TMQ Chart
About

Trilogy Metals Inc. engages in the exploration and development of mineral properties in the United States. It primarily explores copper, cobalt, lead, zinc, gold, and silver properties. The company principally holds interests in the Upper Kobuk mineral projects that include the Arctic, which contains polymetallic volcanogenic massive sulfide deposits; and Bornite that contains carbonate-hosted copper-cobalt deposits covering an area of approximately 448,217 acres located in the Ambler mining district in Northwest Alaska. The company was formerly known as NovaCopper Inc. and changed its name to Trilogy Metals Inc. in September 2016. Trilogy Metals Inc. was founded in 2004 and is headquartered in Vancouver, Canada.

Fundamentals
Scroll to Statements
Sector Basic Materials Industry Other Industrial Metals Market Cap 749.24M
Enterprise Value 704.05M Income -42.24M Sales —
Book/sh 0.73 Cash/sh 0.30 Dividend Yield —
Payout 0.00% Employees 5 IPO —
P/E — Forward P/E -54.53 PEG —
P/S — P/B 6.03 P/C —
EV/EBITDA -75.92 EV/Sales — Quick Ratio 1.57
Current Ratio 1.57 Debt/Eq 0.09 LT Debt/Eq —
EPS (ttm) -0.06 EPS next Y -0.08 EPS Growth —
Revenue Growth — Earnings 2026-04-02 ROA -3.98%
ROE -32.88% ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 171.06M
Shs Float 106.68M Short Float 9.89% Short Ratio 1.70
Short Interest — 52W High 11.29 52W Low 1.13
Beta 1.74 Avg Volume 5.00M Volume 4.07M
Target Price $7.84 Recom Buy Prev Close $4.01
Price $4.38 Change 9.23%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$7.84
Mean price target
2. Current target
$4.38
Latest analyst target
3. DCF / Fair value
$3.13
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$4.38
Low
$5.50
High
$10.18
Mean
$7.84

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2021-02-16 main Roth Capital — → Buy $4
2020-01-10 down TD Securities Speculative Buy → Hold —
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 957072 — — Stock Gift at price 0.00 per share. KAPLAN THOMAS SCOTT Beneficial Owner of more than 10% of a Class of Security — 2025-12-26 00:00:00 D/I
1 15000 nan — — SANDERS ELAINE Chief Financial Officer — 2025-12-11 00:00:00 D
2 60000 nan — — GIARDINI TONY S Chief Executive Officer — 2025-12-11 00:00:00 D
3 45000 — — Stock Gift at price 0.00 per share. LANG GREGORY A Director — 2025-12-05 00:00:00 D
4 70000 333100.0 — Sale at price 4.73 - 4.77 per share. LANG GREGORY A Director — 2025-12-05 00:00:00 D
5 50000 91000.0 — Conversion of Exercise of derivative security at price 1.82 per share. LANG GREGORY A Director — 2025-12-05 00:00:00 D
6 183334 nan — — SANDERS ELAINE Chief Financial Officer — 2025-12-05 00:00:00 D
7 366668 nan — — GIARDINI TONY S Chief Executive Officer — 2025-12-05 00:00:00 D
8 1123400 2010886.0 — Conversion of Exercise of derivative security at price 1.79 per share. GIARDINI TONY S Chief Executive Officer — 2025-10-16 00:00:00 D
9 100000 750000.0 — Sale at price 7.50 per share. GOWANS JAMES K Director — 2025-10-16 00:00:00 D
Financials
Line Item2024-11-302023-11-302022-11-302021-11-30
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-6.70M-7.21M-6.94M-8.52M
