TBIO Chart
About

Telesis Bio, Inc., a synthetic biology company, manufactures and sells synthetic biology instruments, reagents, and associated products and related services, primarily to pharmaceutical and academic laboratories worldwide. The company offers BioXp 3250 system and BioXp 9600 system that empower researchers to go from a digital DNA sequence to endpoint-ready synthetic deoxyribonucleic acid (DNA) and messenger ribonucleic acid (mRNA) with onboard next generation sequencing (NGS) library preparation; BioXp portal, an online portal that offers an intuitive guided workflow and design tools for building new DNA sequences and assembling them into vectors of choice, as well as mRNA constructs; and BioXp De Novo kits, which contains building blocks and reagents, including proprietary Gibson assembly branded reagents for specific synthetic biology workflow applications. It also provides BioXp Select kits that offers to use non-telesis bio DNA while using the BioXp system to perform synthetic biology workflow applications, such as cloning, mRNA generation from plasmid, and cell free amplification; BioXp Next Generation Sequencing kits, which contains reagents to go from DNA or RNA to a sequencer-ready library; Benchtop reagents that contains the reagents to proceed specific synthetic biology workflow on the benchtop using products generated on the BioXp system; and custom Gibson short oligo ligation assembly enzymatic DNA synthesis solutions, which is designed to construct synthetic DNA, RNA, and proteins for development of mRNA-based vaccines, diagnostics, therapeutics, and personalized medicines. It has license agreement with Regeneron Pharmaceuticals, Inc. The company serves its products to government institutions, contract research organizations, and synthetic biology companies. The company was formerly known as Codex DNA, Inc. and changed its name to Telesis Bio Inc. in November 2022. Telesis Bio, Inc. was incorporated in 2011 and is headquartered in San Diego, California.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Medical Devices Market Cap 97.67K
Enterprise Value 42.97M Income -47.45M Sales 17.03M
Book/sh -15.35 Cash/sh 2.54 Dividend Yield —
Payout 0.00% Employees 39 IPO —
P/E — Forward P/E -0.00 PEG —
P/S 0.01 P/B -0.00 P/C —
EV/EBITDA -1.50 EV/Sales 2.52 Quick Ratio 0.87
Current Ratio 1.23 Debt/Eq 420.52 LT Debt/Eq —
EPS (ttm) -30.42 EPS next Y -18.89 EPS Growth —
Revenue Growth -61.80% Earnings 2025-06-11 16:00 ROA -30.10%
ROE -178.99% ROIC — Gross Margin 46.87%
Oper. Margin -3.28% Profit Margin -267.41% Shs Outstand 1.78M
Shs Float 1.24M Short Float 7.31% Short Ratio 0.42
Short Interest — 52W High 1.55 52W Low 0.00
Beta 2.53 Avg Volume 530.00 Volume 3.00
Target Price — Recom None Prev Close $0.06
Price $0.06 Change 0.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.06
Latest analyst target
3. DCF / Fair value
$-103.48
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.06
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2023-08-11 down Keybanc Overweight → Sector Weight —
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 8390 — — Stock Award(Grant) at price 0.00 per share. GOLUB STEVEN J Director — 2024-07-24 00:00:00 D
1 8390 — — Stock Award(Grant) at price 0.00 per share. HLAVINKA SARAH E Director — 2024-07-24 00:00:00 D
2 8390 — — Stock Award(Grant) at price 0.00 per share. WEISSMAN JAMES B. Director — 2024-07-24 00:00:00 D
3 8390 — — Stock Award(Grant) at price 0.00 per share. KRUEGER TODD Director — 2024-07-24 00:00:00 D
4 8390 — — Stock Award(Grant) at price 0.00 per share. HODGES MICHAEL R. Director — 2024-07-24 00:00:00 D
5 95106 nan — — WITNEY FRANKLIN R. PH.D. Director — 2024-05-01 00:00:00 D
