TONX Chart
About

TON Strategy Company, through its subsidiaries, operates as an interactive video-based social commerce company. The company operates in two segments: MARKET.live and Go Fund Yourself. It offers MARKET.live, a livestream social shopping platform that allows brands, retailers, and creators to broadcast shopping events on various social media channels. The company also offers GO FUND YOURSELF, an interactive social crowd funding platform and TV show for public and private companies on various social media channels. In addition, it provides Vanity Prescribed.com and GoodGirlRx.com that are telehealth portals, which allows its customers to access telehealth services and pharmaceuticals, including the new weight-loss drugs, as well as virtual doctor visits with licensed physicians. Further, the company sells prescription and non-prescription pharmaceutical and health-care products through subscription and non-prescription programs. The company was formerly known as Verb Technology Company, Inc. and changed its name to TON Strategy Company in September 2025. TON Strategy Company is headquartered in Las Vegas, Nevada.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Application Market Cap 197.13M
Enterprise Value 143.15M Income 74.81M Sales 7.76M
Book/sh 10.82 Cash/sh 0.90 Dividend Yield
Payout 0.00% Employees 18 IPO
P/E 0.91 Forward P/E PEG
P/S 25.40 P/B 0.31 P/C
EV/EBITDA -4.73 EV/Sales 18.45 Quick Ratio 6.99
Current Ratio 7.48 Debt/Eq 0.04 LT Debt/Eq
EPS (ttm) 3.65 EPS next Y EPS Growth
Revenue Growth 27.20% Earnings 2026-03-25 ROA -5.67%
ROE 23.29% ROIC Gross Margin 74.48%
Oper. Margin -6.01% Profit Margin 9.82% Shs Outstand 59.09M
Shs Float 35.93M Short Float 5.61% Short Ratio 5.76
Short Interest 52W High 29.77 52W Low 1.75
Beta 0.71 Avg Volume 471.14K Volume 418.30K
Target Price Recom None Prev Close $3.35
Price $3.31 Change -1.19%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$3.31
Latest analyst target
3. DCF / Fair value
$-0.31
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.31
Low
High
Mean

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-05-30 main Ascendiant Capital Buy → Buy $62
2025-04-21 main Ascendiant Capital Buy → Buy $60
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 88626 227569 Sale at price 2.53 - 2.63 per share. CUTAIA RORY J Director 2025-12-16 00:00:00 D
1 151449 462047 Sale at price 2.79 - 3.14 per share. CUTAIA RORY J Director 2025-12-12 00:00:00 D
2 78600 271771 Sale at price 3.06 - 3.63 per share. CUTAIA RORY J Director 2025-12-05 00:00:00 D
3 78600 272360 Sale at price 3.10 - 3.63 per share. CUTAIA RORY J Director 2025-12-05 00:00:00 D
4 177749 561606 Sale at price 3.08 - 3.44 per share. CUTAIA RORY J Director 2025-12-02 00:00:00 D
5 390940 1203461 Sale at price 3.05 - 3.10 per share. CUTAIA RORY J Director 2025-11-26 00:00:00 D
6 631864 Stock Award(Grant) at price 0.00 per share. OLSEN SARAH JOSEPHINE Chief Operating Officer 2025-10-07 00:00:00 D
