TECX Chart
About

Tectonic Therapeutic, Inc., a biotechnology company, focuses on the discovery and development of therapeutic proteins and antibodies to modulate the activity of G protein coupled receptors (GPCRs). It develops GEODe technology platform to enable the discovery and development of GPCR-targeted biologic medicines. The company's lead product is TX45, a Fc-relaxin fusion molecule that activates the RXFP1 receptor, the GPCR target of the hormone, and relaxin. It is also developing TX2100 for the treatment of hereditary hemorrhagic telangiectasia; GPCR modulator bispecific for treating fibrosis; and other GPCR modulators. The company is headquartered in Watertown, Massachusetts.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 653.24M
Enterprise Value 400.72M Income -74.15M Sales
Book/sh 13.41 Cash/sh 13.52 Dividend Yield
Payout 0.00% Employees 60 IPO
P/E Forward P/E -7.43 PEG
P/S P/B 2.59 P/C
EV/EBITDA -4.85 EV/Sales Quick Ratio 26.26
Current Ratio 26.62 Debt/Eq 0.51 LT Debt/Eq
EPS (ttm) -4.24 EPS next Y -4.68 EPS Growth
Revenue Growth Earnings 2026-05-07 ROA -25.38%
ROE -37.82% ROIC Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 18.78M
Shs Float 10.94M Short Float 34.37% Short Ratio 7.39
Short Interest 52W High 36.03 52W Low 13.70
Beta Avg Volume 414.79K Volume 415.09K
Target Price $78.25 Recom Strong_buy Prev Close $33.24
Price $34.79 Change 4.66%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$78.25
Mean price target
2. Current target
$34.79
Latest analyst target
3. DCF / Fair value
$-37.61
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$34.79
Low
$60.00
High
$101.00
Mean
$78.25

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-08 main Truist Securities Buy → Buy $60
2025-09-03 init Oppenheimer — → Outperform $80
2025-07-21 init Truist Securities — → Buy $64
2025-06-06 init LifeSci Capital — → Outperform $87
2025-05-15 main Mizuho Outperform → Outperform $85
2025-04-21 init Mizuho — → Outperform $51
2025-03-21 main Wells Fargo Overweight → Overweight $101
2025-01-31 main Wells Fargo Overweight → Overweight $112
2024-11-20 init Raymond James — → Outperform $65
2024-11-12 main Wells Fargo Overweight → Overweight $79
2024-11-11 main Leerink Partners Outperform → Outperform $69
2024-08-22 init Wells Fargo — → Overweight $55
2024-07-24 init Leerink Partners — → Outperform $49
2024-06-26 init Piper Sandler — → Overweight $76
2024-06-24 init TD Cowen — → Buy
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 2715 9113 Conversion of Exercise of derivative security at price 2.38 - 14.71 per share. MCNAMARA PETER Officer 2026-03-06 00:00:00 D
1 6262 188935 Sale at price 30.00 - 35.00 per share. MCNAMARA PETER Officer 2026-03-06 00:00:00 D
2 10000 300000 Sale at price 30.00 per share. RUDDY MARCELLA KUHLMAN M.D. Officer 2026-03-06 00:00:00 D
3 76500 Stock Award(Grant) at price 0.00 per share. REICIN ALISE S Chief Executive Officer 2026-03-04 00:00:00 D
4 26500 Stock Award(Grant) at price 0.00 per share. LOCHNER DANIEL J. Chief Financial Officer 2026-03-04 00:00:00 D
5 23000 Stock Award(Grant) at price 0.00 per share. MCNAMARA PETER Officer 2026-03-04 00:00:00 D
6 19500 Stock Award(Grant) at price 0.00 per share. SCHWABISH MARC PH.D. Officer 2026-03-04 00:00:00 D
7 26500 Stock Award(Grant) at price 0.00 per share. RUDDY MARCELLA KUHLMAN M.D. Officer 2026-03-04 00:00:00 D
