TGE Chart
About

The Generation Essentials Group, a media and entertainment company, engages in fashion, arts, lifestyle, cultural, entertainment, as well as F&B businesses worldwide. It operates through three segments: Media and entertainment; Hotel operation, hospitality and VIP services; and The strategic investment. The company publishes print publications and digital contents, including L'Officiel, The Art Newspaper, and DigFin. It also produces and invests in movies; holds premium building properties; and provides hospitality services in Hong Kong and Singapore, as well as operates IP extended business in the areas of F&B. In addition, the company hosts a multitude of cultural events, as well as conducts strategic investment business and hold equity investment in two major Chinese regional banks. The Generation Essentials Group was founded in 2022 and is based in Paris, France.

Fundamentals
Scroll to Statements
Sector Financial Services Industry Asset Management Market Cap 63.95M
Enterprise Value 551.44M Income 16.98M Sales 130.21M
Book/sh 13.01 Cash/sh 0.74 Dividend Yield
Payout 0.00% Employees 81 IPO
P/E 2.24 Forward P/E PEG
P/S 0.49 P/B 0.10 P/C
EV/EBITDA 16.00 EV/Sales 4.24 Quick Ratio 0.59
Current Ratio 2.13 Debt/Eq 37.12 LT Debt/Eq
EPS (ttm) 0.59 EPS next Y EPS Growth -95.10%
Revenue Growth 155.40% Earnings ROA
ROE ROIC Gross Margin 74.80%
Oper. Margin 3.46% Profit Margin 13.04% Shs Outstand 29.18M
Shs Float 7.45M Short Float Short Ratio 1.42
Short Interest 52W High 37.02 52W Low 0.78
Beta Avg Volume 100.14K Volume 10.11K
Target Price Recom None Prev Close $1.34
Price $1.32 Change -1.51%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$1.33
Latest analyst target
3. DCF / Fair value
$8.85
Fallback: EPS × 15 (assumed fair P/E). No FCF data; use with …
Ratings
Current target
$1.33
Low
High
Mean
Insider Transactions
Date Shares Url Text Insider Position Transaction Start Date Ownership
0 AMTD Digital Inc. 2025-12-10 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems877.14K424.65K109.77K
TaxRateForCalcs0.040.100.03
NormalizedEBITDA43.95M24.56M23.04M
TotalUnusualItems24.76M4.47M4.35M
TotalUnusualItemsExcludingGoodwill24.76M4.47M4.35M
NetIncomeFromContinuingOperationNetMinorityInterest27.75M8.16M14.97M
ReconciledDepreciation11.72M2.83M1.08M
ReconciledCostOfRevenue27.30M12.32M6.32M
EBITDA68.71M29.03M27.39M
EBIT56.98M26.20M26.31M
NetInterestIncome-10.67M-7.17M-2.61M
InterestExpense10.61M7.14M2.59M
InterestIncome17.00K4.00K0.00
NormalizedIncome3.87M4.12M10.74M
NetIncomeFromContinuingAndDiscontinuedOperation27.75M8.16M14.97M
TotalExpenses17.87M57.18M-2.39M
DilutedAverageShares46.77M46.77M46.77M
BasicAverageShares46.77M46.77M46.77M
DilutedEPS0.590.170.32
BasicEPS0.590.170.32
DilutedNIAvailtoComStockholders27.75M8.16M14.97M
NetIncomeCommonStockholders27.75M8.16M14.97M
NetIncome27.75M8.16M14.97M
MinorityInterests-16.98M-9.08M-8.15M
NetIncomeIncludingNoncontrollingInterests44.73M17.25M23.12M
NetIncomeContinuousOperations44.73M17.25M23.12M
TaxProvision1.64M1.81M599.00K
PretaxIncome46.37M19.06M23.72M
OtherIncomeExpense24.24M3.10M5.68M
