TMQ Chart
About

Trilogy Metals Inc. engages in the exploration and development of mineral properties in the United States. It primarily explores copper, cobalt, lead, zinc, gold, and silver properties. The company principally holds interests in the Upper Kobuk mineral projects that include the Arctic, which contains polymetallic volcanogenic massive sulfide deposits; and Bornite that contains carbonate-hosted copper-cobalt deposits covering an area of approximately 448,217 acres located in the Ambler mining district in Northwest Alaska. The company was formerly known as NovaCopper Inc. and changed its name to Trilogy Metals Inc. in September 2016. Trilogy Metals Inc. was founded in 2004 and is headquartered in Vancouver, Canada.

Fundamentals
Scroll to Statements
Sector Basic Materials Industry Other Industrial Metals Market Cap 657.57M
Enterprise Value 622.96M Income -42.24M Sales
Book/sh 0.73 Cash/sh 0.30 Dividend Yield
Payout 0.00% Employees 5 IPO
P/E Forward P/E -47.86 PEG
P/S P/B 5.25 P/C
EV/EBITDA -67.17 EV/Sales Quick Ratio 1.57
Current Ratio 1.57 Debt/Eq 0.09 LT Debt/Eq
EPS (ttm) -0.26 EPS next Y -0.08 EPS Growth
Revenue Growth Earnings 2026-04-03 ROA -3.98%
ROE -32.88% ROIC Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 172.55M
Shs Float 106.70M Short Float 7.25% Short Ratio 1.27
Short Interest 52W High 11.29 52W Low 1.13
Beta 1.53 Avg Volume 5.03M Volume 1.89M
Target Price $7.84 Recom None Prev Close $3.91
Price $3.81 Change -2.53%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$7.84
Mean price target
2. Current target
$3.82
Latest analyst target
3. DCF / Fair value
$3.10
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.82
Low
$5.49
High
$10.18
Mean
$7.84

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2021-02-16 main Roth Capital — → Buy $4
2020-01-10 down TD Securities Speculative Buy → Hold
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 25107 110471.0 Sale at price 4.40 per share. HENSLEY WILLIAM L. IGGIAGRUK Director 2026-02-26 00:00:00 D
1 957072 Stock Gift at price 0.00 per share. KAPLAN THOMAS SCOTT Beneficial Owner of more than 10% of a Class of Security 2025-12-26 00:00:00 D/I
2 15000 nan SANDERS ELAINE Chief Financial Officer 2025-12-11 00:00:00 D
3 60000 nan GIARDINI TONY S Chief Executive Officer 2025-12-11 00:00:00 D
4 70000 333100.0 Sale at price 4.73 - 4.77 per share. LANG GREGORY A Director 2025-12-05 00:00:00 D
5 183334 nan SANDERS ELAINE Chief Financial Officer 2025-12-05 00:00:00 D
6 366668 nan GIARDINI TONY S Chief Executive Officer 2025-12-05 00:00:00 D
7 50000 91000.0 Conversion of Exercise of derivative security at price 1.82 per share. LANG GREGORY A Director 2025-12-05 00:00:00 D
8 45000 Stock Gift at price 0.00 per share. LANG GREGORY A Director 2025-12-05 00:00:00 D
9 100000 750000.0 Sale at price 7.50 per share. GOWANS JAMES K Director 2025-10-16 00:00:00 D
Financials
Line Item2025-11-302024-11-302023-11-302022-11-30
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA13.13M-6.70M-7.21M-6.94M
TotalUnusualItems-22.57M1.00K-5.00K12.00K
TotalUnusualItemsExcludingGoodwill-22.57M1.00K-5.00K12.00K