6 83861 nan — — TSINGOS CHRISTINE A Director — 2024-05-01 00:00:00 D
7 81049 nan — — NACHTSHEIM JAMI DOVER K Director — 2024-05-01 00:00:00 D
8 31486 nan — — HERREMA GREGORY J Director — 2024-05-01 00:00:00 D
9 83158 nan — — TUMOLO ANNETTE Director — 2024-05-01 00:00:00 D
Financials
Line Item2023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-2.32M-150.99K-577.53K
TaxRateForCalcs0.210.210.27
NormalizedEBITDA-29.43M-42.90M-33.86M
TotalUnusualItems-11.06M-719.00K-2.14M
TotalUnusualItemsExcludingGoodwill-11.06M-719.00K-2.14M
NetIncomeFromContinuingOperationNetMinorityInterest-47.72M-48.47M-38.96M
ReconciledDepreciation4.10M2.88M1.57M
ReconciledCostOfRevenue10.56M11.84M6.74M
EBITDA-40.49M-43.62M-36.00M
EBIT-44.59M-46.49M-37.58M
NetInterestIncome-1.36M-1.22M-1.37M
InterestExpense3.10M1.96M1.37M
InterestIncome1.74M738.00K
NormalizedIncome-38.99M-47.90M-37.40M
NetIncomeFromContinuingAndDiscontinuedOperation-47.72M-48.47M-38.96M
TotalExpenses62.66M73.92M46.42M
TotalOperatingIncomeAsReported-46.54M-46.48M-35.37M
DilutedAverageShares1.66M1.64M1.01M
BasicAverageShares1.66M1.64M1.01M
DilutedEPS-29.52-29.70-38.52
BasicEPS-29.52-29.70-38.52
DilutedNIAvailtoComStockholders-49.02M-48.47M-38.96M
NetIncomeCommonStockholders-49.02M-48.47M-38.96M
PreferredStockDividends1.30M
NetIncome-47.72M-48.47M-38.96M
NetIncomeIncludingNoncontrollingInterests-47.72M-48.47M-38.96M
NetIncomeContinuousOperations-47.72M-48.47M-38.96M
TaxProvision24.00K24.00K14.00K
PretaxIncome-47.70M-48.45M-38.94M
OtherIncomeExpense-11.19M-745.00K-2.20M
OtherNonOperatingIncomeExpenses-130.00K-26.00K-62.00K
SpecialIncomeCharges-11.39M-727.00K-618.00K
OtherSpecialCharges727.00K618.00K
ImpairmentOfCapitalAssets11.39M0.00
GainOnSaleOfSecurity331.00K8.00K-1.52M
NetNonOperatingInterestIncomeExpense-1.36M-1.22M-1.37M
InterestExpenseNonOperating3.10M1.96M1.37M
InterestIncomeNonOperating1.74M738.00K
OperatingIncome-35.15M-46.48M-35.37M
OperatingExpense52.10M62.08M39.67M
ResearchAndDevelopment17.50M23.46M14.47M
SellingGeneralAndAdministration34.60M38.62M25.21M
SellingAndMarketingExpense13.51M16.49M10.96M
GeneralAndAdministrativeExpense21.09M22.13M14.25M
OtherGandA21.09M22.13M14.25M
GrossProfit16.95M15.60M4.30M
CostOfRevenue10.56M11.84M6.74M
TotalRevenue27.51M27.43M11.04M
OperatingRevenue27.51M27.43M11.04M
Line Item2023-12-312022-12-312021-12-31
OrdinarySharesNumber1.67M1.65M1.63M
ShareIssued1.67M1.65M1.63M
NetDebt3.70M
TotalDebt34.38M21.43M17.32M
TangibleBookValue-4.63M29.80M74.06M
InvestedCapital5.51M66.21M105.47M
WorkingCapital22.17M41.59M83.45M
NetTangibleAssets24.67M29.80M74.06M
CapitalLeaseObligations29.11M1.78M2.63M
CommonStockEquity238.00K46.56M90.78M
PreferredStockEquity29.30M
TotalCapitalization34.81M66.21M104.87M
TotalEquityGrossMinorityInterest29.54M46.56M90.78M
StockholdersEquity29.54M46.56M90.78M
GainsLossesNotAffectingRetainedEarnings0.00-3.00K0.00
OtherEquityAdjustments-3.00K
RetainedEarnings-161.47M-113.74M-65.27M
AdditionalPaidInCapital161.70M160.30M156.05M
CapitalStock29.30M5.00K5.00K
CommonStock5.00K5.00K5.00K
PreferredStock29.30M0.000.00
TotalLiabilitiesNetMinorityInterest40.87M34.80M25.47M
TotalNonCurrentLiabilitiesNetMinorityInterest32.69M21.30M15.74M
DerivativeProductLiabilities36.00K367.00K108.00K
NonCurrentDeferredLiabilities95.00K142.00K150.00K
NonCurrentDeferredRevenue95.00K142.00K150.00K
LongTermDebtAndCapitalLeaseObligation32.56M20.79M15.48M
LongTermCapitalLeaseObligation27.29M1.14M1.39M
LongTermDebt5.27M19.65M14.09M
CurrentLiabilities8.18M13.50M9.73M
OtherCurrentLiabilities92.00K373.00K335.00K
CurrentDeferredLiabilities338.00K3.96M205.00K
CurrentDeferredRevenue338.00K3.96M205.00K
CurrentDebtAndCapitalLeaseObligation1.82M637.00K1.84M
CurrentCapitalLeaseObligation1.82M637.00K1.24M