7 631864 Stock Award(Grant) at price 0.00 per share. KAPUSTINA VERONIKA Chief Executive Officer 2025-10-07 00:00:00 D
8 70000 497602 Purchase at price 7.11 per share. STOTZ MANUEL Director and Beneficial Owner of more than 10% of a Class of Security 2025-09-29 00:00:00 I
9 12146 Stock Award(Grant) at price 0.00 per share. CUTAIA RORY J Director 2025-08-07 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-9.15M-11.54M-16.37M-31.94M
TotalUnusualItems-43.00K221.00K2.93M1.71M
TotalUnusualItemsExcludingGoodwill-43.00K221.00K2.93M1.71M
NetIncomeFromContinuingOperationNetMinorityInterest-10.33M-14.84M-15.96M-34.49M
ReconciledDepreciation1.08M2.33M1.11M1.68M
ReconciledCostOfRevenue224.00K19.00K3.00K4.50M
EBITDA-9.20M-11.32M-13.44M-30.23M
EBIT-10.27M-13.65M-14.55M-31.91M
NetInterestIncome365.00K-2.43M-1.41M-2.58M
InterestExpense237.00K1.19M1.41M2.58M
InterestIncome692.00K0.00
NormalizedIncome-10.29M-15.06M-18.89M-36.20M
NetIncomeFromContinuingAndDiscontinuedOperation-10.33M-21.99M-37.44M-34.49M
TotalExpenses12.54M13.86M18.88M44.24M
TotalOperatingIncomeAsReported-11.64M-13.79M-18.87M-33.71M
DilutedAverageShares592.48K33.99K12.13K7.92K
BasicAverageShares592.48K33.99K12.13K7.92K
DilutedEPS-19.36-651.81-3.11K-4.40K
BasicEPS-19.36-651.81-3.11K-4.40K
DilutedNIAvailtoComStockholders-11.47M-22.16M-37.68M-34.83M
NetIncomeCommonStockholders-11.47M-22.16M-37.68M-34.83M
OtherunderPreferredStockDividend0.00164.00K246.00K0.00
PreferredStockDividends1.14M348.00K
NetIncome-10.33M-21.99M-37.44M-34.49M
MinorityInterests181.00K0.00
NetIncomeIncludingNoncontrollingInterests-10.51M-21.99M-37.44M-34.49M
NetIncomeDiscontinuousOperations0.00-7.15M-21.48M
NetIncomeContinuousOperations-10.51M-14.84M-15.96M-34.49M
TaxProvision1.00K
PretaxIncome-10.51M-14.84M-15.96M-34.49M
OtherIncomeExpense769.00K1.38M4.33M1.80M
OtherNonOperatingIncomeExpenses812.00K1.16M1.39M91.00K
SpecialIncomeCharges-11.96M1.11M
OtherSpecialCharges-1.11M
WriteOff11.96M0.00
GainOnSaleOfSecurity-43.00K221.00K2.93M598.00K
NetNonOperatingInterestIncomeExpense365.00K-2.43M-1.41M-2.58M
TotalOtherFinanceCost90.00K1.24M566.00K
InterestExpenseNonOperating237.00K1.19M1.41M2.58M
InterestIncomeNonOperating692.00K0.00
OperatingIncome-11.64M-13.79M-18.87M-33.71M
OperatingExpense12.31M13.84M18.88M39.73M
DepreciationAmortizationDepletionIncomeStatement1.08M2.33M1.11M1.68M
DepreciationAndAmortizationInIncomeStatement1.08M2.33M1.11M1.68M
ResearchAndDevelopment5.19M12.35M
SellingGeneralAndAdministration11.24M11.51M17.77M25.71M
GeneralAndAdministrativeExpense11.24M11.51M17.77M25.71M
OtherGandA11.24M11.51M17.77M25.71M
GrossProfit671.00K44.00K5.00K6.02M
CostOfRevenue224.00K19.00K3.00K4.50M
TotalRevenue895.00K63.00K8.00K10.52M
OperatingRevenue895.00K63.00K8.00K10.52M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber993.12K106.16K14.59K9.12K
ShareIssued993.12K106.16K14.59K9.12K
NetDebt4.59M
TotalDebt464.00K2.38M8.95M3.81M
TangibleBookValue13.03M-3.96M-1.09M-14.74M
