TMUS Chart
About

T-Mobile US, Inc., together with its subsidiaries, provides wireless communications services in the United States, Puerto Rico, and the United States Virgin Islands. The company offers voice, messaging, and data services to postpaid, prepaid, and wholesale and other services customers. It also provides wireless devices, including smartphones, wearables, tablets, home broadband gateways, headsets, and other mobile communication devices, as well as accessories; financing through equipment installment plans; reinsurance for device insurance policies and extended warranty contracts. The company offers services under the T-Mobile, Metro by T-Mobile, and Mint Mobile brands through its owned and operated retail stores, customer care channels, national retailers, and its websites, as well as through T-Mobile, Metro by T-Mobile, and Mint Mobile apps. It also sells devices to dealers and other third-party distributors for resale through independent third-party retail outlets and various third-party websites. The company was founded in 1994 and is headquartered in Bellevue, Washington. T-Mobile US, Inc. operates as a subsidiary of Deutsche Telekom AG.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Telecom Services Market Cap 231.07B
Enterprise Value 345.68B Income 10.99B Sales 88.31B
Book/sh 53.48 Cash/sh 5.08 Dividend Yield 197.00%
Payout 37.65% Employees 75000 IPO
P/E 21.28 Forward P/E 14.70 PEG
P/S 2.62 P/B 3.86 P/C
EV/EBITDA 10.53 EV/Sales 3.91 Quick Ratio 0.67
Current Ratio 1.00 Debt/Eq 208.85 LT Debt/Eq
EPS (ttm) 9.71 EPS next Y 14.06 EPS Growth -26.60%
Revenue Growth 11.30% Earnings 2026-04-23 ROA 5.68%
ROE 18.18% ROIC Gross Margin 63.17%
Oper. Margin 18.37% Profit Margin 12.45% Shs Outstand 1.10B
Shs Float 515.47M Short Float 3.11% Short Ratio 1.84
Short Interest 52W High 272.60 52W Low 181.36
Beta 0.41 Avg Volume 5.80M Volume 7.37M
Target Price $268.72 Recom Buy Prev Close $206.62
Price $206.59 Change -0.01%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$268.72
Mean price target
2. Current target
$206.59
Latest analyst target
3. DCF / Fair value
$130.63
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$206.59
Low
$225.00
High
$310.00
Mean
$268.72

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-17 main Citigroup Neutral → Neutral $225
2026-02-19 up Daiwa Capital Neutral → Outperform $240
2026-02-13 main Wells Fargo Overweight → Overweight $235
2026-02-12 main Scotiabank Sector Outperform → Sector Outperform $266
2026-02-12 main Barclays Overweight → Overweight $245
2026-01-26 main Wells Fargo Overweight → Overweight $225
2026-01-16 main Bernstein Market Perform → Market Perform $245
2025-12-19 main Citigroup Neutral → Neutral $220
2025-12-12 main Goldman Sachs Buy → Buy $251
2025-12-10 main Morgan Stanley Overweight → Overweight $260
2025-12-09 main Argus Research Buy → Buy $245
2025-12-02 up Keybanc Underweight → Sector Weight
2025-11-21 down Oppenheimer Outperform → Perform
2025-11-11 main Tigress Financial Buy → Buy $310
2025-10-27 main Morgan Stanley Overweight → Overweight $280
2025-10-24 main TD Cowen Buy → Buy $263
2025-10-24 main Barclays Overweight → Overweight $240
