Symbols / TIVC Stock $0.97 +0.00% Tivic Health Systems, Inc.

Healthcare • Medical Devices • United States • NCM
TIVC (Stock) Chart
About

Tivic Health Systems, Inc. operates as a late-stage immunotherapeutics company. Its lead drug candidate is Entolimod, a TLR5 agonist that is in late-stage development to treat acute radiation syndrome. The company's pipeline also comprises Entolimod to treat Neutropenia and lymphocyte exhaustion; and Entolasta, an immunologically optimized variant of Entolimod for chronic applications. In addition, it offers CDMO services. The company was incorporated in 2016 and is based in San Antonio, Texas.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Medical Devices Market Cap 2.45M
Enterprise Value -3.31M Income -7.99M Sales
Book/sh 6.65 Cash/sh 4.39 Dividend Yield
Payout 0.00% Employees IPO
P/E Forward P/E -0.04 PEG
P/S P/B 0.15 P/C
EV/EBITDA 0.42 EV/Sales Quick Ratio 19.57
Current Ratio 20.13 Debt/Eq 38.42 LT Debt/Eq
EPS (ttm) -6.92 EPS next Y -24.00 EPS Growth
Revenue Growth Earnings 2023-11-14 16:00 ROA -28.69%
ROE -82.69% ROIC Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 2.88M
Shs Float 2.50M Short Float 6.79% Short Ratio 0.34
Short Interest 52W High 13.23 52W Low 0.72
Beta 1.84 Avg Volume 231.69K Volume 208.00
Target Price Recom None Prev Close $0.97
Price $0.97 Change 0.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$0.95
Latest analyst target
3. DCF / Fair value
$-26.85
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.95
Low
High
Mean
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-01 VALAURI CHRISTINA RIZOPOULOS Director 19,000 $0.95 $18,008
2026-03-18 WOLF LISA G Chief Financial Officer 92
2026-02-18 HANDLEY MICHAEL K Chief Operating Officer 8,824
2025-12-18 WOLF LISA G Chief Financial Officer 736
2025-12-18 ERNST JENNIFER Chief Executive Officer 14,706
2025-09-22 ERNST JENNIFER Chief Executive Officer 22,541 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.00
0.00
-100.00%
1.18
-36.09%
1.84
Operating Revenue
0.00
0.00
-100.00%
1.18
-36.09%
1.84
Cost Of Revenue
0.78
-12.49%
0.89
-42.31%
1.54
Reconciled Cost Of Revenue
0.78
-12.49%
0.89
-42.31%
1.54
Gross Profit
0.00
-99.30%
0.29
-4.01%
0.30
Operating Expense
7.90
+76.45%
4.48
-47.54%
8.53
-17.94%
10.40
Research And Development
3.13
+138.46%
1.31
-20.66%
1.66
-4.34%
1.73
Selling General And Administration
4.77
+50.71%
3.16
-54.01%
6.88
-20.65%
8.67
Selling And Marketing Expense
1.19
-44.14%
2.12
-23.89%
2.79
General And Administrative Expense
4.77
+50.71%
3.16
-33.44%
4.75
-19.11%
5.88
Other Gand A
4.77
+50.71%
3.16
-33.44%
4.75
-19.11%
5.88
Total Expenses
7.90
+76.45%
4.48
-52.49%
9.42
-21.08%
11.94
Operating Income
-7.90
-76.45%
-4.48
+45.71%
-8.24
+18.35%
-10.10
Total Operating Income As Reported
-7.90
-76.45%
-4.48
+45.71%
-8.24
+18.35%
-10.10
EBITDA
-7.84
-90.43%
-4.12
+48.93%
-8.06
+18.75%
-9.92
Normalized EBITDA
-7.87
-91.11%
-4.12
+48.93%
-8.06
+18.75%
-9.92
Reconciled Depreciation
0.01
-98.58%
0.35
+93.41%
0.18
+4.60%
0.17
EBIT
-7.85
-75.55%
-4.47
+45.79%
-8.24
+18.35%
-10.10
Total Unusual Items
0.03
0.00
Total Unusual Items Excluding Goodwill
0.03
0.00
Special Income Charges
0.00
Other Special Charges
Net Income
-8.88
-56.99%
-5.66
+31.40%
-8.24