OtherNonOperatingIncomeExpenses41.00K1.24M522.00K
SpecialIncomeCharges24.76M4.47M4.35M
GainOnSaleOfBusiness24.76M0.000.00
WriteOff0.000.00501.00K
RestructuringAndMergernAcquisition0.00-4.47M-4.85M
EarningsFromEquityInterest-558.00K-2.61M815.00K
NetNonOperatingInterestIncomeExpense-10.67M-7.17M-2.61M
TotalOtherFinanceCost72.00K36.00K21.00K
InterestExpenseNonOperating10.61M7.14M2.59M
InterestIncomeNonOperating17.00K4.00K0.00
OperatingIncome32.80M23.12M20.64M
OperatingExpense-9.43M44.85M-8.71M
OtherOperatingExpenses-23.83M39.98M-11.25M
DepreciationAmortizationDepletionIncomeStatement11.72M2.83M1.08M
DepreciationAndAmortizationInIncomeStatement11.72M2.83M1.08M
Amortization9.00K9.00K9.00K
AmortizationOfIntangiblesIncomeStatement9.00K9.00K9.00K
DepreciationIncomeStatement11.71M2.82M1.07M
SellingGeneralAndAdministration2.68M2.04M1.46M
SellingAndMarketingExpense504.00K52.00K124.00K
GeneralAndAdministrativeExpense2.17M1.99M1.34M
OtherGandA734.00K534.00K516.00K
SalariesAndWages1.44M1.46M822.00K
GrossProfit23.37M67.98M11.94M
CostOfRevenue27.30M12.32M6.32M
TotalRevenue50.67M80.30M18.25M
OperatingRevenue50.67M80.30M18.25M
Line Item2024-12-312023-12-312022-12-31
OrdinarySharesNumber46.77M46.77M46.77M
ShareIssued46.77M46.77M46.77M
NetDebt199.63M56.18M50.49M
TotalDebt220.13M62.69M51.92M
TangibleBookValue545.90M-14.90M196.22M
InvestedCapital884.89M166.08M340.96M
WorkingCapital9.36M-51.29M138.13M
NetTangibleAssets545.90M-14.90M196.22M
CapitalLeaseObligations520.00K383.00K220.00K
CommonStockEquity665.28M103.78M289.26M
TotalCapitalization884.71M165.34M340.39M
TotalEquityGrossMinorityInterest769.13M277.83M486.64M
MinorityInterest103.85M174.05M197.38M
StockholdersEquity665.28M103.78M289.26M
GainsLossesNotAffectingRetainedEarnings665.28M103.78M289.26M
CapitalStock0.000.000.00
CommonStock0.000.000.00
TotalLiabilitiesNetMinorityInterest405.30M223.68M195.03M
TotalNonCurrentLiabilitiesNetMinorityInterest329.64M140.59M120.46M
DuetoRelatedPartiesNonCurrent102.62M70.20M62.81M
TradeandOtherPayablesNonCurrent0.003.01M3.75M
NonCurrentDeferredLiabilities5.66M5.62M2.66M
NonCurrentDeferredTaxesLiabilities5.66M5.62M2.66M
LongTermDebtAndCapitalLeaseObligation219.70M61.76M51.25M
LongTermCapitalLeaseObligation267.00K198.00K120.00K
LongTermDebt219.43M61.56M51.13M
LongTermProvisions1.66M
CurrentLiabilities75.66M83.08M74.57M
CurrentDeferredLiabilities564.00K809.00K1.30M
CurrentDeferredRevenue564.00K809.00K1.30M
CurrentDebtAndCapitalLeaseObligation429.00K926.00K671.00K
CurrentCapitalLeaseObligation253.00K185.00K100.00K
CurrentDebt176.00K741.00K571.00K
OtherCurrentBorrowings176.00K741.00K571.00K
CurrentProvisions3.87M4.08M
PayablesAndAccruedExpenses74.67M77.48M68.52M
CurrentAccruedExpenses3.48M8.52M5.88M
InterestPayable840.00K2.26M0.00
Payables71.19M68.96M62.63M
OtherPayable3.01M3.51M
DuetoRelatedPartiesCurrent63.02M53.73M52.61M
TotalTaxPayable2.38M5.93M3.92M
AccountsPayable2.79M5.79M6.10M
TotalAssets1.17B501.51M681.67M
TotalNonCurrentAssets1.09B469.72M468.97M
InvestmentsAndAdvances395.34M155.93M202.59M
InvestmentinFinancialAssets395.34M60.24M102.70M
