SpecialIncomeCharges-547.36M-444.00K-7.95M-83.73M
WriteOff7.35M444.00K7.95M17.85M
ImpairmentOfCapitalAssets540.01M0.000.0065.88M
EarningsFromEquityInterest-15.02M-12.72M-17.22M-1.52M
GainOnSaleOfSecurity11.13M11.34M3.77M4.17M
NetNonOperatingInterestIncomeExpense46.51M48.84M28.88M19.33M
InterestIncomeNonOperating46.51M48.84M28.88M19.33M
OperatingIncome-84.48M-61.05M-102.81M33.31M
OperatingExpense983.60M1.01B967.39M1.33B
ResearchAndDevelopment165.03M203.52M235.09M286.57M
SellingGeneralAndAdministration818.57M811.22M732.30M1.04B
SellingAndMarketingExpense494.49M520.45M472.09M792.48M
GeneralAndAdministrativeExpense324.07M290.76M260.21M252.21M
OtherGandA324.07M290.76M260.21M252.21M
GrossProfit899.11M953.69M864.58M1.36B
CostOfRevenue567.59M544.34M393.29M327.89M
TotalRevenue1.47B1.50B1.26B1.69B
OperatingRevenue1.47B1.50B1.26B1.69B
Line Item2024-12-312023-12-312022-12-312021-12-31
TreasurySharesNumber12.24M10.27M4.22M2.64M
OrdinarySharesNumber77.66M75.42M80.84M81.09M
ShareIssued89.90M85.69M85.07M83.74M
TotalDebt239.88M145.77M71.26M105.89M
TangibleBookValue1.71B1.76B1.79B1.71B
InvestedCapital1.91B2.47B2.50B2.45B
WorkingCapital1.09B1.18B1.38B1.32B
NetTangibleAssets1.71B1.76B1.79B1.71B
CapitalLeaseObligations170.10M115.95M71.26M105.89M
CommonStockEquity1.84B2.44B2.50B2.45B
TotalCapitalization1.84B2.44B2.50B2.45B
TotalEquityGrossMinorityInterest1.96B2.56B2.61B2.52B
MinorityInterest119.61M117.19M109.94M70.84M
StockholdersEquity1.84B2.44B2.50B2.45B
GainsLossesNotAffectingRetainedEarnings72.11M52.04M33.13M-63.56M
OtherEquityAdjustments72.11M52.04M33.13M-63.56M
TreasuryStock376.69M358.45M232.84M217.71M
RetainedEarnings-926.39M-330.17M-346.62M-272.37M
AdditionalPaidInCapital3.07B3.08B3.04B3.00B
CapitalStock290.00K275.00K273.00K267.00K
CommonStock290.00K275.00K273.00K267.00K
TotalLiabilitiesNetMinorityInterest776.43M653.25M590.00M813.33M
TotalNonCurrentLiabilitiesNetMinorityInterest146.22M112.83M51.97M100.93M
OtherNonCurrentLiabilities1.26M1.54M
NonCurrentDeferredLiabilities19.76M25.08M30.99M38.58M
NonCurrentDeferredTaxesLiabilities19.76M25.08M30.99M38.58M
LongTermDebtAndCapitalLeaseObligation125.20M86.21M20.97M62.36M
LongTermCapitalLeaseObligation125.20M86.21M20.97M62.36M
CurrentLiabilities630.21M540.42M538.04M712.40M
OtherCurrentLiabilities18.36M10.67M11.43M11.36M
CurrentDeferredLiabilities190.37M195.21M181.67M190.26M
CurrentDeferredRevenue190.37M195.21M181.67M190.26M
CurrentDebtAndCapitalLeaseObligation114.68M59.56M50.28M43.53M
CurrentCapitalLeaseObligation44.91M29.74M50.28M43.53M
CurrentDebt69.77M29.82M
OtherCurrentBorrowings69.77M29.82M
PayablesAndAccruedExpenses306.81M274.98M294.65M467.25M
CurrentAccruedExpenses48.29M50.77M52.95M202.43M