CurrentDebt603.00K
OtherCurrentBorrowings603.00K
PayablesAndAccruedExpenses5.93M8.53M7.35M
CurrentAccruedExpenses2.65M7.24M4.85M
Payables3.28M1.29M2.50M
AccountsPayable3.28M1.29M2.50M
TotalAssets70.41M81.36M116.26M
TotalNonCurrentAssets40.06M26.27M23.07M
OtherNonCurrentAssets676.00K981.00K609.00K
GoodwillAndOtherIntangibleAssets4.86M16.77M16.73M
OtherIntangibleAssets1.37M1.88M2.40M
Goodwill3.50M14.89M14.33M
NetPPE34.52M8.52M5.74M
AccumulatedDepreciation-3.47M-1.94M-793.00K
GrossPPE37.99M10.46M6.53M
Leases332.00K58.00K95.00K
ConstructionInProgress586.00K1.50M1.54M
OtherProperties27.22M1.66M2.28M
MachineryFurnitureEquipment9.86M7.24M2.62M
Properties0.000.000.00
CurrentAssets30.35M55.09M93.18M
OtherCurrentAssets1.01M3.29M4.34M
RestrictedCash175.00K175.00K0.00
PrepaidAssets4.34M
Inventory4.03M2.20M2.37M
FinishedGoods968.00K509.00K510.00K
WorkInProcess1.03M647.00K896.00K
RawMaterials2.03M1.04M962.00K
Receivables5.99M5.85M3.67M
AccountsReceivable5.99M5.85M3.67M
AllowanceForDoubtfulAccountsReceivable-1.29M-343.00K0.00
GrossAccountsReceivable7.27M6.19M3.67M
CashCashEquivalentsAndShortTermInvestments19.16M43.58M82.81M
OtherShortTermInvestments17.59M13.16M0.00
CashAndCashEquivalents1.57M30.42M82.81M
Line Item2023-12-312022-12-312021-12-31
FreeCashFlow-36.65M-43.18M-38.55M
RepaymentOfDebt-15.09M-15.08M-5.08M
IssuanceOfDebt0.0019.76M14.87M
IssuanceOfCapitalStock18.41M0.00112.48M
CapitalExpenditure-1.98M-4.47M-1.85M
InterestPaidSupplementalData2.23M1.38M825.00K
IncomeTaxPaidSupplementalData24.00K0.00
EndCashPosition1.75M30.59M82.81M
BeginningCashPosition30.59M82.81M13.46M
ChangesInCash-28.85M-52.21M69.34M
OtherCashAdjustmentInsideChangeinCash-3.00K0.00
FinancingCashFlow11.56M4.51M121.08M
CashFlowFromContinuingFinancingActivities11.56M4.51M121.08M
NetOtherFinancingCharges-752.00K-1.37M
ProceedsFromStockOptionExercised8.25M580.00K173.00K
NetPreferredStockIssuance18.41M0.00
PreferredStockIssuance18.41M0.00
NetCommonStockIssuance0.00112.48M
CommonStockIssuance0.00112.48M
NetIssuancePaymentsOfDebt-15.09M4.68M9.79M
NetLongTermDebtIssuance-15.09M4.68M9.79M
LongTermDebtPayments-15.09M-15.08M-5.08M
LongTermDebtIssuance0.0019.76M14.87M
InvestingCashFlow-5.74M-18.01M-15.04M
CashFlowFromContinuingInvestingActivities-5.74M-18.01M-15.04M
NetInvestmentPurchaseAndSale-3.78M-12.98M0.00
SaleOfInvestment30.00M64.44M0.00
PurchaseOfInvestment-33.77M-77.43M0.00
NetBusinessPurchaseAndSale0.00-556.00K-13.19M
PurchaseOfBusiness0.00-556.00K-13.19M
NetPPEPurchaseAndSale-1.96M-4.47M-1.85M
SaleOfPPE16.00K0.00
PurchaseOfPPE-1.98M-4.47M-1.85M
OperatingCashFlow-34.67M-38.72M-36.70M
CashFlowFromContinuingOperatingActivities-34.67M-38.72M-36.70M
ChangeInWorkingCapital-7.77M1.79M-3.04M
ChangeInOtherWorkingCapital-3.67M3.74M-542.00K
ChangeInOtherCurrentLiabilities-179.00K-1.44M-776.00K
ChangeInPayablesAndAccruedExpense-3.29M1.16M4.39M
ChangeInPrepaidAssets2.52M685.00K-3.92M
ChangeInInventory-1.82M168.00K-1.46M
ChangeInReceivables-1.33M-2.53M-735.00K
ChangesInAccountReceivables-1.33M-2.53M-735.00K
OtherNonCashItems765.00K482.00K333.00K
StockBasedCompensation3.96M3.73M1.09M
ProvisionandWriteOffofAssets1.20M343.00K
AssetImpairmentCharge11.63M0.000.00
AmortizationOfSecurities-643.00K-179.00K0.00
DepreciationAmortizationDepletion4.10M2.88M1.57M
DepreciationAndAmortization4.10M2.88M1.57M
AmortizationCashFlow515.00K515.00K458.00K
AmortizationOfIntangibles515.00K515.00K458.00K
Depreciation3.59M2.36M1.12M
OperatingGainsLosses-195.00K721.00K2.30M
GainLossOnInvestmentSecurities-331.00K-8.00K1.66M
GainLossOnSaleOfPPE136.00K2.00K
NetIncomeFromContinuingOperations-47.72M-48.47M-38.96M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for TBIO
Date User Asset Broker Type Position Size Entry Price Patterns