Symbols / TSM $365.90 +5.96% Taiwan Semiconductor Manufacturing Company Limited
TSM Chart
About
Taiwan Semiconductor Manufacturing Company Limited, together with its subsidiaries, manufactures, packages, tests, and sells integrated circuits and other semiconductor devices in Taiwan, China, Europe, the Middle East, Africa, Japan, the United States, and internationally. It provides various wafer fabrication processes, such as processes to manufacture complementary metal- oxide-semiconductor (CMOS) logic, mixed-signal, radio frequency, embedded memory, bipolar CMOS mixed-signal, and others. The company also involved in providing customer and engineering support services; manufacturing of masks; investment in technology start-up companies; research, designing, developing, manufacturing, packaging, testing, and sale of color filters; and investment activities. Its products are used in high performance computing, smartphones, Internet of things, automotive, and digital consumer electronics. The company was incorporated in 1987 and is headquartered in Hsinchu City, Taiwan.
Fundamentals
Scroll to Statements| Sector | Technology | Industry | Semiconductors | Market Cap | 1.90T |
| Enterprise Value | 7.53T | Income | 1.72T | Sales | 3.81T |
| Book/sh | 6.54 | Cash/sh | 118.33 | Dividend Yield | 102.00% |
| Payout | 28.73% | Employees | 76907 | IPO | — |
| P/E | 35.32 | Forward P/E | 20.27 | PEG | — |
| P/S | 0.50 | P/B | 55.97 | P/C | — |
| EV/EBITDA | 2.88 | EV/Sales | 1.98 | Quick Ratio | 2.30 |
| Current Ratio | 2.62 | Debt/Eq | 19.57 | LT Debt/Eq | — |
| EPS (ttm) | 10.36 | EPS next Y | 18.05 | EPS Growth | 35.00% |
| Revenue Growth | 20.50% | Earnings | 2026-04-16 | ROA | 16.56% |
| ROE | 35.06% | ROIC | — | Gross Margin | 59.89% |
| Oper. Margin | 53.92% | Profit Margin | 45.10% | Shs Outstand | 5.19B |
| Shs Float | 24.18B | Short Float | 0.40% | Short Ratio | 1.68 |
| Short Interest | — | 52W High | 390.21 | 52W Low | 137.90 |
| Beta | 1.25 | Avg Volume | 13.88M | Volume | 16.26M |
| Target Price | $430.65 | Recom | Strong_buy | Prev Close | $345.32 |
| Price | $365.90 | Change | 5.96% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-07 | main | Freedom Broker | Buy → Buy | $210 |
| 2026-02-13 | init | DA Davidson | — → Buy | $450 |
| 2026-01-16 | main | Barclays | Overweight → Overweight | $450 |
| 2026-01-16 | main | TD Cowen | Hold → Hold | $370 |
| 2026-01-15 | main | Needham | Buy → Buy | $410 |
| 2025-12-08 | main | Bernstein | Outperform → Outperform | $330 |
| 2025-10-27 | reit | Needham | Buy → Buy | $360 |
| 2025-10-17 | main | Barclays | Overweight → Overweight | $355 |
| 2025-10-16 | main | Needham | Buy → Buy | $360 |
| 2025-10-10 | main | Susquehanna | Positive → Positive | $400 |
| 2025-10-09 | main | Barclays | Overweight → Overweight | $330 |
| 2025-09-16 | main | Barclays | Overweight → Overweight | $325 |
| 2025-07-17 | reit | Needham | Buy → Buy | $270 |
| 2025-07-14 | main | Susquehanna | Positive → Positive | $265 |
| 2025-07-01 | main | Needham | Buy → Buy | $270 |
| 2025-06-17 | main | Susquehanna | Positive → Positive | $255 |