Payables258.52M224.21M241.70M264.82M
OtherPayable196.18M166.93M161.22M215.57M
DuetoRelatedPartiesCurrent477.00K388.00K5.89M681.00K
TotalTaxPayable61.86M56.89M74.58M48.57M
IncomeTaxPayable26.03M24.85M38.53M34.80M
TotalAssets2.74B3.21B3.20B3.33B
TotalNonCurrentAssets1.01B1.49B1.28B1.30B
OtherNonCurrentAssets4.46M11.94M3.43M48.10M
NonCurrentPrepaidAssets124.33M162.48M14.37M
NonCurrentDeferredAssets84.95M78.03M64.74M47.52M
NonCurrentDeferredTaxesAssets84.95M78.03M64.74M47.52M
NonCurrentNoteReceivables71.36M58.03M81.50M
InvestmentsAndAdvances280.28M261.02M227.96M252.50M
GoodwillAndOtherIntangibleAssets127.30M685.95M709.97M734.65M
OtherIntangibleAssets126.61M145.25M169.28M193.96M
Goodwill684.00K540.69M540.69M540.69M
NetPPE318.12M235.19M179.08M220.19M
AccumulatedDepreciation-93.48M-72.32M-53.32M-31.56M
GrossPPE411.60M307.51M232.40M251.75M
Leases74.28M32.80M32.69M32.72M
OtherProperties214.48M153.47M16.57M95.61M
MachineryFurnitureEquipment23.68M22.07M21.08M24.25M
BuildingsAndImprovements99.17M99.17M162.06M194.78M
Properties0.000.000.000.00
CurrentAssets1.72B1.72B1.92B2.03B
OtherCurrentAssets9.94M6.03M2.38M3.08M
RestrictedCash66.37M14.70M14.91M15.12M
PrepaidAssets83.26M54.56M38.39M66.05M
Inventory151.75M118.92M120.48M91.81M
InventoriesAdjustmentsAllowances-17.04M-17.78M-19.46M
FinishedGoods94.48M58.10M81.19M69.33M
RawMaterials57.27M60.82M57.07M41.94M
Receivables226.25M200.78M170.29M110.45M
OtherReceivables24.25M23.16M14.79M25.80M
DuefromRelatedPartiesCurrent1.22M9.21M33.38M14.04M
TaxesReceivable13.19M10.52M5.36M422.00K
AccruedInterestReceivable16.46M20.94M14.81M284.00K
LoansReceivable72.35M79.73M65.94M15.07M
AccountsReceivable98.77M57.22M36.01M54.83M
AllowanceForDoubtfulAccountsReceivable-13.22M-15.63M-13.22M-15.50M
GrossAccountsReceivable112.00M72.85M49.23M70.33M
CashCashEquivalentsAndShortTermInvestments1.19B1.33B1.57B1.74B
OtherShortTermInvestments599.04M900.82M875.96M408.95M
CashAndCashEquivalents587.75M426.12M694.42M1.33B
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-88.18M-28.68M-128.58M39.23M
RepurchaseOfCapitalStock-18.24M-125.62M-15.12M-217.71M
RepaymentOfDebt-70.00M0.000.000.00
IssuanceOfDebt110.00M29.82M0.000.00
IssuanceOfCapitalStock0.00
CapitalExpenditure-62.55M-51.18M-15.71M-45.06M
IncomeTaxPaidSupplementalData16.26M11.36M31.17M
EndCashPosition645.97M432.74M701.00M1.34B
BeginningCashPosition432.74M701.00M1.34B1.15B
EffectOfExchangeRateChanges3.33M11.87M55.86M-9.24M
ChangesInCash209.89M-280.12M-698.67M207.37M
FinancingCashFlow-21.51M-100.02M-13.59M-216.74M
CashFlowFromContinuingFinancingActivities-21.51M-100.02M-13.59M-216.74M
NetOtherFinancingCharges-4.41M661.00K
ProceedsFromStockOptionExercised298.00K192.00K876.00K969.00K