NetIncomeFromContinuingOperationNetMinorityInterest-42.24M-8.59M-14.95M-24.26M
ReconciledDepreciation0.004.00K8.00K17.00K
ReconciledCostOfRevenue0.004.00K8.00K17.00K
EBITDA-9.44M-6.70M-7.21M-6.93M
EBIT-9.44M-6.70M-7.22M-6.94M
NetInterestIncome1.16M748.00K120.00K34.00K
InterestIncome1.16M748.00K120.00K34.00K
NormalizedIncome-19.67M-8.59M-14.95M-24.27M
NetIncomeFromContinuingAndDiscontinuedOperation-42.24M-8.59M-14.95M-24.26M
TotalExpenses9.44M6.70M7.22M6.94M
DilutedAverageShares159.83M152.65M145.72M144.43M
BasicAverageShares159.83M152.65M145.72M144.43M
DilutedEPS-0.05-0.10-0.17-0.15
BasicEPS-0.05-0.10-0.17-0.15
DilutedNIAvailtoComStockholders-42.24M-8.59M-14.95M-24.26M
NetIncomeCommonStockholders-42.24M-8.59M-14.95M-24.26M
NetIncome-42.24M-8.59M-14.95M-24.26M
NetIncomeIncludingNoncontrollingInterests-42.24M-8.59M-14.95M-24.26M
NetIncomeContinuousOperations-42.24M-8.59M-14.95M-24.26M
PretaxIncome-42.24M-8.59M-14.95M-24.26M
OtherIncomeExpense-33.96M-2.63M-7.85M-17.35M
OtherNonOperatingIncomeExpenses63.00K22.00K
SpecialIncomeCharges0.000.00-6.00K0.00
GainOnSaleOfPPE0.000.0084.00K0.00
GainOnSaleOfBusiness0.0084.00K0.00
ImpairmentOfCapitalAssets0.000.0090.00K0.00
EarningsFromEquityInterest-11.39M-2.64M-7.84M-17.36M
GainOnSaleOfSecurity-22.57M1.00K-5.00K18.00K
NetNonOperatingInterestIncomeExpense1.16M748.00K120.00K34.00K
InterestIncomeNonOperating1.16M748.00K120.00K34.00K
OperatingIncome-9.44M-6.70M-7.22M-6.94M
OperatingExpense9.44M6.70M7.21M6.93M
OtherOperatingExpenses327.00K108.00K173.00K230.00K
DepreciationAmortizationDepletionIncomeStatement8.00K17.00K21.00K
DepreciationAndAmortizationInIncomeStatement8.00K17.00K21.00K
Amortization8.00K17.00K21.00K
AmortizationOfIntangiblesIncomeStatement8.00K17.00K21.00K
SellingGeneralAndAdministration9.11M6.59M7.04M6.70M
GeneralAndAdministrativeExpense9.11M6.59M7.04M6.70M
OtherGandA3.39M2.14M2.40M2.29M
SalariesAndWages5.72M4.45M4.64M4.41M
GrossProfit0.00-4.00K-8.00K-17.00K
CostOfRevenue0.004.00K8.00K17.00K
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2025-11-302024-11-302023-11-302022-11-30
OrdinarySharesNumber171.07M161.09M155.93M146.23M
ShareIssued171.07M161.09M155.93M146.23M
TotalDebt111.00K147.00K33.00K222.00K
TangibleBookValue124.12M132.79M137.56M145.43M
InvestedCapital124.12M132.79M137.56M145.43M
WorkingCapital18.81M25.25M2.42M2.38M
NetTangibleAssets124.12M132.79M137.56M145.43M
CapitalLeaseObligations111.00K147.00K33.00K222.00K
CommonStockEquity124.12M132.79M137.56M145.43M
TotalCapitalization124.12M132.79M137.56M145.43M
TotalEquityGrossMinorityInterest124.12M132.79M137.56M145.43M
StockholdersEquity124.12M132.79M137.56M145.43M
OtherEquityInterest27.29M28.80M28.24M27.35M
RetainedEarnings-132.64M-90.40M-81.81M-66.86M
AdditionalPaidInCapital4.23M3.89M3.25M2.76M
CapitalStock225.24M190.50M187.89M182.18M
CommonStock225.24M190.50M187.89M182.18M
TotalLiabilitiesNetMinorityInterest33.18M903.00K465.00K567.00K
TotalNonCurrentLiabilitiesNetMinorityInterest70.00K110.00K0.0033.00K
LongTermDebtAndCapitalLeaseObligation70.00K110.00K33.00K235.00K
LongTermCapitalLeaseObligation70.00K110.00K0.0033.00K
CurrentLiabilities33.11M793.00K465.00K534.00K
OtherCurrentLiabilities30.74M