| 2025-06-03 | main | Barclays | Overweight → Overweight | $240 |
| 2025-04-21 | main | Barclays | Overweight → Overweight | $215 |
| 2025-04-17 | main | Susquehanna | Positive → Positive | $250 |
| 2025-04-17 | reit | Needham | Buy → Buy | $225 |
News
RSS: Latest TSM news- TSM, AAL, AEM: 3 Stocks Set to Pop on an Iran and U.S. Ceasefire - TipRanks Mon, 06 Apr 2026 12
- TSMC (TSM) Surpasses Market Returns: Some Facts Worth Knowing - Yahoo Finance ue, 07 Apr 2026 21
- Taiwan Semi sees bullish views at GF ahead of earnings - Seeking Alpha hu, 09 Apr 2026 08
- Dear Taiwan Semi Stock Fans, Mark Your Calendars for April 16 - Barchart.com ue, 07 Apr 2026 19
- The Big Risk With Taiwan Semiconductor Stock That No One Wants to Talk About - The Motley Fool ue, 07 Apr 2026 19
- TSMC: Bulletproof Your Portfolio Even Though Peace Should Prevail (NYSE:TSM) - Seeking Alpha ue, 07 Apr 2026 22
- Taiwan Semiconductor Is Setting Up For Another Beat (Preview) (NYSE:TSM) - Seeking Alpha Wed, 08 Apr 2026 13
- Is Taiwan Semiconductor (TSM) The Best Undervalued AI Stock to Buy Now? - Yahoo Finance Mon, 06 Apr 2026 13
- Greenberg Financial Group Purchases Shares of 1,662 Taiwan Semiconductor Manufacturing Company Ltd. $TSM - MarketBeat hu, 09 Apr 2026 08
- TSMC (TSM) Ascends While Market Falls: Some Facts to Note - Yahoo Finance ue, 24 Mar 2026 07
- Taiwan Semiconductor Manufacturing Company Stock (TSM) Opinions on Pre-Earnings Momentum - Quiver Quantitative Mon, 06 Apr 2026 14
- Geopolitical Tensions Put TSMC Valuation, Risk And Momentum In Spotlight - simplywall.st Wed, 08 Apr 2026 23
- TSMC Hitting Production Capacity Limits, Says Broadcom - Investor's Business Daily ue, 24 Mar 2026 07
- Why Is Wall Street Bullish on TSMC Stock (TSM) Ahead of Q1 Earnings? - TipRanks Sun, 05 Apr 2026 15
- TSM Stock: Why Selling Puts Is The Win-Win Play - Forbes Wed, 18 Mar 2026 07
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
3,809,054.27
+31.61%
|
2,894,307.70
+33.89%
|
2,161,735.80
-4.51%
|
2,263,891.30
|
| Operating Revenue |
|
3,809,054.27
+31.61%
|
2,894,307.70
+33.89%
|
2,161,735.80
-4.51%
|
2,263,891.30
|
| Cost Of Revenue |
|
1,527,760.29
+20.30%
|
1,269,954.14
+28.72%
|
986,625.20
+7.76%
|
915,536.50
|
| Reconciled Cost Of Revenue |
|
1,527,760.29
+20.30%
|
1,269,954.14
+28.72%
|
986,625.20
+7.76%
|
915,536.50
|
| Gross Profit |
|
2,281,293.98
+40.44%
|
1,624,353.56
+38.23%
|
1,175,110.60
-12.85%
|
1,348,354.80
|
| Operating Expense |
|
345,215.49
+14.18%
|
302,338.16
+19.18%
|
253,680.70
+11.69%
|
227,128.30
|
| Research And Development |
|
246,427.26
+20.69%
|
204,181.82
+11.96%
|
182,370.20
+11.70%
|
163,262.20
|
| Selling General And Administration |
|
99,222.37
+2.41%
|
96,888.49
+35.58%
|
71,463.50
+12.64%
|
63,445.30
|
| Selling And Marketing Expense |
|
16,918.08
+28.72%
|
13,143.52
+24.10%
|
10,590.70
+6.76%
|
9,920.50
|
| General And Administrative Expense |
|
82,304.29
-1.72%
|
83,744.97
+37.57%
|
60,872.80
+13.73%
|
53,524.80
|
| Other Gand A |
|
82,304.29
-1.72%
|
83,744.97
+37.57%
|
60,872.80
+13.73%
|