8 3299 77627 Sale at price 22.06 - 25.00 per share. MCNAMARA PETER Officer 2026-03-04 00:00:00 D
9 2500 52750 Purchase at price 21.10 per share. REICIN ALISE S Chief Executive Officer 2026-02-11 00:00:00 D
Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.210.000.000.00
NormalizedEBITDA-71.48M-52.62M-42.45M-31.67M
TotalUnusualItems-3.61M1.25M643.00K7.13M
TotalUnusualItemsExcludingGoodwill-3.61M1.25M643.00K7.13M
NetIncomeFromContinuingOperationNetMinorityInterest-74.15M-57.98M-42.82M-32.18M
ReconciledDepreciation1.38M1.65M1.48M1.01M
EBITDA-71.48M-56.23M-41.19M-31.03M
EBIT-72.86M-57.88M-42.67M-32.04M
NetInterestIncome11.23M4.15M429.00K5.00K
InterestExpense63.00K107.00K152.00K144.00K
InterestIncome11.30M4.26M581.00K149.00K
NormalizedIncome-74.15M-54.37M-44.08M-32.82M
NetIncomeFromContinuingAndDiscontinuedOperation-74.15M-57.98M-42.82M-32.18M
TotalExpenses84.04M58.02M44.65M32.83M
TotalOperatingIncomeAsReported-84.04M-58.02M-44.65M-32.83M
DilutedAverageShares8.49M14.73M14.73M14.73M
BasicAverageShares8.49M14.73M14.73M14.73M
DilutedEPS-6.83-2.91-2.18-0.61
BasicEPS-6.83-2.91-2.18-0.61
DilutedNIAvailtoComStockholders-74.15M-57.98M-42.82M-32.18M
NetIncomeCommonStockholders-74.15M-57.98M-42.82M-32.18M
NetIncome-74.15M-57.98M-42.82M-32.18M
NetIncomeIncludingNoncontrollingInterests-74.15M-57.98M-42.82M-32.18M
NetIncomeContinuousOperations-74.15M-57.98M-42.82M-32.18M
TaxProvision1.23M0.00
PretaxIncome-72.92M-57.98M-42.82M-32.18M
OtherIncomeExpense-119.00K-4.12M1.40M645.00K
OtherNonOperatingIncomeExpenses-119.00K-511.00K141.00K2.00K
GainOnSaleOfSecurity-3.61M1.25M643.00K7.13M
NetNonOperatingInterestIncomeExpense11.23M4.15M429.00K5.00K
InterestExpenseNonOperating63.00K107.00K152.00K144.00K
InterestIncomeNonOperating11.30M4.26M581.00K149.00K
OperatingIncome-84.04M-58.02M-44.65M-32.83M
OperatingExpense84.04M58.02M44.65M32.83M
ResearchAndDevelopment63.49M41.36M36.97M25.65M
SellingGeneralAndAdministration20.55M16.65M7.68M7.18M
GeneralAndAdministrativeExpense20.55M16.65M7.68M7.18M
OtherGandA9.00M8.79M3.74M3.24M
SalariesAndWages11.55M7.86M3.94M3.94M
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2025-12-312024-12-312023-12-312022-12-31
OrdinarySharesNumber18.74M14.86M14.73M14.73M
ShareIssued18.74M14.86M14.73M14.73M
TotalDebt1.28M3.30M4.34M5.79M
TangibleBookValue251.33M140.78M-84.64M-45.65M
InvestedCapital251.33M140.78M-84.64M-45.65M
WorkingCapital247.69M135.25M-10.00M29.20M
NetTangibleAssets251.33M140.78M-84.64M-45.65M
CapitalLeaseObligations1.28M3.30M4.34M5.79M
CommonStockEquity251.33M140.78M-84.64M-45.65M
TotalCapitalization251.33M140.78M-84.64M-45.65M
TotalEquityGrossMinorityInterest251.33M140.78M-84.64M-45.65M
StockholdersEquity251.33M140.78M-84.64M-45.65M
GainsLossesNotAffectingRetainedEarnings-96.00K9.00K-11.00K
OtherEquityAdjustments-96.00K9.00K-11.00K
RetainedEarnings-222.74M-148.59M-90.60M-47.78M
AdditionalPaidInCapital474.16M289.35M5.98M2.13M
CapitalStock2.00K2.00K0.000.00
CommonStock2.00K2.00K0.000.00
PreferredStock0.000.000.00
TotalLiabilitiesNetMinorityInterest9.71M12.13M124.03M92.86M
TotalNonCurrentLiabilitiesNetMinorityInterest43.00K519.00K83.15M85.03M
OtherNonCurrentLiabilities56.00K
PreferredSecuritiesOutsideStockEquity0.0080.63M80.63M42.61M
NonCurrentDeferredLiabilities0.00410.00K
LongTermDebtAndCapitalLeaseObligation43.00K519.00K2.52M4.34M
LongTermCapitalLeaseObligation43.00K519.00K2.52M4.34M
CurrentLiabilities9.67M11.61M40.89M7.84M
OtherCurrentLiabilities30.52M499.00K643.00K
