TRUG Chart
About

TruGolf Holdings, Inc., through its subsidiary, engages in the design, development, manufacture, and sale of golf simulators for residential and commercial applications in the United States. The company offers portable, professional, commercial, and custom simulators. It also provides E6 Connect and E6 Apex software, as well as other gaming software. In addition, the company leverages its hardware and software platform to create a collection of multi-sport games, including football, soccer, soccer golf, frisbee golf, zombie dodgeball, and cowboy target practice. TruGolf Holdings, Inc. was founded in 1982 and is headquartered in Centerville, Utah.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Leisure Market Cap 3.97M
Enterprise Value -5.04M Income -19.13M Sales 20.54M
Book/sh 2.99 Cash/sh 4.42 Dividend Yield —
Payout 0.00% Employees 71 IPO —
P/E — Forward P/E — PEG —
P/S 0.19 P/B 0.26 P/C —
EV/EBITDA 1.06 EV/Sales -0.24 Quick Ratio 0.91
Current Ratio 1.28 Debt/Eq 69.83 LT Debt/Eq —
EPS (ttm) -37.36 EPS next Y — EPS Growth —
Revenue Growth -34.20% Earnings 2025-11-14 16:00 ROA -17.07%
ROE — ROIC — Gross Margin 61.65%
Oper. Margin -27.12% Profit Margin -93.14% Shs Outstand 4.86M
Shs Float 2.35M Short Float 2.75% Short Ratio 0.53
Short Interest — 52W High 26.40 52W Low 0.52
Beta -0.96 Avg Volume 610.67K Volume 104.34K
Target Price $5.00 Recom None Prev Close $0.75
Price $0.79 Change 4.67%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$5.00
Mean price target
2. Current target
$0.79
Latest analyst target
3. DCF / Fair value
$-32.26
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.79
Low
$5.00
High
$5.00
Mean
$5.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-12-19 init Maxim Group — → Buy $2
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 2500 12583.0 — Sale at price 5.03 per share. POLANEN HUMPHREY P Director — 2025-07-14 00:00:00 D
1 870116 nan — — JOHNSON STEVE ROLFE Officer and Beneficial Owner of more than 10% of a Class of Security — 2025-04-21 00:00:00 D
2 1812417 nan — — JONES CHRISTOPHER JON Chief Executive Officer — 2025-04-21 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-1.36M-8.20M958.58K7.07M
TotalUnusualItems133.76K0.00-100.00K167.04K
TotalUnusualItemsExcludingGoodwill133.76K0.00-100.00K167.04K
NetIncomeFromContinuingOperationNetMinorityInterest-8.80M-10.28M-956.84K6.19M
ReconciledDepreciation639.84K356.85K226.20K187.44K
ReconciledCostOfRevenue7.27M7.83M7.02M5.26M
EBITDA-1.22M-8.20M858.58K7.23M
EBIT-1.86M-8.55M632.38K7.05M
NetInterestIncome-6.83M-1.62M-1.95M-1.25M
InterestExpense6.93M1.73M1.59M854.53K
InterestIncome106.40K108.01K
NormalizedIncome-8.93M-10.28M-856.84K6.02M
NetIncomeFromContinuingAndDiscontinuedOperation-8.80M-10.28M-956.84K6.19M
TotalExpenses23.96M29.24M19.14M13.97M
TotalOperatingIncomeAsReported-2.10M-8.66M732.38K6.31M
DilutedAverageShares11.63M13.26M13.26M13.26M
BasicAverageShares11.63M13.26M13.26M13.26M
DilutedEPS-0.76-0.78-0.0723.35
BasicEPS-0.76-0.78-0.070.47
DilutedNIAvailtoComStockholders-8.80M-10.28M-956.84K6.19M
NetIncomeCommonStockholders-8.80M-10.28M-956.84K6.19M
NetIncome-8.80M-10.28M-956.84K6.19M
NetIncomeIncludingNoncontrollingInterests-8.80M-10.28M-956.84K6.19M
NetIncomeContinuousOperations-8.80M-10.28M-956.84K6.19M
TaxProvision0.000.000.000.00