53,524.80
|
| Other Operating Expenses |
|
-434.14
-134.24%
|
1,267.85
+928.66%
|
-153.00
-136.36%
|
420.80
|
| Total Expenses |
|
1,872,975.79
+19.12%
|
1,572,292.30
+26.77%
|
1,240,305.90
+8.55%
|
1,142,664.80
|
| Operating Income |
|
1,936,078.49
+46.45%
|
1,322,015.40
+43.47%
|
921,429.90
-17.82%
|
1,121,226.50
|
| Total Operating Income As Reported |
|
1,936,091.68
+46.45%
|
1,322,053.05
+43.47%
|
921,465.60
-17.82%
|
1,121,278.90
|
| EBITDA |
|
2,742,129.60
+31.89%
|
2,079,130.59
+36.47%
|
1,523,506.80
-4.37%
|
1,593,076.50
|
| Normalized EBITDA |
|
2,736,732.44
+31.70%
|
2,078,022.87
+36.70%
|
1,520,127.30
-4.37%
|
1,589,603.30
|
| Reconciled Depreciation |
|
688,096.37
+3.82%
|
662,796.64
+24.54%
|
532,190.90
+21.71%
|
437,254.30
|
| EBIT |
|
2,054,033.23
+45.02%
|
1,416,333.96
+42.87%
|
991,315.90
-14.23%
|
1,155,822.20
|
| Total Unusual Items |
|
5,397.15
+387.23%
|
1,107.72
-67.22%
|
3,379.50
-2.70%
|
3,473.20
|
| Total Unusual Items Excluding Goodwill |
|
5,397.15
+387.23%
|
1,107.72
-67.22%
|
3,379.50
-2.70%
|
3,473.20
|
| Special Income Charges |
|
-167.99
-2457.37%
|
7.13
-54.61%
|
15.70
|
0.00
|
| Write Off |
|
—
|
—
|
9.50
+955.56%
|
0.90
|
| Net Income |
|
1,717,882.63
+46.42%
|
1,173,267.70
+37.75%
|
851,740.00
-14.22%
|
992,923.40
|
| Pretax Income |
|
2,041,662.84
+45.23%
|
1,405,838.64
+43.55%
|
979,316.50
-14.40%
|
1,144,072.20
|
| Net Non Operating Interest Income Expense |
|
93,368.69
+21.70%
|
76,718.08
+58.85%
|
48,294.50
+352.53%
|
10,672.20
|
| Interest Expense Non Operating |
|
12,370.39
+17.87%
|
10,495.32
-12.53%
|
11,999.40
+2.12%
|
11,750.00
|
| Net Interest Income |
|
93,368.69
+21.70%
|
76,718.08
+58.85%
|
48,294.50
+352.53%
|
10,672.20
|
| Interest Expense |
|
12,370.39
+17.87%
|
10,495.32
-12.53%
|
11,999.40
+2.12%
|
11,750.00
|
| Interest Income Non Operating |
|
105,739.08
+21.24%
|
87,213.40
+44.65%
|
60,293.90
+168.90%
|
22,422.20
|
| Interest Income |
|
105,739.08
+21.24%
|
87,213.40
+44.65%
|
60,293.90
+168.90%
|
22,422.20
|
| Other Income Expense |
|
12,215.66
+71.93%
|
7,105.16
-25.93%
|
9,592.10
-21.21%
|
12,173.50
|
| Other Non Operating Income Expenses |
|
1,321.91
+18.23%
|
1,118.07
-20.84%
|
1,412.40
+38.40%
|
1,020.50
|
| Gain On Sale Of Security |
|
5,565.14
+405.65%
|
1,100.59
-67.28%
|
3,363.80
-3.15%
|
3,473.20
|
| Gain On Sale Of Business |
|
-167.99
-2457.37%
|
7.13
-54.61%
|
15.70
|
0.00
|
| Tax Provision |
|
326,266.06
+39.78%
|
233,406.88
+81.94%
|
128,288.80
-14.92%
|
150,777.50
|
| Tax Rate For Calcs |
|
0.00
-3.75%
|
0.00
+26.74%
|
0.00
-0.60%
|
0.00
|
| Tax Effect Of Unusual Items |
|
862.49
+368.97%
|
183.91
-58.46%
|
442.71
-3.28%
|
457.73
|
| Net Income Including Noncontrolling Interests |
|
1,715,396.78
+46.31%
|
1,172,431.76
+37.77%
|
851,027.70
-14.32%
|
993,294.70
|
| Net Income From Continuing Operation Net Minority Interest |
|
1,717,882.63
+46.42%
|
1,173,267.70
+37.75%
|
851,740.00
-14.22%
|
992,923.40
|
| Net Income From Continuing And Discontinued Operation |
|
1,717,882.63
+46.42%
|
1,173,267.70
+37.75%
|
851,740.00
-14.22%
|
992,923.40
|