FinancialAssetsDesignatedasFairValueThroughProfitorLossTotal395.34M60.24M102.70M
LongTermEquityInvestment0.0095.69M99.88M
InvestmentsinJointVenturesatCost0.0095.69M99.88M
GoodwillAndOtherIntangibleAssets119.38M118.68M93.04M
OtherIntangibleAssets119.38M118.68M93.04M
NetPPE574.69M195.11M173.34M
AccumulatedDepreciation-309.00K-136.00K0.00
GrossPPE575.00M195.25M173.34M
OtherProperties763.00K472.00K219.00K
MachineryFurnitureEquipment140.00K138.00K0.00
Properties574.10M194.63M173.13M
CurrentAssets85.02M31.80M212.70M
HedgingAssetsCurrent30.34M0.00185.07M
RestrictedCash0.00135.00K415.00K
PrepaidAssets1.92M859.00K266.00K
Receivables7.58M7.12M4.52M
ReceivablesAdjustmentsAllowances-501.00K-501.00K-501.00K
OtherReceivables1.62M2.29M2.19M
AccountsReceivable6.46M5.34M2.83M
CashCashEquivalentsAndShortTermInvestments45.19M23.68M22.43M
OtherShortTermInvestments25.21M17.56M21.22M
CashAndCashEquivalents19.98M6.12M1.21M
CashFinancial19.98M6.12M1.21M
Line Item2024-12-312023-12-312022-12-31
FreeCashFlow4.56M1.13M-1.42M
RepaymentOfDebt-2.04M-589.00K0.00
IssuanceOfDebt0.000.005.30M
CapitalExpenditure-8.00K
EndCashPosition19.98M6.12M1.21M
BeginningCashPosition6.12M1.21M1.27M
EffectOfExchangeRateChanges-254.00K-447.00K50.00K
ChangesInCash14.11M5.36M-110.00K
FinancingCashFlow6.23M-2.47M1.06M
CashFlowFromContinuingFinancingActivities6.23M-2.47M1.06M
NetOtherFinancingCharges19.19M755.00K-2.69M
InterestPaidCFF-10.92M-2.64M-1.55M
CashDividendsPaid0.000.000.00
NetIssuancePaymentsOfDebt-2.04M-589.00K5.30M
NetLongTermDebtIssuance-2.04M-589.00K5.30M
LongTermDebtPayments-2.04M-589.00K0.00
LongTermDebtIssuance0.000.005.30M
InvestingCashFlow3.31M6.70M247.00K
CashFlowFromContinuingInvestingActivities3.31M6.70M247.00K
NetBusinessPurchaseAndSale3.32M6.70M247.00K
SaleOfBusiness4.27M6.70M247.00K
PurchaseOfBusiness-953.00K0.000.00
NetPPEPurchaseAndSale-8.00K0.000.00
PurchaseOfPPE-8.00K0.000.00
OperatingCashFlow4.57M1.13M-1.42M
CashFlowFromContinuingOperatingActivities4.57M1.13M-1.42M
TaxesRefundPaid0.00-6.00K0.00
InterestReceivedCFO17.00K4.00K0.00
ChangeInWorkingCapital-4.92M-3.33M-3.25M
ChangeInOtherWorkingCapital-113.00K-988.00K723.00K
ChangeInPayablesAndAccruedExpense1.36M-124.00K-3.54M
ChangeInPayable1.36M-124.00K-3.54M
ChangeInAccountPayable924.00K-1.44M-1.64M
ChangeInPrepaidAssets-2.44M-385.00K494.00K
ChangeInReceivables-3.73M-1.83M-929.00K
ChangesInAccountReceivables-3.73M-1.83M-929.00K
OtherNonCashItems10.60M2.66M-2.26M
UnrealizedGainLossOnInvestmentSecurities-26.34M37.76M-13.01M
AssetImpairmentCharge0.000.00501.00K
DepreciationAmortizationDepletion11.72M2.83M1.08M
DepreciationAndAmortization11.72M2.83M1.08M
AmortizationCashFlow9.00K9.00K9.00K
AmortizationOfIntangibles9.00K9.00K9.00K
Depreciation11.71M2.82M1.07M
OperatingGainsLosses-32.88M-57.85M-8.20M
EarningsLossesFromEquityInvestments558.00K2.61M-815.00K
GainLossOnInvestmentSecurities-8.68M-60.46M-7.38M
GainLossOnSaleOfBusiness-24.76M0.000.00
NetIncomeFromContinuingOperations46.37M19.06M23.72M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for TGE
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status