CurrentDeferredLiabilities0.006.00K
CurrentDebtAndCapitalLeaseObligation1.23M2.78M1.82M1.45M
CurrentCapitalLeaseObligation1.23M2.78M1.82M1.45M
PensionandOtherPostRetirementBenefitPlansCurrent4.11M3.58M2.86M2.16M
PayablesAndAccruedExpenses4.32M5.24M5.69M3.73M
CurrentAccruedExpenses3.23M4.26M5.29M3.16M
Payables1.09M976.00K409.00K574.00K
AccountsPayable1.09M976.00K409.00K574.00K
TotalAssets261.04M152.91M39.40M47.21M
TotalNonCurrentAssets3.68M6.05M8.52M10.17M
OtherNonCurrentAssets1.12M743.00K618.00K613.00K
NonCurrentDeferredAssets0.00669.00K
NetPPE2.55M5.30M7.23M9.55M
AccumulatedDepreciation-3.41M-2.75M-1.86M-877.00K
GrossPPE5.96M8.05M9.08M10.43M
Leases25.00K25.00K25.00K25.00K
ConstructionInProgress0.0038.00K49.00K340.00K
OtherProperties5.66M7.74M8.62M9.96M
MachineryFurnitureEquipment281.00K281.00K405.00K393.00K
Properties0.000.000.000.00
CurrentAssets257.36M146.86M30.88M37.04M
OtherCurrentAssets2.97M5.62M2.12M1.08M
RestrictedCash587.00K0.00
CashCashEquivalentsAndShortTermInvestments253.80M141.24M28.77M35.97M
CashAndCashEquivalents253.80M141.24M28.77M35.97M
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow-60.29M-59.24M-40.96M-29.73M
RepaymentOfDebt-489.00K-475.00K-499.00K-393.00K
IssuanceOfDebt0.004.00M
IssuanceOfCapitalStock173.10M94.60M34.12M38.02M
CapitalExpenditure-208.00K-156.00K-279.00K-2.09M
InterestPaidSupplementalData63.00K107.00K152.00K144.00K
EndCashPosition254.87M141.83M29.36M36.55M
BeginningCashPosition141.83M29.36M36.55M28.65M
EffectOfExchangeRateChanges-95.00K-8.00K16.00K
ChangesInCash113.14M112.48M-7.21M7.90M
FinancingCashFlow173.35M171.71M33.75M37.63M
CashFlowFromContinuingFinancingActivities173.35M171.71M33.75M37.63M
NetOtherFinancingCharges-485.00K75.97M
ProceedsFromStockOptionExercised1.23M1.62M121.00K4.00K
NetPreferredStockIssuance38.02M37.81M
PreferredStockIssuance38.02M37.81M
NetCommonStockIssuance173.10M94.60M34.12M
CommonStockIssuance173.10M94.60M34.12M
NetIssuancePaymentsOfDebt-489.00K-475.00K-499.00K-393.00K
NetLongTermDebtIssuance-489.00K-475.00K-499.00K-393.00K
LongTermDebtPayments-489.00K-475.00K-499.00K-393.00K
LongTermDebtIssuance0.004.00M
InvestingCashFlow-138.00K-156.00K-279.00K-2.09M
CashFlowFromContinuingInvestingActivities-138.00K-156.00K-279.00K-2.09M
NetPPEPurchaseAndSale-138.00K-156.00K-279.00K-2.09M
SaleOfPPE70.00K0.00
PurchaseOfPPE-208.00K-156.00K-279.00K-2.09M
OperatingCashFlow-60.08M-59.08M-40.68M-27.64M
CashFlowFromContinuingOperatingActivities-60.08M-59.08M-40.68M-27.64M
ChangeInWorkingCapital-70.00K-10.28M-584.00K1.84M
ChangeInOtherCurrentLiabilities-2.29M-565.00K-1.01M-1.05M
ChangeInOtherCurrentAssets17.00K544.00K-5.00K-14.00K
ChangeInPayablesAndAccruedExpense-436.00K-7.06M1.45M3.27M
ChangeInAccruedExpense-552.00K-5.64M1.61M4.51M
ChangeInPayable116.00K-1.42M-165.00K-1.23M
ChangeInAccountPayable116.00K-1.42M-165.00K-1.23M
ChangeInPrepaidAssets2.64M-3.19M-1.02M-376.00K
OtherNonCashItems2.12M4.04M-137.00K1.23M
StockBasedCompensation10.50M3.49M1.12M1.12M
DepreciationAmortizationDepletion1.38M1.65M1.48M1.01M
DepreciationAndAmortization1.38M1.65M1.48M1.01M
OperatingGainsLosses153.00K264.00K-643.00K-7.13M
GainLossOnInvestmentSecurities-643.00K-7.13M
GainLossOnSaleOfPPE153.00K0.009.00K
GainLossOnSaleOfBusiness0.00255.00K
NetIncomeFromContinuingOperations-74.15M-57.98M-42.82M-32.18M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for TECX
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status