TIVC Chart
About

Tivic Health Systems, Inc., a health tech company, develops and commercializes bioelectronic medicine. Its primary product is ClearUP, a bioelectronic medicine for use in the treatment of sinus pain, pressure, and congestion. The company sells its products through online retailers and commercial distributors, as well as its own website. Its lead product candidate is Entolimod, a late-stage TLR5 agonist for use in the treatment of acute radiation syndrome. In addition, the company markets its commercial product under the ClearUP Sinus Pain Relief brand name. It also focusses on non-invasive vagus nerve stimulation. The company was incorporated in 2016 and is based in Fremont, California.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Medical Devices Market Cap 2.03M
Enterprise Value -2.11M Income -7.55M Sales 482.00K
Book/sh 3.36 Cash/sh 1.95 Dividend Yield —
Payout 0.00% Employees 7 IPO —
P/E — Forward P/E -0.03 PEG —
P/S 4.22 P/B 0.24 P/C —
EV/EBITDA 0.28 EV/Sales -4.37 Quick Ratio 5.44
Current Ratio 5.86 Debt/Eq — LT Debt/Eq —
EPS (ttm) -8.00 EPS next Y -24.00 EPS Growth —
Revenue Growth 15.90% Earnings 2023-11-14 16:00 ROA -96.20%
ROE -178.18% ROIC — Gross Margin -58.09%
Oper. Margin -17.01% Profit Margin 0.00% Shs Outstand 2.53M
Shs Float 1.70M Short Float 2.80% Short Ratio 0.58
Short Interest — 52W High 13.23 52W Low 0.75
Beta 1.98 Avg Volume 916.63K Volume 1.74K
Target Price — Recom None Prev Close $0.76
Price $0.81 Change 5.92%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.80
Latest analyst target
3. DCF / Fair value
$-25.49
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.80
Low
—
High
—
Mean
—
Insider Transactions
Date Shares Url Text Insider Position Transaction Start Date Ownership Value
0 8824 — — HANDLEY MICHAEL K Chief Operating Officer — 2026-02-18 00:00:00 D nan
1 736 — — WOLF LISA G Chief Financial Officer — 2025-12-18 00:00:00 D nan
2 14706 — — ERNST JENNIFER Chief Executive Officer — 2025-12-18 00:00:00 D nan
3 22541 — Stock Award(Grant) at price 0.00 per share. ERNST JENNIFER Chief Executive Officer — 2025-09-22 00:00:00 D —
4 7500 — Stock Award(Grant) at price 0.00 per share. BAMBACH KIMBERLY ANN Chief Financial Officer — 2024-03-12 00:00:00 D —
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-5.31M-8.06M-9.92M-5.45M
TotalUnusualItems0.00-1.20M
TotalUnusualItemsExcludingGoodwill0.00-1.20M
NetIncomeFromContinuingOperationNetMinorityInterest-5.66M-8.24M-10.10M-8.49M
ReconciledDepreciation352.00K182.00K174.00K24.00K
ReconciledCostOfRevenue778.00K889.00K1.54M1.29M
EBITDA-5.31M-8.06M-9.92M-6.65M
EBIT-5.66M-8.24M-10.10M-6.67M
NetInterestIncome6.00K1.00K2.00K-1.82M
InterestExpense1.82M
InterestIncome6.00K1.00K2.00K
NormalizedIncome-5.66M-8.24M-10.10M-7.29M
NetIncomeFromContinuingAndDiscontinuedOperation-5.66M-8.24M-10.10M-8.49M
TotalExpenses6.44M9.42M11.94M6.89M
TotalOperatingIncomeAsReported-5.66M-8.24M-10.10M-5.63M