InvestedCapital16.32M2.29M12.18M14.24M
WorkingCapital12.17M-2.50M-12.47M-14.74M
NetTangibleAssets13.03M-982.00K-1.09M-14.74M
CapitalLeaseObligations346.00K231.00K1.94M2.89M
CommonStockEquity16.20M145.00K5.17M13.32M
PreferredStockEquity2.98M
TotalCapitalization16.30M3.49M6.38M14.20M
TotalEquityGrossMinorityInterest16.02M3.12M5.17M13.32M
MinorityInterest-181.00K0.00
StockholdersEquity16.20M3.12M5.17M13.32M
RetainedEarnings-187.09M-175.62M-153.46M-116.03M
AdditionalPaidInCapital203.29M175.77M158.63M129.34M
CapitalStock1.00K2.98M1.00K7.00K
CommonStock1.00K1.00K1.00K7.00K
PreferredStock0.002.98M0.000.00
TotalLiabilitiesNetMinorityInterest4.61M7.71M19.33M21.11M
TotalNonCurrentLiabilitiesNetMinorityInterest320.00K526.00K2.80M3.17M
NonCurrentDeferredLiabilities0.00
LongTermDebtAndCapitalLeaseObligation320.00K526.00K2.80M3.17M
LongTermCapitalLeaseObligation222.00K164.00K1.58M2.30M
LongTermDebt98.00K362.00K1.22M875.00K
CurrentLiabilities4.29M7.19M16.53M17.93M
OtherCurrentLiabilities1.00K4.35M3.15M
CurrentDeferredLiabilities134.00K0.002.98M5.69M
CurrentDeferredRevenue134.00K0.002.98M5.17M
CurrentDebtAndCapitalLeaseObligation144.00K1.85M6.16M632.00K
CurrentCapitalLeaseObligation124.00K67.00K355.00K592.00K
CurrentDebt20.00K1.79M5.80M40.00K
OtherCurrentBorrowings20.00K1.79M5.04M40.00K
CurrentNotesPayable0.00765.00K40.00K
PensionandOtherPostRetirementBenefitPlansCurrent534.00K648.00K764.00K1.21M
PayablesAndAccruedExpenses3.48M4.68M5.26M7.25M
CurrentAccruedExpenses2.75M3.28M1.29M3.50M
InterestPayable0.00533.00K233.00K
Payables731.00K1.41M3.98M3.75M
AccountsPayable731.00K1.41M3.98M3.75M
TotalAssets20.64M10.84M24.49M34.43M
TotalNonCurrentAssets4.17M6.16M20.43M31.24M
OtherNonCurrentAssets326.00K259.00K10.76M293.00K
NonCurrentAccountsReceivable1.53M1.53M
GoodwillAndOtherIntangibleAssets3.17M4.11M6.26M28.07M
OtherIntangibleAssets3.17M4.11M6.26M8.30M
Goodwill9.58M19.76M
NetPPE671.00K261.00K1.89M2.88M
AccumulatedDepreciation-128.00K-74.00K-644.00K-509.00K
GrossPPE799.00K335.00K2.53M3.39M
Leases81.00K15.00K1.02M1.06M
OtherProperties340.00K218.00K1.35M2.18M
MachineryFurnitureEquipment378.00K102.00K153.00K153.00K
Properties0.000.000.000.00
CurrentAssets16.47M4.68M4.06M3.19M
OtherCurrentAssets252.00K331.00K306.00K875.00K
AssetsHeldForSaleCurrent0.001.32M
RestrictedCash878.00K0.00
PrepaidAssets847.00K
Inventory28.00K
Receivables2.81M0.001.02M1.38M
OtherReceivables2.46M
AccountsReceivable350.00K0.001.02M1.38M
AllowanceForDoubtfulAccountsReceivable0.000.00-1.22M-615.00K
GrossAccountsReceivable350.00K0.002.24M2.00M
CashCashEquivalentsAndShortTermInvestments12.53M4.35M2.43M937.00K
OtherShortTermInvestments4.91M0.00
CashAndCashEquivalents7.62M4.35M2.43M937.00K
CashFinancial7.62M4.35M2.43M937.00K
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-9.19M-10.90M-24.15M-28.14M
RepaymentOfDebt-19.00K-2.50M-4.95M0.00
IssuanceOfDebt0.001.00M11.02M0.00
IssuanceOfCapitalStock18.60M12.20M24.06M22.07M
CapitalExpenditure-428.00K-306.00K-4.75M-2.27M