CurrentDebtAndCapitalLeaseObligation41.00K37.00K33.00K189.00K
CurrentCapitalLeaseObligation41.00K37.00K33.00K189.00K
PayablesAndAccruedExpenses2.33M756.00K432.00K345.00K
CurrentAccruedExpenses1.68M560.00K286.00K157.00K
Payables646.00K196.00K146.00K188.00K
AccountsPayable646.00K196.00K146.00K188.00K
TotalAssets157.30M133.70M138.02M146.00M
TotalNonCurrentAssets105.38M107.65M135.14M143.09M
InvestmentsAndAdvances105.26M107.50M135.02M142.75M
LongTermEquityInvestment105.26M107.50M135.02M142.75M
InvestmentsinJointVenturesatCost105.26M107.50M135.02M142.75M
NetPPE117.00K155.00K117.00K331.00K
AccumulatedDepreciation-41.00K-202.00K
GrossPPE117.00K155.00K117.00K331.00K
Leases53.00K53.00K
OtherProperties4.00K12.00K119.00K
MachineryFurnitureEquipment0.00178.00K
BuildingsAndImprovements117.00K155.00K113.00K319.00K
CurrentAssets51.92M26.05M2.88M2.91M
PrepaidAssets193.00K195.00K259.00K320.00K
Receivables118.00K16.00K33.00K17.00K
TaxesReceivable17.00K19.00K
AccountsReceivable118.00K16.00K33.00K17.00K
CashCashEquivalentsAndShortTermInvestments51.61M25.83M2.59M2.57M
CashAndCashEquivalents51.61M25.83M2.59M2.57M
CashFinancial51.61M25.83M2.59M2.57M
Line Item2025-11-302024-11-302023-11-302022-11-30
FreeCashFlow-3.25M-1.83M-3.09M-3.94M
IssuanceOfCapitalStock24.32M0.003.12M0.00
CapitalExpenditure-119.00K
EndCashPosition51.61M25.83M2.59M2.57M
BeginningCashPosition25.83M2.59M2.57M6.31M
EffectOfExchangeRateChanges17.00K-2.00K-5.00K4.00K
ChangesInCash25.76M23.25M22.00K-3.74M
FinancingCashFlow30.01M74.00K3.12M54.00K
CashFlowFromContinuingFinancingActivities30.01M74.00K3.12M54.00K
ProceedsFromStockOptionExercised5.68M74.00K0.0054.00K
NetCommonStockIssuance24.32M0.003.12M0.00
CommonStockIssuance24.32M0.003.12M0.00
InvestingCashFlow-1.00M25.00M0.00142.00K
CashFlowFromContinuingInvestingActivities-1.00M25.00M0.00142.00K
NetOtherInvestingChanges-119.00K
NetBusinessPurchaseAndSale-1.00M25.00M0.000.00
SaleOfBusiness0.0025.00M0.000.00
PurchaseOfBusiness-1.00M0.000.00
NetPPEPurchaseAndSale0.000.00142.00K0.00
SaleOfPPE0.000.00142.00K0.00
PurchaseOfPPE0.00-119.00K
OperatingCashFlow-3.25M-1.83M-3.09M-3.94M
CashFlowFromContinuingOperatingActivities-3.25M-1.83M-3.09M-3.94M
ChangeInWorkingCapital1.67M405.00K-19.00K-568.00K
ChangeInPayablesAndAccruedExpense1.66M324.00K-64.00K-506.00K
ChangeInPrepaidAssets2.00K64.00K61.00K-64.00K
ChangeInReceivables8.00K17.00K-16.00K2.00K
ChangesInAccountReceivables8.00K17.00K-16.00K2.00K
OtherNonCashItems32.00K196.00K133.00K98.00K
StockBasedCompensation3.34M3.52M3.89M3.43M
AssetImpairmentCharge0.000.0090.00K0.00
DepreciationAmortizationDepletion0.004.00K8.00K17.00K
DepreciationAndAmortization0.004.00K8.00K17.00K
AmortizationCashFlow0.004.00K8.00K17.00K
AmortizationOfIntangibles0.004.00K8.00K17.00K
OperatingGainsLosses33.96M2.63M7.85M17.26M
EarningsLossesFromEquityInvestments11.39M2.64M7.84M17.36M
GainLossOnInvestmentSecurities22.59M
NetForeignCurrencyExchangeGainLoss-17.00K-2.00K5.00K-18.00K
GainLossOnSaleOfPPE0.000.00-84.00K0.00
NetIncomeFromContinuingOperations-42.24M-8.59M-14.95M-24.26M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for TMQ
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status