DilutedAverageShares287.37K46.65K5.69K2.05K
BasicAverageShares287.37K46.65K5.69K2.05K
DilutedEPS-19.68-176.80-1.77K-4.13K
BasicEPS-19.68-176.80-1.77K-4.13K
DilutedNIAvailtoComStockholders-5.66M-8.24M-10.10M-8.49M
NetIncomeCommonStockholders-5.66M-8.24M-10.10M-8.49M
NetIncome-5.66M-8.24M-10.10M-8.49M
NetIncomeIncludingNoncontrollingInterests-5.66M-8.24M-10.10M-8.49M
NetIncomeContinuousOperations-5.66M-8.24M-10.10M-8.49M
TaxProvision1.00K
PretaxIncome-5.66M-8.24M-10.10M-8.49M
OtherIncomeExpense-1.04M
OtherNonOperatingIncomeExpenses162.00K
SpecialIncomeCharges0.00-1.64M
OtherSpecialCharges1.64M
GainOnSaleOfSecurity436.00K
NetNonOperatingInterestIncomeExpense6.00K1.00K2.00K-1.82M
TotalOtherFinanceCost-2.00K
InterestExpenseNonOperating1.82M
InterestIncomeNonOperating6.00K1.00K2.00K
OperatingIncome-5.66M-8.24M-10.10M-5.63M
OperatingExpense5.66M8.53M10.40M5.59M
ResearchAndDevelopment1.31M1.66M1.73M878.00K
SellingGeneralAndAdministration4.35M6.88M8.67M4.72M
SellingAndMarketingExpense1.19M2.12M2.79M1.79M
GeneralAndAdministrativeExpense3.16M4.75M5.88M2.93M
OtherGandA3.16M4.75M5.88M2.93M
GrossProfit2.00K287.00K299.00K-38.00K
CostOfRevenue778.00K889.00K1.54M1.29M
TotalRevenue780.00K1.18M1.84M1.26M
OperatingRevenue780.00K1.18M1.84M1.26M
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber556.98K86.24K5.69K5.71K
ShareIssued556.98K86.24K5.69K5.71K
TotalDebt0.00369.00K530.00K708.00K
TangibleBookValue2.54M3.58M3.63M13.27M
InvestedCapital2.54M3.58M3.63M13.27M
WorkingCapital2.37M3.25M3.43M13.07M
NetTangibleAssets2.54M3.58M3.63M13.27M
CapitalLeaseObligations0.00369.00K530.00K708.00K
CommonStockEquity2.54M3.58M3.63M13.27M
TotalCapitalization2.54M3.58M3.63M13.27M
TotalEquityGrossMinorityInterest2.54M3.58M3.63M13.27M
StockholdersEquity2.54M3.58M3.63M13.27M
RetainedEarnings-43.54M-37.89M-29.64M-19.55M
AdditionalPaidInCapital46.08M41.47M33.27M32.82M
CapitalStock1.00K0.000.001.00K
CommonStock1.00K0.000.001.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest272.00K1.58M2.25M1.76M
TotalNonCurrentLiabilitiesNetMinorityInterest0.00176.00K367.00K545.00K
LongTermDebtAndCapitalLeaseObligation0.00176.00K367.00K545.00K
LongTermCapitalLeaseObligation0.00176.00K367.00K545.00K
CurrentLiabilities272.00K1.40M1.88M1.22M
CurrentDebtAndCapitalLeaseObligation193.00K163.00K163.00K
CurrentCapitalLeaseObligation0.00193.00K163.00K163.00K
PayablesAndAccruedExpenses272.00K1.21M1.72M1.06M
CurrentAccruedExpenses147.00K335.00K392.00K267.00K
Payables125.00K873.00K1.32M789.00K
TotalTaxPayable0.00160.00K
AccountsPayable125.00K713.00K1.32M789.00K
TotalAssets2.81M5.16M5.88M15.04M
TotalNonCurrentAssets168.00K505.00K569.00K747.00K
OtherNonCurrentAssets34.00K34.00K49.00K
NonCurrentDeferredAssets49.00K0.00
NetPPE119.00K471.00K535.00K698.00K
AccumulatedDepreciation-40.00K-37.00K-29.00K
GrossPPE159.00K508.00K564.00K698.00K
OtherProperties148.00K148.00K30.00K11.00K
MachineryFurnitureEquipment11.00K11.00K11.00K
BuildingsAndImprovements0.00349.00K523.00K687.00K