2025-10-16 up Wells Fargo Equal-Weight → Overweight $260
2025-10-14 up RBC Capital Sector Perform → Outperform $270
2025-10-10 main Benchmark Buy → Buy $295
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 85 18151 Stock Award(Grant) at price 211.58 per share. NELSON MARK WOLFE General Counsel 2026-03-12 00:00:00 D
1 1000 218250 Sale at price 218.25 per share. DATAR SRIKANT MADHAV Director 2026-03-10 00:00:00 I
2 3291 727640 Sale at price 221.10 per share. DATAR SRIKANT MADHAV Director 2026-03-04 00:00:00 D
3 2329 517968 Sale at price 222.38 per share. NELSON MARK WOLFE General Counsel 2026-02-24 00:00:00 D
4 15000 3302988 Sale at price 220.07 - 221.85 per share. SIEVERT G MICHAEL Director 2026-02-24 00:00:00 D
5 80000 17195200 Sale at price 214.94 per share. SIEVERT G MICHAEL Director 2026-02-19 00:00:00 D
6 27000 5801220 Sale at price 214.86 per share. OSVALDIK PETER Chief Financial Officer 2026-02-18 00:00:00 D
7 16514 3639327 Sale at price 219.69 - 220.80 per share. NELSON MARK WOLFE General Counsel 2026-02-18 00:00:00 D
8 31863 Stock Award(Grant) at price 0.00 per share. NELSON MARK WOLFE General Counsel 2026-02-13 00:00:00 D
9 13654 Stock Award(Grant) at price 0.00 per share. ALMEIDA ANDRE Officer 2026-02-13 00:00:00 D
Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems-63.94M0.006.10M-276.83M
TaxRateForCalcs0.230.230.240.18
NormalizedEBITDA31.84B31.04B27.13B21.73B
TotalUnusualItems-278.00M0.0025.00M-1.56B
TotalUnusualItemsExcludingGoodwill-278.00M0.0025.00M-1.56B
NetIncomeFromContinuingOperationNetMinorityInterest10.99B11.34B8.32B2.59B
ReconciledDepreciation13.51B12.92B12.82B13.65B
ReconciledCostOfRevenue32.77B29.65B30.19B36.21B
EBITDA31.56B31.04B27.15B20.16B
EBIT18.05B18.12B14.33B6.51B
NetInterestIncome-3.77B-3.41B-3.33B-3.36B
InterestExpense3.77B3.41B3.33B3.36B
InterestIncome20.00M
NormalizedIncome11.21B11.34B8.30B3.88B
NetIncomeFromContinuingAndDiscontinuedOperation10.99B11.34B8.32B2.59B
TotalExpenses69.75B63.39B64.32B71.46B
TotalOperatingIncomeAsReported18.28B18.01B14.27B6.54B
DilutedAverageShares1.13B1.17B1.20B1.26B
BasicAverageShares1.13B1.17B1.19B1.25B
DilutedEPS9.729.666.932.06
BasicEPS9.759.707.022.07
DilutedNIAvailtoComStockholders10.99B11.34B8.32B2.59B
NetIncomeCommonStockholders10.99B11.34B8.32B2.59B
NetIncome10.99B11.34B8.32B2.59B
NetIncomeIncludingNoncontrollingInterests10.99B11.34B8.32B2.59B
NetIncomeDiscontinuousOperations0.000.00
NetIncomeContinuousOperations10.99B11.34B8.32B2.59B
TaxProvision3.29B3.37B2.68B556.00M
PretaxIncome14.28B14.71B11.00B3.15B
OtherIncomeExpense-502.00M113.00M93.00M-1.60B
OtherNonOperatingIncomeExpenses-224.00M113.00M68.00M-33.00M
SpecialIncomeCharges-278.00M0.0025.00M-1.56B
GainOnSaleOfBusiness0.000.0025.00M-1.09B
WriteOff477.00M0.00
ImpairmentOfCapitalAssets278.00M0.000.00477.00M
NetNonOperatingInterestIncomeExpense-3.77B-3.41B-3.33B-3.36B
InterestExpenseNonOperating3.77B3.41B3.33B3.36B
InterestIncomeNonOperating20.00M
OperatingIncome18.56B18.01B14.24B8.11B
OperatingExpense36.98B33.74B34.13B35.26B
DepreciationAmortizationDepletionIncomeStatement13.51B12.92B12.82B13.65B
DepreciationAndAmortizationInIncomeStatement13.51B12.92B12.82B13.65B
SellingGeneralAndAdministration23.47B20.82B21.31B21.61B