| Net Income Continuous Operations |
|
1,715,396.78
+46.31%
|
1,172,431.76
+37.77%
|
851,027.70
-14.32%
|
993,294.70
|
| Minority Interests |
|
2,485.85
+197.37%
|
835.94
+17.36%
|
712.30
+291.84%
|
-371.30
|
| Normalized Income |
|
1,713,347.96
+46.15%
|
1,172,343.90
+38.12%
|
848,803.21
-14.25%
|
989,907.93
|
| Net Income Common Stockholders |
|
1,717,882.63
+46.42%
|
1,173,267.70
+37.75%
|
851,740.00
-14.22%
|
992,923.40
|
| Diluted EPS |
|
331.25
+46.41%
|
226.25
+39.92%
|
161.70
-17.50%
|
196.00
|
| Basic EPS |
|
331.30
+46.43%
|
226.25
+39.92%
|
161.70
-17.50%
|
196.00
|
| Basic Average Shares |
|
5,185.65
+0.00%
|
5,185.51
-0.01%
|
5,185.84
+0.00%
|
5,185.84
|
| Diluted Average Shares |
|
5,186.11
+0.00%
|
5,185.93
+0.00%
|
5,185.85
+0.00%
|
5,185.84
|
| Diluted NI Availto Com Stockholders |
|
1,717,882.63
+46.42%
|
1,173,267.70
+37.75%
|
851,740.00
-14.22%
|
992,923.40
|
| Earnings From Equity Interest |
|
5,496.59
+12.65%
|
4,879.37
+1.65%
|
4,800.20
-37.50%
|
7,679.80
|
| Total Other Finance Cost |
|
—
|
-76,718.00
-58.86%
|
-48,294.00
|
—
|
| Line Item | Trend | 2023-12-31 |
|---|---|---|
| Total Assets |
|
5,532,196.60
|
| Current Assets |
|
2,194,032.90
|
| Cash Cash Equivalents And Short Term Investments |
|
1,714,803.20
|
| Cash And Cash Equivalents |
|
1,465,427.80
|
| Cash Equivalents |
|
12,326.20
|
| Cash Financial |
|
1,453,101.60
|
| Other Short Term Investments |
|
249,375.40
|
| Receivables |
|
202,010.20
|
| Accounts Receivable |
|
201,313.91
|
| Gross Accounts Receivable |
|
201,845.47
|
| Allowance For Doubtful Accounts Receivable |
|
-531.55
|
| Inventory |
|
250,997.10
|
| Raw Materials |
|
59,987.60
|
| Work In Process |
|
156,498.50
|
| Finished Goods |
|
34,511.00
|
| Hedging Assets Current |
|
0.00
|
| Other Current Assets |
|
26,222.40
|
| Total Non Current Assets |
|
3,338,163.70
|
| Net PPE |
|
3,104,899.70
|
| Gross PPE |
|
7,259,020.90
|
| Accumulated Depreciation |
|
-4,154,121.20
|
| Properties |
|
0.00
|
| Land And Improvements |
|
45,059.10
|
| Buildings And Improvements |
|
820,769.00
|
| Machinery Furniture Equipment |
|
5,484,852.30
|
| Construction In Progress |
|
908,289.80
|
| Other Properties |
|
50.70
|
| Goodwill And Other Intangible Assets |
|
22,766.70
|
| Goodwill |
|
5,796.40
|
| Other Intangible Assets |
|
16,970.30
|
| Investments And Advances |
|
129,267.60
|
| Long Term Equity Investment |
|
29,442.00
|
| Non Current Deferred Assets |
|
64,175.80
|
| Non Current Deferred Taxes Assets |
|
64,175.80
|
| Non Current Prepaid Assets |
|
7,044.50
|
| Other Non Current Assets |
|
10,009.40
|
| Total Liabilities Net Minority Interest |
|
2,078,330.10
|
| Current Liabilities |
|
942,805.10
|
| Payables And Accrued Expenses |
|
855,339.30
|
| Payables |
|
558,671.40
|
| Accounts Payable |
|
227,211.40
|
| Other Payable |
|
33,200.60
|
| Dividends Payable |
|
168,558.50
|
| Current Accrued Expenses |
|
296,667.90
|
| Employee Benefits |
|
9,257.20
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
50,716.90
|
| Total Tax Payable |
|
128,134.60
|
| Income Tax Payable |
|
128,134.60
|