InterestPaidSupplementalData5.00K399.00K359.00K
IncomeTaxPaidSupplementalData1.00K2.00K1.00K
EndCashPosition8.49M4.35M2.43M937.00K
BeginningCashPosition4.35M2.43M937.00K1.81M
ChangesInCash4.14M1.92M1.49M-878.00K
FinancingCashFlow18.29M8.08M25.65M27.25M
CashFromDiscontinuedFinancingActivities0.00-2.62M-4.08M
CashFlowFromContinuingFinancingActivities18.29M10.69M29.72M27.25M
NetOtherFinancingCharges-285.00K-780.00K1.59M
ProceedsFromStockOptionExercised0.00377.00K3.59M
NetPreferredStockIssuance0.002.98M0.00
PreferredStockIssuance0.002.98M0.00
NetCommonStockIssuance18.60M9.21M24.06M22.07M
CommonStockIssuance18.60M9.21M24.06M22.07M
NetIssuancePaymentsOfDebt-19.00K-1.50M6.07M0.00
NetShortTermDebtIssuance-2.12M1.05M
ShortTermDebtPayments-2.12M-4.95M
ShortTermDebtIssuance0.006.00M
NetLongTermDebtIssuance-19.00K-1.50M5.02M0.00
LongTermDebtPayments-19.00K-2.50M0.000.00
LongTermDebtIssuance0.001.00M5.02M0.00
InvestingCashFlow-5.38M4.44M-4.75M-2.26M
CashFromDiscontinuedInvestingActivities0.004.75M-1.00K
CashFlowFromContinuingInvestingActivities-5.38M-306.00K-4.75M-2.26M
NetInvestmentPurchaseAndSale-4.96M0.00
SaleOfInvestment545.00K0.00
PurchaseOfInvestment-5.50M0.00
NetBusinessPurchaseAndSale0.00
SaleOfBusiness0.00
NetIntangiblesPurchaseAndSale-86.00K-35.00K-82.00K0.00
PurchaseOfIntangibles-86.00K-35.00K-82.00K0.00
NetPPEPurchaseAndSale-342.00K-32.00K-20.00K-15.00K
SaleOfPPE3.00K11.00K
PurchaseOfPPE-342.00K-32.00K-20.00K-26.00K
CapitalExpenditureReported0.00-239.00K-4.64M-2.25M
OperatingCashFlow-8.77M-10.60M-19.41M-25.86M
CashFromDiscontinuedOperatingActivities0.00-1.85M-5.72M
CashFlowFromContinuingOperatingActivities-8.77M-8.74M-13.68M-25.86M
ChangeInWorkingCapital-1.72M-38.00K-1.20M754.00K
ChangeInOtherWorkingCapital134.00K-377.00K714.00K
ChangeInOtherCurrentLiabilities-73.00K-80.00K-397.00K-648.00K
ChangeInOtherCurrentAssets-1.00K208.00K342.00K329.00K
ChangeInPayablesAndAccruedExpense-438.00K-251.00K983.00K1.22M
ChangeInPayable-438.00K-251.00K
ChangeInAccountPayable-438.00K-251.00K
ChangeInPrepaidAssets-58.00K85.00K-220.00K-96.00K
ChangeInInventory57.00K
ChangeInReceivables-1.28M0.00-1.53M-763.00K
ChangesInAccountReceivables-350.00K0.00-255.00K-763.00K
OtherNonCashItems262.00K1.53M828.00K2.46M
StockBasedCompensation2.08M2.50M4.46M5.67M
UnrealizedGainLossOnInvestmentSecurities44.00K0.00
ProvisionandWriteOffofAssets613.00K300.00K
AssetImpairmentCharge11.96M0.00
DepreciationAmortizationDepletion1.08M2.33M1.11M1.68M
DepreciationAndAmortization1.08M2.33M1.11M1.68M
AmortizationCashFlow2.21M932.00K
AmortizationOfIntangibles2.21M932.00K
Depreciation122.00K176.00K2.23M
OperatingGainsLosses-1.00K-221.00K-2.92M-2.24M
PensionAndEmployeeBenefitExpense-377.00K-521.00K
GainLossOnInvestmentSecurities-1.00K-221.00K-2.93M-598.00K
GainLossOnSaleOfPPE0.0014.00K-5.00K
NetIncomeFromContinuingOperations-10.51M-14.84M-15.96M-34.49M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for TONX
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status