TLIH Chart
About

Ten-League International Holdings Limited, through its subsidiaries, engages in the sale and rental of new and used heavy equipment and parts in Singapore and internationally. The company also supplies foundation equipment, hoist equipment, excavation equipment, and port machinery. In addition, it offers engineering consultancy services, including equipment retrofitting, upgrading, modernization, fleet management, and other enhancement on equipment through the replacement or application of mechanical parts, sensor fusion, software, and remote-control systems to port, construction, civil engineering, and underground foundation industries. The company was founded in 1998 and is based in Singapore. Ten-League International Holdings Limited operates as a subsidiary of Ten-League Corporations Pte Ltd.

Fundamentals
Scroll to Statements
Sector Industrials Industry Industrial Distribution Market Cap 7.81M
Enterprise Value 33.65M Income 3.62M Sales 65.20M
Book/sh 0.24 Cash/sh 0.28 Dividend Yield
Payout 0.00% Employees IPO
P/E 2.65 Forward P/E PEG
P/S 0.12 P/B 1.10 P/C
EV/EBITDA 3.57 EV/Sales 0.52 Quick Ratio 0.45
Current Ratio 0.70 Debt/Eq 381.55 LT Debt/Eq
EPS (ttm) 0.10 EPS next Y EPS Growth 268.90%
Revenue Growth 21.60% Earnings 2026-03-31 ROA 4.66%
ROE 53.32% ROIC Gross Margin 21.86%
Oper. Margin 7.64% Profit Margin 5.55% Shs Outstand 29.40M
Shs Float 4.18M Short Float 8.58% Short Ratio 0.09
Short Interest 52W High 7.00 52W Low 0.26
Beta Avg Volume 2.20M Volume 320.35K
Target Price Recom None Prev Close $0.30
Price $0.27 Change -12.92%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$0.27
Latest analyst target
3. DCF / Fair value
$4.12
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.27
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-51.16K5.92K-1.99K8.54K
TaxRateForCalcs0.280.130.200.28
NormalizedEBITDA8.87M13.03M9.72M5.25M
TotalUnusualItems-183.00K46.00K-10.00K30.00K
TotalUnusualItemsExcludingGoodwill-183.00K46.00K-10.00K30.00K
NetIncomeFromContinuingOperationNetMinorityInterest1.88M7.08M4.99M1.79M
ReconciledDepreciation5.13M4.12M2.96M2.22M
ReconciledCostOfRevenue43.74M53.34M57.24M44.64M
EBITDA8.69M13.07M9.71M5.28M
EBIT3.56M8.95M6.76M3.07M
NetInterestIncome-682.00K-1.15M-822.00K-600.00K
InterestExpense949.00K822.00K519.00K565.00K
InterestIncome616.00K34.00K132.00K282.00K
NormalizedIncome2.02M7.04M5.00M1.77M
NetIncomeFromContinuingAndDiscontinuedOperation1.88M7.08M4.99M1.79M
TotalExpenses55.10M63.79M67.61M54.20M
RentExpenseSupplemental120.00K120.00K293.00K357.00K
TotalOperatingIncomeAsReported2.80M8.20M6.27M2.53M
DilutedAverageShares29.81M30.00M30.00M
BasicAverageShares29.81M30.00M30.00M
DilutedEPS0.240.170.06
BasicEPS0.240.170.06
DilutedNIAvailtoComStockholders1.88M7.08M4.99M1.79M
NetIncomeCommonStockholders1.88M7.08M4.99M1.79M
NetIncome1.88M7.08M4.99M1.79M
NetIncomeIncludingNoncontrollingInterests1.88M7.08M4.99M1.79M
NetIncomeContinuousOperations1.88M7.08M4.99M1.79M
TaxProvision731.00K1.05M1.24M712.00K
PretaxIncome2.62M8.13M6.24M2.50M