+18.34%
-10.10
Pretax Income
-7.99
-78.81%
-4.47
+45.78%
-8.24
+18.34%
-10.10
Net Non Operating Interest Income Expense
-0.12
-2150.00%
0.01
+500.00%
0.00
-50.00%
0.00
Interest Expense Non Operating
0.15
0.00
Net Interest Income
-0.12
-2150.00%
0.01
+500.00%
0.00
-50.00%
0.00
Interest Expense
0.15
0.00
Interest Income Non Operating
0.02
+283.33%
0.01
+500.00%
0.00
-50.00%
0.00
Interest Income
0.02
+283.33%
0.01
+500.00%
0.00
-50.00%
0.00
Other Income Expense
0.03
Other Non Operating Income Expenses
Gain On Sale Of Security
0.03
Tax Provision
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-8.88
-56.99%
-5.66
+31.40%
-8.24
+18.34%
-10.10
Net Income From Continuing Operation Net Minority Interest
-7.99
-78.81%
-4.47
+45.78%
-8.24
+18.34%
-10.10
Net Income From Continuing And Discontinued Operation
-8.88
-56.99%
-5.66
+31.40%
-8.24
+18.34%
-10.10
Net Income Continuous Operations
-7.99
-78.81%
-4.47
+45.78%
-8.24
+18.34%
-10.10
Net Income Discontinuous Operations
-0.89
+25.32%
-1.19
Normalized Income
-8.02
-79.44%
-4.47
+45.78%
-8.24
+18.34%
-10.10
Net Income Common Stockholders
-8.88
-56.99%
-5.66
+31.40%
-8.24
+18.34%
-10.10
Diluted EPS
-19.68
+88.87%
-176.80
+90.00%
-1,768.00
Basic EPS
-19.68
+88.87%
-176.80
+90.00%
-1,768.00
Basic Average Shares
0.29
+516.01%
0.05
+720.00%
0.01
Diluted Average Shares
0.29
+516.01%
0.05
+720.00%
0.01
Diluted NI Availto Com Stockholders
-8.88
-56.99%
-5.66
+31.40%
-8.24
+18.34%
-10.10
Total Other Finance Cost
-0.00
Line Item Trend 2023-12-31
Total Assets
5.16
Current Assets
4.65
Cash Cash Equivalents And Short Term Investments
3.40
Cash And Cash Equivalents
3.40
Receivables
0.17
Accounts Receivable
0.17
Gross Accounts Receivable
Allowance For Doubtful Accounts Receivable
Inventory
0.76
Raw Materials
0.75
Work In Process
0.00
Finished Goods
0.04
Prepaid Assets
Current Deferred Assets
0.00
Assets Held For Sale Current
Other Current Assets
0.33
Total Non Current Assets
0.51
Net PPE
0.47
Gross PPE
0.51
Accumulated Depreciation
-0.04
Properties
0.00
Buildings And Improvements
0.35
Machinery Furniture Equipment
0.01
Other Properties
0.15
Goodwill And Other Intangible Assets
Other Intangible Assets
Non Current Deferred Assets
0.00
Other Non Current Assets
0.03
Total Liabilities Net Minority Interest
1.58
Current Liabilities
1.40
Payables And Accrued Expenses
1.21
Payables
0.87
Accounts Payable
0.71
Current Accrued Expenses
0.34
Total Tax Payable
0.16
Current Debt And Capital Lease Obligation
0.19
Current Capital Lease Obligation
0.19
Other Current Liabilities
Total Non Current Liabilities Net Minority Interest
0.18
Liabilities Heldfor Sale Non Current
Long Term Debt And Capital Lease Obligation
0.18
Long Term Debt
Long Term Capital Lease Obligation
0.18
Other Non Current Liabilities
Preferred Securities Outside Stock Equity
Stockholders Equity
3.58
Common Stock Equity
3.58
Capital Stock
0.00
Common Stock
0.00
Preferred Stock
0.00
Share Issued
0.09
Ordinary Shares Number
0.09
Treasury Shares Number
0.00
Additional Paid In Capital
41.47
Retained Earnings
-37.89
Total Equity Gross Minority Interest
3.58
Total Capitalization
3.58
Working Capital
3.25
Invested Capital
3.58
Total Debt
0.37
Capital Lease Obligations
0.37
Net Tangible Assets
3.58
Tangible Book Value