GrossProfit55.53B51.75B48.37B43.37B
CostOfRevenue32.77B29.65B30.19B36.21B
TotalRevenue88.31B81.40B78.56B79.57B
OperatingRevenue87.28B80.44B77.38B78.45B
Line Item2025-12-312024-12-312023-12-312022-12-31
TreasurySharesNumber168.84M126.49M67.10M22.92M
OrdinarySharesNumber1.11B1.14B1.20B1.23B
ShareIssued1.28B1.27B1.26B1.26B
NetDebt80.68B72.86B69.88B67.45B
TotalDebt122.27B113.94B113.09B111.79B
TangibleBookValue-56.35B-54.33B-46.84B-41.88B
InvestedCapital145.49B140.01B139.73B141.62B
WorkingCapital-39.00M-1.77B-1.91B-5.67B
NetTangibleAssets-56.35B-54.33B-46.84B-41.88B
CapitalLeaseObligations35.99B35.68B38.07B39.83B
CommonStockEquity59.20B61.74B64.72B69.66B
TotalCapitalization140.35B135.94B136.11B136.45B
TotalEquityGrossMinorityInterest59.20B61.74B64.72B69.66B
StockholdersEquity59.20B61.74B64.72B69.66B
GainsLossesNotAffectingRetainedEarnings-848.00M-857.00M-964.00M-1.05B
OtherEquityAdjustments-848.00M-857.00M-964.00M-1.05B
TreasuryStock30.55B20.58B9.37B3.02B
RetainedEarnings21.14B14.38B7.35B-223.00M
AdditionalPaidInCapital69.46B68.80B67.70B73.94B
CapitalStock0.000.000.000.00
CommonStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest160.03B146.29B142.97B141.68B
TotalNonCurrentLiabilitiesNetMinorityInterest135.53B126.12B122.04B116.94B
OtherNonCurrentLiabilities3.79B4.00B3.93B4.10B
NonCurrentDeferredLiabilities19.58B16.70B13.46B10.88B
NonCurrentDeferredTaxesLiabilities19.58B16.70B13.46B10.88B
LongTermDebtAndCapitalLeaseObligation112.16B105.42B104.65B101.95B
LongTermCapitalLeaseObligation31.01B31.22B33.25B35.16B
LongTermDebt81.15B74.20B71.40B66.80B
CurrentLiabilities24.50B20.17B20.93B24.74B
OtherCurrentLiabilities2.58B1.97B1.30B1.85B
CurrentDeferredLiabilities1.53B1.22B825.00M780.00M
CurrentDeferredRevenue1.53B1.22B825.00M780.00M
CurrentDebtAndCapitalLeaseObligation10.11B8.52B8.43B9.84B
CurrentCapitalLeaseObligation4.98B4.46B4.82B4.67B
CurrentDebt5.13B4.07B3.62B5.16B
OtherCurrentBorrowings5.13B4.07B3.62B5.16B
LineOfCredit460.00M740.00M
PayablesAndAccruedExpenses10.28B8.46B10.37B12.28B
CurrentAccruedExpenses3.46B2.70B3.10B2.72B
InterestPayable1.02B905.00M818.00M731.00M
Payables6.82B5.77B7.28B9.56B
OtherPayable823.00M460.00M740.00M1.41B
DuetoRelatedPartiesCurrent103.00M
TotalTaxPayable1.60B1.52B1.70B1.66B
AccountsPayable4.40B3.78B4.83B6.49B
TotalAssets219.24B208.03B207.68B211.34B
TotalNonCurrentAssets194.78B189.63B188.67B192.27B
OtherNonCurrentAssets9.76B4.33B4.23B4.13B
NonCurrentAccountsReceivable2.68B2.21B2.04B2.55B
GoodwillAndOtherIntangibleAssets115.55B116.08B111.56B111.54B
OtherIntangibleAssets101.88B103.07B99.33B99.31B
Goodwill13.68B13.01B12.23B12.23B
NetPPE66.78B67.02B70.84B74.06B
AccumulatedDepreciation-63.81B-56.37B-58.48B-53.10B
GrossPPE130.60B123.39B129.32B127.16B
Leases2.75B2.59B2.49B2.33B
ConstructionInProgress2.33B3.38B3.29B4.60B
OtherProperties99.14B94.41B96.43B95.12B
MachineryFurnitureEquipment21.76B18.57B22.57B20.34B
BuildingsAndImprovements4.52B4.38B4.46B4.66B
LandAndImprovements100.00M69.00M72.00M109.00M
Properties0.000.000.000.00
CurrentAssets24.46B18.40B19.02B19.07B
OtherCurrentAssets5.37B1.85B2.35B2.44B
PrepaidAssets1.22B880.00M702.00M673.00M
Inventory2.40B1.61B1.68B1.88B
Receivables9.87B8.65B9.15B9.57B