OtherIncomeExpense-99.00K290.00K194.00K128.00K
OtherNonOperatingIncomeExpenses84.00K244.00K204.00K98.00K
SpecialIncomeCharges-126.00K55.00K59.00K30.00K
GainOnSaleOfPPE-126.00K55.00K59.00K30.00K
GainOnSaleOfSecurity-57.00K-9.00K-69.00K
NetNonOperatingInterestIncomeExpense-682.00K-1.15M-822.00K-600.00K
TotalOtherFinanceCost349.00K364.00K435.00K317.00K
InterestExpenseNonOperating949.00K822.00K519.00K565.00K
InterestIncomeNonOperating616.00K34.00K132.00K282.00K
OperatingIncome3.40M8.99M6.87M2.97M
OperatingExpense7.26M6.79M7.86M7.70M
OtherOperatingExpenses-158.00K283.00K-89.00K-95.00K
ProvisionForDoubtfulAccounts-7.00K-66.00K1.22M2.40M
DepreciationAmortizationDepletionIncomeStatement1.03M462.00K444.00K354.00K
DepreciationAndAmortizationInIncomeStatement1.03M462.00K444.00K354.00K
DepreciationIncomeStatement1.03M462.00K444.00K354.00K
SellingGeneralAndAdministration6.39M6.12M6.28M5.04M
SellingAndMarketingExpense635.00K729.00K692.00K505.00K
GeneralAndAdministrativeExpense5.76M5.39M5.59M4.54M
OtherGandA2.81M3.72M4.24M3.24M
RentAndLandingFees120.00K120.00K293.00K357.00K
SalariesAndWages2.83M1.54M1.06M937.00K
GrossProfit10.66M15.78M14.72M10.67M
CostOfRevenue47.84M57.00M59.75M46.50M
TotalRevenue58.50M72.78M74.47M57.17M
OperatingRevenue58.50M72.78M74.47M57.17M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber29.40M29.40M29.40M29.40M
ShareIssued29.40M29.40M29.40M29.40M
NetDebt22.65M14.97M6.37M9.20M
TotalDebt37.62M32.76M26.87M30.03M
TangibleBookValue6.22M4.33M3.25M12.26M
InvestedCapital29.55M21.64M15.60M30.53M
WorkingCapital-16.68M-12.59M-15.49M42.00K
NetTangibleAssets6.22M4.33M3.25M12.26M
CapitalLeaseObligations14.29M15.45M14.53M11.75M
CommonStockEquity6.22M4.33M3.25M12.26M
TotalCapitalization6.22M4.51M3.69M12.94M
TotalEquityGrossMinorityInterest6.22M4.33M3.25M12.26M
StockholdersEquity6.22M4.33M3.25M12.26M
RetainedEarnings5.33M3.45M2.37M11.38M
AdditionalPaidInCapital883.00K883.00K883.00K883.00K
CapitalStock0.000.000.000.00
CommonStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest64.83M61.41M54.42M41.50M
TotalNonCurrentLiabilitiesNetMinorityInterest8.88M10.97M9.77M8.47M
NonCurrentDeferredLiabilities2.02M1.59M861.00K432.00K
NonCurrentDeferredTaxesLiabilities2.02M1.59M861.00K432.00K
LongTermDebtAndCapitalLeaseObligation6.87M9.38M8.90M8.04M
LongTermCapitalLeaseObligation6.87M9.21M8.47M7.36M
LongTermDebt175.00K431.00K680.00K
CurrentLiabilities55.95M50.44M44.66M33.03M
CurrentDeferredLiabilities533.00K60.00K
CurrentDeferredRevenue533.00K60.00K
CurrentDebtAndCapitalLeaseObligation30.75M23.38M17.96M21.99M
CurrentCapitalLeaseObligation7.42M6.25M6.05M4.39M
CurrentDebt23.33M17.13M11.91M17.59M
OtherCurrentBorrowings23.33M17.13M11.91M17.59M
PayablesAndAccruedExpenses24.66M27.00M26.69M11.04M
CurrentAccruedExpenses2.71M1.74M2.72M1.41M
Payables21.95M25.27M23.97M9.63M
DuetoRelatedPartiesCurrent12.93M14.02M10.04M194.00K
TotalTaxPayable288.00K841.00K527.00K-630.00K
IncomeTaxPayable127.00K309.00K527.00K-630.00K
AccountsPayable8.74M10.41M13.41M10.06M
TotalAssets71.05M65.74M57.67M53.76M