Properties0.000.000.000.00
CurrentAssets2.64M4.65M5.31M14.29M
OtherCurrentAssets249.00K327.00K235.00K793.00K
CurrentDeferredAssets0.00584.00K0.00
PrepaidAssets834.00K
Inventory319.00K756.00K863.00K429.00K
InventoriesAdjustmentsAllowances-338.00K-32.00K0.000.00
FinishedGoods192.00K36.00K116.00K148.00K
WorkInProcess5.00K0.0023.00K0.00
RawMaterials460.00K752.00K724.00K281.00K
Receivables69.00K174.00K107.00K92.00K
AccountsReceivable69.00K174.00K107.00K92.00K
AllowanceForDoubtfulAccountsReceivable0.00-82.00K
GrossAccountsReceivable88.00K174.00K
CashCashEquivalentsAndShortTermInvestments2.00M3.40M3.52M12.97M
CashAndCashEquivalents2.00M3.40M3.52M12.97M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-5.72M-8.63M-8.93M-5.61M
RepaymentOfDebt0.00-19.00K
IssuanceOfDebt0.002.61M
IssuanceOfCapitalStock4.38M8.51M0.0014.89M
CapitalExpenditure-118.00K-11.00K
InterestPaidSupplementalData0.00
IncomeTaxPaidSupplementalData1.00K
EndCashPosition2.00M3.40M3.52M12.97M
BeginningCashPosition3.40M3.52M12.97M1.04M
ChangesInCash-1.39M-122.00K-9.46M11.93M
FinancingCashFlow4.33M8.51M-528.00K17.54M
CashFlowFromContinuingFinancingActivities4.33M8.51M-528.00K17.54M
NetOtherFinancingCharges-49.00K-584.00K
ProceedsFromStockOptionExercised0.0056.00K62.00K
NetPreferredStockIssuance0.00
PreferredStockIssuance0.00
NetCommonStockIssuance4.38M8.51M0.0014.89M
CommonStockIssuance4.38M8.51M0.0014.89M
NetIssuancePaymentsOfDebt0.002.59M
NetLongTermDebtIssuance0.002.59M
LongTermDebtPayments0.00-19.00K
LongTermDebtIssuance0.002.61M
InvestingCashFlow0.00-118.00K-11.00K0.00
CashFlowFromContinuingInvestingActivities0.00-118.00K-11.00K0.00
NetPPEPurchaseAndSale0.00-118.00K-11.00K0.00
PurchaseOfPPE0.00-118.00K-11.00K0.00
OperatingCashFlow-5.72M-8.51M-8.92M-5.61M
CashFlowFromContinuingOperatingActivities-5.72M-8.51M-8.92M-5.61M
ChangeInWorkingCapital-1.00M-752.00K605.00K-403.00K
ChangeInOtherCurrentLiabilities-369.00K-161.00K-178.00K4.00K
ChangeInOtherCurrentAssets34.00K0.0015.00K0.00
ChangeInPayablesAndAccruedExpense-936.00K-507.00K643.00K547.00K
ChangeInAccruedExpense-348.00K103.00K109.00K128.00K
ChangeInPayable-588.00K-610.00K534.00K419.00K
ChangeInAccountPayable-588.00K-610.00K534.00K419.00K
ChangeInPrepaidAssets78.00K-92.00K558.00K-707.00K
ChangeInInventory83.00K75.00K-434.00K-181.00K
ChangeInReceivables105.00K-67.00K1.00K-66.00K
ChangesInAccountReceivables105.00K-67.00K1.00K-66.00K
OtherNonCashItems1.82M
StockBasedCompensation229.00K271.00K398.00K57.00K
ProvisionandWriteOffofAssets354.00K32.00K0.0058.00K
DepreciationAmortizationDepletion352.00K182.00K174.00K24.00K
DepreciationAndAmortization352.00K182.00K174.00K24.00K
Depreciation352.00K182.00K174.00K24.00K
OperatingGainsLosses1.32M
GainLossOnInvestmentSecurities-156.00K
NetIncomeFromContinuingOperations-5.66M-8.24M-10.10M-8.49M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for TIVC
Date User Asset Broker Type Position Size Entry Price Patterns