OtherReceivables5.00B4.38B4.46B5.12B
DuefromRelatedPartiesCurrent27.00M
AccountsReceivable4.87B4.28B4.69B4.45B
AllowanceForDoubtfulAccountsReceivable-226.00M-176.00M-161.00M-167.00M
GrossAccountsReceivable5.10B4.45B4.85B4.61B
CashCashEquivalentsAndShortTermInvestments5.60B5.41B5.13B4.51B
CashAndCashEquivalents5.60B5.41B5.13B4.51B
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow15.43B9.98B7.75B-520.00M
RepurchaseOfCapitalStock-9.97B-11.23B-13.07B-3.00B
RepaymentOfDebt-7.45B-6.44B-6.28B-6.79B
IssuanceOfDebt12.01B8.59B8.45B3.71B
IssuanceOfCapitalStock0.000.00
CapitalExpenditure-12.52B-12.31B-10.81B-17.30B
InterestPaidSupplementalData3.88B3.68B3.55B3.48B
IncomeTaxPaidSupplementalData451.00M179.00M108.00M76.00M
EndCashPosition5.98B5.71B5.31B4.67B
BeginningCashPosition5.71B5.31B4.67B6.70B
EffectOfExchangeRateChanges1.00M0.000.00
ChangesInCash262.00M406.00M633.00M-2.03B
FinancingCashFlow-10.08B-12.81B-12.10B-6.45B
CashFlowFromContinuingFinancingActivities-10.08B-12.81B-12.10B-6.45B
NetOtherFinancingCharges-545.00M-434.00M-444.00M-370.00M
CashDividendsPaid-4.12B-3.30B-747.00M0.00
CommonStockDividendPaid-4.12B-3.30B-747.00M0.00
NetCommonStockIssuance-9.97B-11.23B-13.07B-3.00B
CommonStockPayments-9.97B-11.23B-13.07B-3.00B
CommonStockIssuance0.000.00
NetIssuancePaymentsOfDebt4.56B2.15B2.17B-3.08B
NetShortTermDebtIssuance0.000.00-184.00M
ShortTermDebtPayments0.000.00-184.00M
ShortTermDebtIssuance0.000.00
NetLongTermDebtIssuance4.56B2.15B2.17B-3.08B
LongTermDebtPayments-7.45B-6.44B-6.28B-6.79B
LongTermDebtIssuance12.01B8.59B8.45B3.71B
InvestingCashFlow-17.61B-9.07B-5.83B-12.36B
CashFlowFromContinuingInvestingActivities-17.61B-9.07B-5.83B-12.36B
NetOtherInvestingChanges327.00M3.53B4.82B4.99B
NetInvestmentPurchaseAndSale0.000.00
SaleOfInvestment0.000.00
NetBusinessPurchaseAndSale-7.58B-391.00M-7.00M-52.00M
SaleOfBusiness0.000.00
PurchaseOfBusiness-7.58B-391.00M-7.00M-52.00M
NetIntangiblesPurchaseAndSale-2.57B-3.47B-1.01B-3.33B
PurchaseOfIntangibles-2.57B-3.47B-1.01B-3.33B
NetPPEPurchaseAndSale-7.79B-8.74B-9.64B-13.96B
SaleOfPPE2.17B99.00M165.00M9.00M
PurchaseOfPPE-9.96B-8.84B-9.80B-13.97B
OperatingCashFlow27.95B22.29B18.56B16.78B
CashFlowFromContinuingOperatingActivities27.95B22.29B18.56B16.78B
ChangeInWorkingCapital-2.39B-7.01B-7.06B-3.06B
ChangeInOtherCurrentLiabilities-3.84B-4.56B-4.62B-2.49B
ChangeInOtherCurrentAssets2.15B3.07B3.36B4.47B
ChangeInPayablesAndAccruedExpense1.54B-2.04B-1.13B558.00M
ChangeInInventory-615.00M131.00M197.00M744.00M
ChangeInReceivables-1.63B-3.61B-4.87B-6.34B
ChangesInAccountReceivables-755.00M-3.09B-5.04B-5.16B
OtherNonCashItems445.00M21.00M143.00M414.00M
StockBasedCompensation829.00M649.00M667.00M595.00M
AssetImpairmentCharge1.65B1.19B898.00M1.50B
DeferredTax2.86B3.12B2.60B492.00M
DeferredIncomeTax2.86B3.12B2.60B492.00M
DepreciationAmortizationDepletion13.51B12.92B12.82B13.65B
DepreciationAndAmortization13.51B12.92B12.82B13.65B
OperatingGainsLosses58.00M62.00M174.00M591.00M
GainLossOnSaleOfBusiness0.000.009.00M377.00M
NetIncomeFromContinuingOperations10.99B11.34B8.32B2.59B
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for TMUS
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status