TotalNonCurrentAssets31.77M27.89M28.51M20.69M
NonCurrentAccountsReceivable343.00K73.00K674.00K1.87M
NetPPE31.43M27.82M27.84M18.82M
AccumulatedDepreciation-8.78M-7.62M-5.28M-3.09M
GrossPPE40.21M35.44M33.11M21.91M
MachineryFurnitureEquipment38.14M34.06M31.74M21.22M
BuildingsAndImprovements2.07M1.38M1.38M692.00K
Properties0.000.000.000.00
CurrentAssets39.27M37.85M29.17M33.07M
CurrentDeferredAssets1.90M1.20M0.00
PrepaidAssets1.11M1.08M661.00K280.00K
Inventory18.62M8.41M9.28M9.53M
FinishedGoods18.62M8.41M9.28M9.53M
Receivables16.95M24.83M13.25M14.19M
OtherReceivables693.00K3.08M453.00K2.56M
DuefromRelatedPartiesCurrent0.001.33M
AccountsReceivable16.26M21.74M12.79M10.30M
AllowanceForDoubtfulAccountsReceivable-3.05M-3.64M-4.24M-6.03M
GrossAccountsReceivable19.31M25.39M17.03M16.33M
CashCashEquivalentsAndShortTermInvestments686.00K2.34M5.98M9.07M
CashAndCashEquivalents686.00K2.34M5.98M9.07M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-7.81M-18.20M-9.46M-7.77M
RepaymentOfDebt-11.01M-7.75M-12.27M-6.77M
IssuanceOfDebt14.65M14.67M10.43M21.09M
CapitalExpenditure-12.82M-12.38M-16.85M-12.07M
InterestPaidSupplementalData949.00K822.00K517.00K
IncomeTaxPaidSupplementalData481.00K540.00K1.00M
EndCashPosition686.00K2.34M5.98M9.07M
BeginningCashPosition2.34M5.98M9.07M579.00K
EffectOfExchangeRateChanges0.000.000.000.00
ChangesInCash-1.65M-3.64M-3.10M8.50M
FinancingCashFlow2.07M5.32M-2.33M13.79M
CashFlowFromContinuingFinancingActivities2.07M5.32M-2.33M13.79M
NetOtherFinancingCharges-1.57M-1.60M-485.00K-534.00K
CashDividendsPaid-14.00M0.00
CommonStockDividendPaid-14.00M0.00
NetIssuancePaymentsOfDebt3.65M6.92M-1.84M14.32M
NetLongTermDebtIssuance3.65M6.92M-1.84M14.32M
LongTermDebtPayments-11.01M-7.75M-12.27M-6.77M
LongTermDebtIssuance14.65M14.67M10.43M21.09M
InvestingCashFlow-8.74M-3.14M-8.16M-9.59M
CashFlowFromContinuingInvestingActivities-8.74M-3.14M-8.16M-9.59M
NetOtherInvestingChanges675.00K349.00K2.58M2.46M
NetPPEPurchaseAndSale-9.41M-3.49M-10.74M-12.05M
SaleOfPPE3.40M8.90M6.11M20.00K
PurchaseOfPPE-12.82M-12.38M-16.85M-12.07M
OperatingCashFlow5.01M-5.82M7.39M4.30M
CashFlowFromContinuingOperatingActivities5.01M-5.82M7.39M4.30M
ChangeInWorkingCapital-2.13M-16.21M1.15M367.00K
ChangeInOtherWorkingCapital-656.00K-1.30M-2.40M-2.49M
ChangeInPayablesAndAccruedExpense-786.00K-3.60M5.80M4.47M
ChangeInPayable-786.00K-3.60M5.80M4.47M
ChangeInAccountPayable-605.00K-3.38M4.65M5.20M
ChangeInTaxPayable-181.00K-219.00K1.16M-728.00K
ChangeInIncomeTaxPayable-181.00K-219.00K1.16M-728.00K
ChangeInInventory-8.91M867.00K690.00K-1.65M
ChangeInReceivables8.22M-12.18M-2.95M34.00K
ChangesInAccountReceivables5.44M-9.39M-2.95M34.00K
DepreciationAmortizationDepletion5.13M4.12M2.96M2.22M
DepreciationAndAmortization5.13M4.12M2.96M2.22M
Depreciation5.13M4.12M2.96M2.22M
OperatingGainsLosses126.00K-812.00K-1.71M-73.00K
GainLossOnSaleOfPPE126.00K-812.00K-1.71M-73.00K
NetIncomeFromContinuingOperations1.88M7.08M4.99M1.79M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for TLIH
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status