TotalUnusualItems1.00K-5.00K12.00K-36.00K
TotalUnusualItemsExcludingGoodwill1.00K-5.00K12.00K-36.00K
NetIncomeFromContinuingOperationNetMinorityInterest-8.59M-14.95M-24.26M-21.66M
ReconciledDepreciation4.00K8.00K17.00K21.00K
ReconciledCostOfRevenue4.00K8.00K17.00K21.00K
EBITDA-6.70M-7.21M-6.93M-8.56M
EBIT-6.70M-7.22M-6.94M-8.58M
NetInterestIncome685.00K120.00K34.00K16.00K
InterestIncome685.00K120.00K34.00K16.00K
NormalizedIncome-8.59M-14.95M-24.27M-21.62M
NetIncomeFromContinuingAndDiscontinuedOperation-8.59M-14.95M-24.26M-21.66M
TotalExpenses6.70M7.22M6.94M8.58M
DilutedAverageShares159.83M152.65M145.72M144.43M
BasicAverageShares159.83M152.65M145.72M144.43M
DilutedEPS-0.05-0.10-0.17-0.15
BasicEPS-0.05-0.10-0.17-0.15
DilutedNIAvailtoComStockholders-8.59M-14.95M-24.26M-21.66M
NetIncomeCommonStockholders-8.59M-14.95M-24.26M-21.66M
NetIncome-8.59M-14.95M-24.26M-21.66M
NetIncomeIncludingNoncontrollingInterests-8.59M-14.95M-24.26M-21.66M
NetIncomeContinuousOperations-8.59M-14.95M-24.26M-21.66M
PretaxIncome-8.59M-14.95M-24.26M-21.66M
OtherIncomeExpense-2.57M-7.85M-17.35M-13.10M
OtherNonOperatingIncomeExpenses63.00K22.00K
SpecialIncomeCharges0.000.00-6.00K0.00
GainOnSaleOfPPE0.000.0084.00K0.00
GainOnSaleOfBusiness0.0084.00K0.00
ImpairmentOfCapitalAssets0.000.0090.00K0.00
EarningsFromEquityInterest-2.64M-7.84M-17.36M-13.08M
GainOnSaleOfSecurity1.00K-5.00K18.00K-36.00K
NetNonOperatingInterestIncomeExpense685.00K120.00K34.00K16.00K
InterestIncomeNonOperating685.00K120.00K34.00K16.00K
OperatingIncome-6.70M-7.22M-6.94M-8.58M
OperatingExpense6.70M7.21M6.93M8.56M
OtherOperatingExpenses108.00K173.00K230.00K745.00K
DepreciationAmortizationDepletionIncomeStatement8.00K17.00K21.00K
DepreciationAndAmortizationInIncomeStatement8.00K17.00K21.00K
Amortization8.00K17.00K21.00K
AmortizationOfIntangiblesIncomeStatement8.00K17.00K21.00K
SellingGeneralAndAdministration6.59M7.04M6.70M7.81M
GeneralAndAdministrativeExpense6.59M7.04M6.70M7.81M
OtherGandA2.14M2.40M2.29M2.33M
SalariesAndWages4.45M4.64M4.41M5.48M
GrossProfit-4.00K-8.00K-17.00K-21.00K
CostOfRevenue4.00K8.00K17.00K21.00K
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2024-11-302023-11-302022-11-302021-11-30
OrdinarySharesNumber161.09M155.93M146.23M145.01M
ShareIssued161.09M155.93M146.23M145.01M
TotalDebt147.00K33.00K222.00K414.00K
TangibleBookValue132.79M137.56M145.43M166.04M
InvestedCapital132.79M137.56M145.43M166.04M
WorkingCapital25.25M2.42M2.38M5.58M
NetTangibleAssets132.79M137.56M145.43M166.04M
CapitalLeaseObligations147.00K33.00K222.00K414.00K
CommonStockEquity132.79M137.56M145.43M166.04M
TotalCapitalization132.79M137.56M145.43M166.04M
TotalEquityGrossMinorityInterest132.79M137.56M145.43M166.04M
StockholdersEquity132.79M137.56M145.43M166.04M
OtherEquityInterest28.80M28.24M27.35M25.99M
RetainedEarnings-90.40M-81.81M-66.86M-42.60M
AdditionalPaidInCapital3.89M3.25M2.76M1.83M
CapitalStock190.50M187.89M182.18M180.82M
CommonStock190.50M187.89M182.18M180.82M
TotalLiabilitiesNetMinorityInterest903.00K465.00K567.00K1.27M
TotalNonCurrentLiabilitiesNetMinorityInterest110.00K0.0033.00K235.00K
LongTermDebtAndCapitalLeaseObligation110.00K33.00K235.00K
LongTermCapitalLeaseObligation110.00K0.0033.00K235.00K
