Symbols / TMCR Stock $13.35 -7.74% The Metals Royalty Company Inc.

Basic Materials • Other Industrial Metals & Mining • Canada • NCM
TMCR (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Basic Materials
Industry Other Industrial Metals & Mining
CEO Mr. Brian Paes-Braga
Exch · Country NCM · Canada
Market Cap 735.07M
Enterprise Value 661.50M
Income -6.84M
Sales
FCF (ttm) -1.08M
Book/sh 0.61
Cash/sh 0.36
Employees 10
Insider 10d
IPO Apr 08, 2026
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 667.50
Forward P/E
PEG
P/S
P/B 21.81
P/C
EV/EBITDA -130.08
EV/Sales
Quick Ratio 10.58
Current Ratio 10.70
Debt/Eq
LT Debt/Eq
EPS (ttm) 0.02
EPS next Y
EPS Growth 118.16%
Revenue Growth
EPS Gr Q/Q 127.60%
Rev Gr Q/Q
Earnings (next)
Earnings (prior)
ROA -11.68%
ROE -26.03%
ROIC
Gross Margin 0.00%
Oper. Margin 0.00%
Profit Margin 0.00%
Shs Outstand 55.06M
Shs Float 23.23M
Insider Own 54.62%
Instit Own 0.00%
Short Float 0.20%
Short Ratio 0.24
Short Interest 50.64K
52W High 21.38
vs 52W High -37.56%
52W Low 10.57
vs 52W Low 26.30%
Beta
Impl. Vol.
Rel Volume 0.24
Avg Volume 199.66K
Volume 47.26K
Target (mean)
Tgt Median
Tgt Low
Tgt High
# Analysts
Recom None
Prev Close $14.47
Price $13.35
Change -7.74%
About

The Metals Royalty Company Inc. engages in the acquisition and management of metals and mineral royalties, streams, and other related interests in North America. The company primarily holds a 2.0% interest in the NORI property, a polymetallic nodule project located in southwest of San Diego, California. The company was formerly known as Low Carbon Royalties Inc. and changed its name to The Metals Royalty Company Inc. in September 2025. The Metals Royalty Company Inc. was incorporated in 2022 and is based in Calgary, Canada.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$13.35
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Total Revenue
0.00
0.00
0.00
Operating Revenue
0.00
0.00
0.00
Operating Expense
6.71
+454.86%
1.21
-79.99%
6.04
Selling General And Administration
6.71
+454.86%
1.21
-79.99%
6.04
General And Administrative Expense
6.71
+454.86%
1.21
-79.99%
6.04
Salaries And Wages
2.39
+248.68%
0.69
-32.43%
1.02
Other Gand A
4.29
+767.77%
0.49
-90.13%
5.00
Total Expenses
6.71
+454.86%
1.21
-79.99%
6.04
Operating Income
-6.71
-454.86%
-1.21
+79.99%
-6.04
Total Operating Income As Reported
-6.71
-454.86%
-1.21
+79.99%
-6.04
EBITDA
-6.71
-454.80%
-1.21
+79.99%
-6.04
Normalized EBITDA
-6.71
-454.80%
-1.21
+79.99%
-6.04
Reconciled Depreciation
0.00
0.00
EBIT
-6.71
-454.86%
-1.21
+79.99%
-6.04
Net Income
1.12
+493.73%
-0.28
+95.18%
-5.88
Pretax Income
-6.46
-461.53%
-1.15
+80.71%
-5.97
Net Non Operating Interest Income Expense
0.24
+322.18%
0.06
-23.84%
0.08
Net Interest Income
0.24
+322.18%
0.06
-23.84%
0.08
Interest Income Non Operating
0.24
+322.18%
0.06
-23.84%
0.08
Interest Income
0.24
+322.18%
0.06
-23.84%
0.08
Tax Provision
0.38
+229.32%
-0.29
-241.03%
-0.09
Tax Rate For Calcs
0.00
-41.27%
0.00
+1667.75%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
1.12
+493.73%
-0.28
+95.18%
-5.88
Net Income From Continuing Operation Net Minority Interest
-6.84
-698.48%
-0.86
+85.42%
-5.88
Net Income From Continuing And Discontinued Operation
1.12
+493.73%
-0.28
+95.18%
-5.88
Net Income Continuous Operations
-6.84
-698.48%
-0.86
+85.42%
-5.88
Net Income Discontinuous Operations
7.96
+1287.03%
0.57
Normalized Income
-6.84
-698.48%
-0.86
+85.42%
-5.88
Net Income Common Stockholders
1.12
+493.73%
-0.28
+95.18%
-5.88
Diluted EPS
-0.01
+95.89%
-0.16
Basic EPS
-0.01
+95.89%
-0.16
Basic Average Shares
43.09
+14.67%
37.58
Diluted Average Shares
43.09
+14.67%
37.58
Diluted NI Availto Com Stockholders
1.12
+493.73%
-0.28