CashDividendsPaid-43.57M0.000.00
CommonStockDividendPaid-43.57M0.000.00
NetCommonStockIssuance-18.24M-125.62M-15.12M-217.71M
CommonStockPayments-18.24M-125.62M-15.12M-217.71M
CommonStockIssuance0.00
NetIssuancePaymentsOfDebt40.00M29.82M0.000.00
NetShortTermDebtIssuance40.00M29.82M0.000.00
ShortTermDebtPayments-70.00M0.000.000.00
ShortTermDebtIssuance110.00M29.82M0.000.00
InvestingCashFlow257.04M-202.61M-572.21M339.82M
CashFlowFromContinuingInvestingActivities257.04M-202.61M-572.21M339.82M
NetOtherInvestingChanges7.38M10.29M-18.13M-8.55M
NetInvestmentPurchaseAndSale308.73M-168.59M-440.99M1.03B
SaleOfInvestment1.53B2.10B764.78M3.05B
PurchaseOfInvestment-1.22B-2.27B-1.21B-2.02B
NetBusinessPurchaseAndSale3.40M6.57M-97.49M-636.87M
SaleOfBusiness3.40M6.57M0.000.00
PurchaseOfBusiness0.000.00-97.49M-636.87M
NetPPEPurchaseAndSale-62.47M-50.88M-15.61M-44.88M
SaleOfPPE77.00K299.00K102.00K180.00K
PurchaseOfPPE-62.55M-51.18M-15.71M-45.06M
OperatingCashFlow-25.63M22.50M-112.87M84.29M
CashFlowFromContinuingOperatingActivities-25.63M22.50M-112.87M84.29M
ChangeInWorkingCapital-167.85M-122.44M-195.00M-164.54M
ChangeInOtherWorkingCapital-26.70M-12.51M-25.10M-28.61M
ChangeInOtherCurrentLiabilities-37.98M-56.52M-40.51M-35.76M
ChangeInOtherCurrentAssets-29.94M5.68M-51.34M-36.97M
ChangeInPayablesAndAccruedExpense65.88M30.80M-19.45M-38.97M
ChangeInAccruedExpense27.96M18.16M-15.60M-21.12M
ChangeInPayable37.92M12.63M-3.85M-17.85M
ChangeInTaxPayable12.81M-1.63M27.24M-13.01M
ChangeInIncomeTaxPayable12.81M-1.63M27.24M-13.01M
ChangeInPrepaidAssets-40.88M-50.45M-48.26M-43.99M
ChangeInInventory-36.75M-2.12M-27.99M7.87M
ChangeInReceivables-61.48M-37.32M17.64M11.90M
ChangesInAccountReceivables-60.38M-28.95M13.56M14.58M
OtherNonCashItems47.78M45.70M38.59M33.67M
StockBasedCompensation32.66M36.32M43.34M106.15M
ProvisionandWriteOffofAssets3.40M-734.00K-1.68M0.00
AssetImpairmentCharge600.95M16.92M27.94M100.09M
DeferredTax-16.17M-33.52M-24.80M1.65M
DeferredIncomeTax-16.17M-33.52M-24.80M1.65M
DepreciationAmortizationDepletion45.92M46.09M47.09M30.08M
DepreciationAndAmortization45.92M46.09M47.09M30.08M
AmortizationCashFlow25.35M25.44M14.99M
AmortizationOfIntangibles25.35M25.44M14.99M
Depreciation20.74M21.65M15.09M
OperatingGainsLosses14.86M8.22M17.77M14.82M
EarningsLossesFromEquityInvestments10.90M16.26M17.22M1.52M
GainLossOnInvestmentSecurities-2.13M-3.33M49.00K8.29M
NetForeignCurrencyExchangeGainLoss-112.00K662.00K492.00K4.77M
GainLossOnSaleOfPPE6.20M136.00K5.00K244.00K
GainLossOnSaleOfBusiness0.00-5.50M0.000.00
NetIncomeFromContinuingOperations-587.18M25.94M-66.11M-37.64M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for SY
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status