3.58
Derivative Product Liabilities
Inventories Adjustments Allowances
-0.03
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-7.00
-22.25%
-5.72
+32.73%
-8.51
+4.57%
-8.92
Cash Flow From Continuing Operating Activities
-6.62
-30.24%
-5.08
+40.29%
-8.51
+4.57%
-8.92
Cash From Discontinued Operating Activities
-0.38
+40.90%
-0.64
Net Income From Continuing Operations
-7.99
-78.81%
-4.47
+45.78%
-8.24
+18.34%
-10.10
Depreciation Amortization Depletion
0.01
-98.58%
0.35
+93.41%
0.18
+4.60%
0.17
Depreciation
0.01
-98.58%
0.35
+93.41%
0.18
+4.60%
0.17
Depreciation And Amortization
0.01
-98.58%
0.35
+93.41%
0.18
+4.60%
0.17
Other Non Cash Items
0.24
Stock Based Compensation
0.56
+146.29%
0.23
-15.50%
0.27
-31.91%
0.40
Provisionand Write Offof Assets
0.35
+1006.25%
0.03
0.00
Asset Impairment Charge
0.14
0.00
Operating Gains Losses
-0.03
Gain Loss On Investment Securities
-0.03
Change In Working Capital
0.45
+137.89%
-1.19
-58.64%
-0.75
-224.30%
0.60
Change In Receivables
0.10
+256.72%
-0.07
-6800.00%
0.00
Changes In Account Receivables
0.10
+256.72%
-0.07
-6800.00%
0.00
Change In Inventory
0.08
+10.67%
0.07
+117.28%
-0.43
Change In Prepaid Assets
0.08
+0.00%
0.08
+184.78%
-0.09
-116.49%
0.56
Change In Payables And Accrued Expense
0.37
+139.96%
-0.94
-84.62%
-0.51
-178.85%
0.64
Change In Accrued Expense
0.23
+167.53%
-0.35
-437.86%
0.10
-5.50%
0.11
Change In Payable
0.14
+123.64%
-0.59
+3.61%
-0.61
-214.23%
0.53
Change In Account Payable
0.14
+123.64%
-0.59
+3.61%
-0.61
-214.23%
0.53
Change In Other Current Assets
0.00
-100.00%
0.03
0.00
-100.00%
0.01
Change In Other Current Liabilities
0.00
+100.00%
-0.37
-129.19%
-0.16
+9.55%
-0.18
Investing Cash Flow
-0.70
0.00
+100.00%
-0.12
-972.73%
-0.01
Cash Flow From Continuing Investing Activities
-0.70
0.00
+100.00%
-0.12
-972.73%
-0.01
Net PPE Purchase And Sale
-0.04
0.00
+100.00%
-0.12
-972.73%
-0.01
Purchase Of PPE
-0.04
0.00
+100.00%
-0.12
-972.73%
-0.01
Capital Expenditure
-0.58
-0.12
-972.73%
-0.01
Net Investment Purchase And Sale
-0.12
0.00
Purchase Of Investment
-0.12
0.00
Net Intangibles Purchase And Sale
-0.54
0.00
Purchase Of Intangibles
-0.54
0.00
Financing Cash Flow
18.35
+323.52%
4.33
-49.08%
8.51
+1711.17%
-0.53
Cash Flow From Continuing Financing Activities
18.35
+323.52%
4.33
-49.08%
8.51
+1711.17%
-0.53
Net Issuance Payments Of Debt
0.00
Issuance Of Debt
0.00
Repayment Of Debt
0.00
Long Term Debt Issuance
0.00
Long Term Debt Payments
0.00
Net Long Term Debt Issuance
0.00
Net Common Stock Issuance
2.34
-46.66%
4.38
-48.50%
8.51
0.00
Proceeds From Stock Option Exercised
0.11
0.00
0.00
-100.00%
0.06
Net Other Financing Charges
-0.31
-528.57%
-0.05
-0.58
Changes In Cash
10.64
+864.03%
-1.39
-1041.80%
-0.12
+98.71%
-9.46
Beginning Cash Position
2.00
-41.03%
3.40
-3.47%
3.52
-72.89%
12.97
End Cash Position
12.64
+531.62%
2.00
-41.03%
3.40
-3.47%
3.52
Free Cash Flow
-7.58
-32.40%
-5.72
+33.65%
-8.63
+3.37%
-8.93
Interest Paid Supplemental Data
Income Tax Paid Supplemental Data
Common Stock Issuance
2.34
-46.66%
4.38
-48.50%
8.51
0.00
Issuance Of Capital Stock
18.55
+323.33%
4.38
-48.50%
8.51
0.00
Net Preferred Stock Issuance
16.21
0.00
Preferred Stock Issuance
16.21
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category