PretaxIncome-8.80M-10.28M-956.84K6.19M
OtherIncomeExpense133.76K-100.00K167.04K
SpecialIncomeCharges-270.59K0.000.00167.04K
OtherSpecialCharges270.59K-735.70K
WriteOff0.00568.66K
EarningsFromEquityInterest-100.00K0.00
GainOnSaleOfSecurity404.35K-100.00K
NetNonOperatingInterestIncomeExpense-6.83M-1.62M-1.95M-1.25M
TotalOtherFinanceCost357.53K399.00K
InterestExpenseNonOperating6.93M1.73M1.59M854.53K
InterestIncomeNonOperating106.40K108.01K
OperatingIncome-2.10M-8.66M1.09M7.28M
OperatingExpense16.69M21.42M12.12M8.71M
OtherOperatingExpenses706.21K709.64K550.96K518.16K
SellingGeneralAndAdministration15.98M20.71M11.57M8.19M
SellingAndMarketingExpense956.19K601.31K
GeneralAndAdministrativeExpense15.98M20.71M11.57M8.19M
OtherGandA6.67M11.03M4.59M2.84M
SalariesAndWages9.31M9.68M6.97M5.34M
GrossProfit14.59M12.76M13.21M15.98M
CostOfRevenue7.27M7.83M7.02M5.26M
TotalRevenue21.86M20.58M20.23M21.25M
OperatingRevenue21.86M20.58M20.23M21.25M
Line Item2024-12-31
TreasurySharesNumber4.69K
OrdinarySharesNumber27.83M13.26M13.26M13.26M
ShareIssued27.84M13.26M13.26M13.26M
NetDebt4.95M
TotalDebt9.12M9.25M4.34M3.60M
TangibleBookValue-6.18M-3.92M-3.43M-3.16M
InvestedCapital3.81M4.33M172.18K281.09K
WorkingCapital-982.24K1.99M6.28M9.12M
NetTangibleAssets-6.18M-3.92M-3.43M-3.16M
CapitalLeaseObligations668.23K1.00M734.34K166.29K
CommonStockEquity-4.64M-3.92M-3.43M-3.16M
TotalCapitalization61.90K-653.95K-1.99M-1.18M
TotalEquityGrossMinorityInterest-4.64M-3.92M-3.43M-3.16M
StockholdersEquity-4.64M-3.92M-3.43M-3.16M
GainsLossesNotAffectingRetainedEarnings0.00-1.66K
OtherEquityAdjustments-1.66K
TreasuryStock2.04M2.04M2.04M2.04M
RetainedEarnings-21.16M-12.36M-2.08M-1.12M
AdditionalPaidInCapital18.55M10.48M681.96K0.00
CapitalStock2.78K120.00100.00100.00
CommonStock2.78K120.00100.00100.00
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest21.78M19.69M18.02M18.04M
TotalNonCurrentLiabilitiesNetMinorityInterest6.01M9.02M10.61M12.62M
OtherNonCurrentLiabilities-1.0063.02K
TradeandOtherPayablesNonCurrent1.00M5.02M8.66M10.63M
LongTermDebtAndCapitalLeaseObligation5.01M3.93M1.95M1.99M
LongTermCapitalLeaseObligation305.12K668.23K510.18K14.90K
LongTermDebt4.70M3.26M1.44M1.98M
CurrentLiabilities15.78M10.67M7.41M5.42M
OtherCurrentLiabilities100.32K
CurrentDeferredLiabilities3.11M1.70M2.71M2.59M
CurrentDeferredRevenue3.11M1.70M2.71M2.59M
CurrentDebtAndCapitalLeaseObligation4.11M5.32M2.39M1.61M
CurrentCapitalLeaseObligation363.10K334.25K224.16K151.39K
CurrentDebt3.75M4.98M2.17M1.46M
OtherCurrentBorrowings2.95M2.20M1.62M912.57K
LineOfCredit802.74K2.78M545.62K545.62K
CurrentProvisions140.00K140.00K140.00K90.00K
PayablesAndAccruedExpenses8.41M3.51M2.07M1.13M
CurrentAccruedExpenses1.46M1.40M562.36K390.02K
InterestPayable661.38K459.87K92.55K0.00
Payables6.95M2.10M1.50M739.39K
DividendsPayable4.02M0.00
TotalTaxPayable105.56K43.89K40.55K62.14K
AccountsPayable2.82M2.06M1.46M677.25K
TotalAssets17.14M15.77M14.59M14.89M
TotalNonCurrentAssets2.35M3.11M898.41K347.03K
OtherNonCurrentAssets1.88M
GoodwillAndOtherIntangibleAssets1.54M0.00
OtherIntangibleAssets1.54M
NetPPE809.14K1.24M898.41K347.03K
AccumulatedDepreciation-957.82K-881.02K-822.38K-761.72K
GrossPPE1.77M2.12M1.72M1.11M
ConstructionInProgress31.02K30.98K
OtherProperties650.14K988.54K748.75K178.13K
MachineryFurnitureEquipment1.09M1.10M972.05K930.62K