+95.18%
-5.88
Insurance And Claims
0.03
-3.12%
0.03
+20.78%
0.02
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Total Assets
32.95
+53.47%
21.47
-0.10%
21.49
Current Assets
18.85
+1035.81%
1.66
+52.16%
1.09
Cash Cash Equivalents And Short Term Investments
18.37
+1216.38%
1.40
+62.72%
0.86
Cash And Cash Equivalents
18.37
+1216.38%
1.40
+62.72%
0.86
Cash Financial
18.37
+1216.38%
1.40
+62.72%
0.86
Receivables
0.29
+11.13%
0.26
+13.88%
0.23
Accounts Receivable
0.24
-9.46%
0.26
+13.88%
0.23
Prepaid Assets
0.20
+3971.58%
0.00
-7.93%
0.01
Total Non Current Assets
14.09
-28.84%
19.81
-2.90%
20.40
Net PPE
14.09
-28.84%
19.81
-2.90%
20.40
Gross PPE
14.09
-31.77%
20.66
+0.00%
20.66
Accumulated Depreciation
0.00
+100.00%
-0.85
-229.07%
-0.26
Properties
14.08
-31.83%
20.66
+0.00%
20.66
Machinery Furniture Equipment
0.01
0.00
Total Liabilities Net Minority Interest
1.76
+2428.36%
0.07
-52.44%
0.15
Current Liabilities
1.76
+2428.36%
0.07
-52.44%
0.15
Payables And Accrued Expenses
1.76
+2428.36%
0.07
-52.44%
0.15
Payables
1.76
+2428.36%
0.07
-52.44%
0.15
Accounts Payable
1.76
+6122.06%
0.03
-78.43%
0.13
Total Tax Payable
0.00
-100.00%
0.04
+170.98%
0.02
Total Non Current Liabilities Net Minority Interest
0.00
0.00
0.00
Stockholders Equity
31.19
+45.74%
21.40
+0.26%
21.34
Common Stock Equity
31.19
+45.74%
21.40
+0.26%
21.34
Capital Stock
35.47
+36.19%
26.05
+0.00%
26.05
Common Stock
35.47
+36.19%
26.05
+0.00%
26.05
Share Issued
55.06
+0.00%
55.06
+0.00%
55.06
Ordinary Shares Number
55.06
+0.00%
55.06
+0.00%
55.06
Additional Paid In Capital
0.68
-52.51%
1.44
+30.83%
1.10
Retained Earnings
-4.97
+18.34%
-6.08
-4.88%
-5.80
Total Equity Gross Minority Interest
31.19
+45.74%
21.40
+0.26%
21.34
Total Capitalization
31.19
+45.74%
21.40
+0.26%
21.34
Working Capital
17.09
+974.76%
1.59
+68.40%
0.94
Invested Capital
31.19
+45.74%
21.40
+0.26%
21.34
Net Tangible Assets
31.19
+45.74%
21.40
+0.26%
21.34
Tangible Book Value
31.19
+45.74%
21.40
+0.26%
21.34
Duefrom Related Parties Current
0.05
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Operating Cash Flow
-3.23
-701.28%
0.54
+561.46%
-0.12
Cash Flow From Continuing Operating Activities
-4.61
-418.58%
-0.89
-209.19%
-0.29
Cash From Discontinued Operating Activities
1.38
-3.43%
1.43
+734.16%
0.17
Net Income From Continuing Operations
-6.84
-698.48%
-0.86
+85.42%
-5.88
Depreciation Amortization Depletion
0.00
0.00
Depreciation
0.00
0.00
Depreciation And Amortization
0.00
0.00
Other Non Cash Items
4.53
Stock Based Compensation
0.64
+89.28%
0.34
-66.70%
1.02
Change In Working Capital
1.59
+529.56%
-0.37
-845.13%
0.05
Change In Payables And Accrued Expense
1.73
+1784.15%
-0.10
-181.78%
0.13
Change In Other Working Capital
-0.14
+46.44%
-0.27
-250.91%
-0.08
Investing Cash Flow
-0.01
0.00
+100.00%
-5.06
Cash Flow From Continuing Investing Activities
-0.01
0.00
+100.00%
-5.06
Net PPE Purchase And Sale
-0.01
0.00
+100.00%
-5.06
Purchase Of PPE
-0.01
0.00
+100.00%
-5.06
Capital Expenditure
-0.01
-5.06
Financing Cash Flow
20.22
0.00
-100.00%
0.50
Cash Flow From Continuing Financing Activities
21.78
0.00
-100.00%
0.50
Net Common Stock Issuance
21.75
0.00
-100.00%
0.50
Common Stock Payments
-1.07
0.00
Repurchase Of Capital Stock
-1.07
0.00
Proceeds From Stock Option Exercised
0.03
0.00
Changes In Cash
16.97
+3055.80%
0.54
+111.51%
-4.67
Beginning Cash Position
1.40
+62.72%
0.86
-84.50%
5.53
End Cash Position
18.37
+1216.38%
1.40
+62.72%
0.86
Free Cash Flow
-3.25
-703.94%
0.54
+110.39%
-5.17
Common Stock Issuance
22.82
0.00
-100.00%
0.50
Issuance Of Capital Stock
22.82
0.00
-100.00%
0.50
Cash From Discontinued Financing Activities
-1.56
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category