CurrentLiabilities793.00K465.00K534.00K1.03M
CurrentDebtAndCapitalLeaseObligation37.00K33.00K189.00K179.00K
CurrentCapitalLeaseObligation37.00K33.00K189.00K179.00K
PayablesAndAccruedExpenses756.00K432.00K345.00K852.00K
CurrentAccruedExpenses560.00K286.00K157.00K647.00K
Payables196.00K146.00K188.00K205.00K
AccountsPayable196.00K146.00K188.00K205.00K
TotalAssets133.70M138.02M146.00M167.31M
TotalNonCurrentAssets107.65M135.14M143.09M160.69M
InvestmentsAndAdvances107.50M135.02M142.75M160.06M
LongTermEquityInvestment107.50M135.02M142.75M160.06M
InvestmentsinJointVenturesatCost107.50M135.02M142.75M160.06M
NetPPE155.00K117.00K331.00K630.00K
AccumulatedDepreciation-41.00K-202.00K
GrossPPE155.00K117.00K331.00K832.00K
Leases53.00K53.00K
OtherProperties4.00K12.00K119.00K
MachineryFurnitureEquipment0.00178.00K
BuildingsAndImprovements155.00K113.00K319.00K482.00K
CurrentAssets26.05M2.88M2.91M6.61M
PrepaidAssets195.00K259.00K320.00K285.00K
Receivables16.00K33.00K17.00K19.00K
TaxesReceivable17.00K19.00K
AccountsReceivable16.00K33.00K17.00K
CashCashEquivalentsAndShortTermInvestments25.83M2.59M2.57M6.31M
CashAndCashEquivalents25.83M2.59M2.57M6.31M
CashFinancial25.83M2.59M2.57M6.31M
Line Item2024-11-302023-11-302022-11-302021-11-30
FreeCashFlow-1.83M-3.09M-3.94M-5.12M
IssuanceOfCapitalStock0.003.12M0.000.00
CapitalExpenditure-119.00K
EndCashPosition25.83M2.59M2.57M6.31M
BeginningCashPosition2.59M2.57M6.31M11.12M
EffectOfExchangeRateChanges-2.00K-5.00K4.00K3.00K
ChangesInCash23.25M22.00K-3.74M-4.82M
FinancingCashFlow74.00K3.12M54.00K416.00K
CashFlowFromContinuingFinancingActivities74.00K3.12M54.00K416.00K
ProceedsFromStockOptionExercised74.00K0.0054.00K416.00K
NetCommonStockIssuance0.003.12M0.000.00
CommonStockIssuance0.003.12M0.000.00
InvestingCashFlow25.00M0.00142.00K-119.00K
CashFlowFromContinuingInvestingActivities25.00M0.00142.00K0.00
NetOtherInvestingChanges-119.00K
NetBusinessPurchaseAndSale25.00M0.000.00
SaleOfBusiness25.00M0.000.00
NetPPEPurchaseAndSale0.000.00142.00K0.00
SaleOfPPE0.000.00142.00K0.00
PurchaseOfPPE0.00-119.00K
OperatingCashFlow-1.83M-3.09M-3.94M-5.12M
CashFlowFromContinuingOperatingActivities-1.83M-3.09M-3.94M-5.12M
ChangeInWorkingCapital405.00K4.00K-568.00K-27.00K
ChangeInPayablesAndAccruedExpense324.00K-64.00K-506.00K-36.00K
ChangeInPrepaidAssets64.00K61.00K-64.00K-101.00K
ChangeInReceivables17.00K7.00K2.00K110.00K
ChangesInAccountReceivables17.00K7.00K2.00K110.00K
OtherNonCashItems196.00K110.00K98.00K-15.00K
StockBasedCompensation3.52M3.89M3.43M3.47M
AssetImpairmentCharge0.000.0090.00K0.00
DepreciationAmortizationDepletion4.00K8.00K17.00K21.00K
DepreciationAndAmortization4.00K8.00K17.00K21.00K
AmortizationCashFlow4.00K8.00K17.00K21.00K
AmortizationOfIntangibles4.00K8.00K17.00K21.00K
OperatingGainsLosses2.63M7.85M17.26M13.09M
EarningsLossesFromEquityInvestments2.64M7.84M17.36M13.08M
NetForeignCurrencyExchangeGainLoss-2.00K5.00K-18.00K10.00K
GainLossOnSaleOfPPE0.000.00-84.00K0.00
NetIncomeFromContinuingOperations-8.59M-14.95M-24.26M-21.66M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for TMQ
Date User Asset Broker Type Position Size Entry Price Patterns