CurrentAssets14.79M12.66M13.69M14.54M
OtherCurrentAssets162.36K262.13K165.59K475.78K
RestrictedCash0.002.10M
PrepaidAssets147.75K358.08K
Inventory2.35M2.12M2.12M1.86M
RawMaterials2.35M2.12M2.12M1.86M
Receivables1.40M2.40M1.74M1.50M
AccountsReceivable1.40M2.40M1.74M1.50M
AllowanceForDoubtfulAccountsReceivable-1.47M-1.23M-527.14K-881.09K
GrossAccountsReceivable2.87M3.63M2.27M2.38M
CashCashEquivalentsAndShortTermInvestments10.88M5.78M9.66M10.71M
OtherShortTermInvestments0.002.48M
CashAndCashEquivalents10.88M3.30M9.66M10.71M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-5.73M-6.26M750.45K4.50M
RepurchaseOfCapitalStock0.00-65.00K
RepaymentOfDebt-2.63M-144.57K-412.51K-832.47K
IssuanceOfDebt10.90M4.60M575.36K500.00K
CapitalExpenditure-1.74M-127.41K-41.43K-23.00K
InterestPaidSupplementalData923.98K1.12M602.25K656.15K
IncomeTaxPaidSupplementalData0.000.00
EndCashPosition10.88M5.40M9.66M10.71M
BeginningCashPosition5.40M9.66M10.71M7.02M
ChangesInCash5.48M-4.26M-1.05M3.68M
FinancingCashFlow8.74M4.50M-1.80M-810.45K
CashFlowFromContinuingFinancingActivities8.74M4.50M-1.80M-810.45K
NetOtherFinancingCharges461.38K40.15K
CashDividendsPaid-1.97M-412.98K
CommonStockDividendPaid-1.97M-412.98K
NetCommonStockIssuance0.00-65.00K
CommonStockPayments0.00-65.00K
NetIssuancePaymentsOfDebt8.28M4.45M162.85K-332.47K
NetShortTermDebtIssuance-1.98M2.17M575.36K-500.00K
ShortTermDebtPayments-1.98M0.000.00-500.00K
ShortTermDebtIssuance0.002.17M575.36K0.00
NetLongTermDebtIssuance10.26M2.29M-412.51K167.53K
LongTermDebtPayments-644.15K-144.57K-412.51K-332.47K
LongTermDebtIssuance10.90M2.43M0.00500.00K
InvestingCashFlow741.14K-2.62M-41.43K-23.00K
CashFlowFromContinuingInvestingActivities741.14K-2.62M-41.43K-23.00K
NetInvestmentPurchaseAndSale2.48M-2.49M
SaleOfInvestment2.48M0.00
PurchaseOfInvestment0.00-2.49M
NetPPEPurchaseAndSale-36.34K-127.41K-41.43K-23.00K
PurchaseOfPPE-36.34K-127.41K-41.43K-23.00K
CapitalExpenditureReported-1.70M0.00
OperatingCashFlow-4.00M-6.13M791.88K4.52M
CashFlowFromContinuingOperatingActivities-4.00M-6.13M791.88K4.52M
ChangeInWorkingCapital1.12M-2.95M737.44K-1.69M
ChangeInOtherWorkingCapital1.41M-1.01M118.17K1.01M
ChangeInOtherCurrentLiabilities-397.27K-206.83K-168.11K-124.66K
ChangeInOtherCurrentAssets4.26K-1.88M-140.00-4.40K
ChangeInPayablesAndAccruedExpense11.91K1.59M1.09M241.60K
ChangeInAccruedExpense-433.05K990.40K301.07K138.59K
ChangeInInterestPayable201.50K615.58K92.55K
ChangeInPayable444.96K596.43K786.08K103.01K
ChangeInAccountPayable444.96K596.43K786.08K103.01K
ChangeInPrepaidAssets145.51K-114.39K210.34K-82.34K
ChangeInInventory-230.26K2.40K-265.62K-1.26M
ChangeInReceivables173.51K-1.34M-244.35K-1.48M
ChangesInAccountReceivables173.51K-1.34M-244.35K-1.48M
OtherNonCashItems1.55M5.97M240.05K
StockBasedCompensation538.32K0.00
AssetImpairmentCharge826.21K681.48K0.00568.66K
DepreciationAmortizationDepletion639.84K356.85K226.20K187.44K
DepreciationAndAmortization639.84K356.85K226.20K187.44K
Depreciation639.84K356.85K226.20K187.44K
OperatingGainsLosses128.28K93.53K545.03K-735.70K
EarningsLossesFromEquityInvestments100.00K0.00
GainLossOnInvestmentSecurities-142.32K93.53K445.03K
NetIncomeFromContinuingOperations-8.80M-10.28M-956.84K6.19M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for TRUG
Date User Asset Broker Type Position Size Entry Price Patterns