| Current Debt And Capital Lease Obligation |
|
9,293.30
|
| Current Debt |
|
9,293.30
|
| Other Current Borrowings |
|
9,293.30
|
| Other Current Liabilities |
|
27,455.60
|
| Total Non Current Liabilities Net Minority Interest |
|
1,135,525.00
|
| Long Term Debt And Capital Lease Obligation |
|
946,964.60
|
| Long Term Debt |
|
918,282.80
|
| Long Term Capital Lease Obligation |
|
28,681.80
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
9,257.20
|
| Non Current Deferred Liabilities |
|
53.80
|
| Non Current Deferred Taxes Liabilities |
|
53.80
|
| Other Non Current Liabilities |
|
179,249.40
|
| Stockholders Equity |
|
3,429,522.40
|
| Common Stock Equity |
|
3,429,522.40
|
| Capital Stock |
|
259,320.70
|
| Common Stock |
|
259,320.70
|
| Share Issued |
|
25,932.07
|
| Ordinary Shares Number |
|
25,932.07
|
| Treasury Shares Number |
|
0.00
|
| Additional Paid In Capital |
|
69,876.40
|
| Retained Earnings |
|
3,128,639.60
|
| Gains Losses Not Affecting Retained Earnings |
|
-28,020.82
|
| Treasury Stock |
|
0.00
|
| Minority Interest |
|
24,344.10
|
| Other Equity Adjustments |
|
1,395.88
|
| Total Equity Gross Minority Interest |
|
3,453,866.50
|
| Total Capitalization |
|
4,347,805.20
|
| Working Capital |
|
1,251,227.80
|
| Invested Capital |
|
4,357,098.50
|
| Total Debt |
|
956,257.90
|
| Capital Lease Obligations |
|
28,681.80
|
| Net Tangible Assets |
|
3,406,755.70
|
| Tangible Book Value |
|
3,406,755.70
|
| Available For Sale Securities |
|
86,408.10
|
| Duefrom Related Parties Current |
|
696.30
|
| Dueto Related Parties Current |
|
1,566.30
|
| Financial Assets Designatedas Fair Value Through Profitor Loss Total |
|
13,417.50
|
| Foreign Currency Translation Adjustments |
|
-25,316.77
|
| Held To Maturity Securities |
|
79,199.40
|
| Investmentin Financial Assets |
|
99,825.60
|
| Investmentsin Associatesat Cost |
|
29,442.00
|
| Notes Receivable |
|
201,313.90
|
| Other Equity Interest |
|
-28,314.30
|
| Unrealized Gain Loss |
|
-4,099.93
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
2,274,975.62
+24.58%
|
1,826,177.07
+47.04%
|
1,241,967.30
-22.89%
|
1,610,599.20
|
| Cash Flow From Continuing Operating Activities |
|
2,274,975.62
+24.58%
|
1,826,177.07
+47.04%
|
1,241,967.30
-22.89%
|
1,610,599.20
|
| Net Income From Continuing Operations |
|
2,041,662.84
+45.23%
|
1,405,838.64
+43.55%
|
979,316.50
-14.40%
|
1,144,072.20
|
| Depreciation Amortization Depletion |
|
688,096.37
+3.82%
|
662,796.64
+24.54%
|
532,190.90
+21.71%
|
437,254.30
|
| Depreciation |
|
679,683.96
+3.99%
|
653,610.49
+24.99%
|
522,932.70
+22.04%
|
428,498.20
|
| Amortization Cash Flow |
|
8,412.41
-8.42%
|
9,186.15
-0.78%
|
9,258.20
+5.73%
|
8,756.10
|
| Depreciation And Amortization |
|
688,096.37
+3.82%
|
662,796.64
+24.54%
|
532,190.90
+21.71%
|
437,254.30
|
| Amortization Of Intangibles |
|
8,412.41
-8.42%
|
9,186.15
-0.78%
|
9,258.20
+5.73%
|
8,756.10
|
| Other Non Cash Items |
|
-92,319.48
-19.66%
|
-77,153.72
-58.65%
|
-48,632.50
-361.70%
|
-10,533.40
|
| Stock Based Compensation |
|
1,246.07
+0.27%
|
1,242.72
+157.29%
|
483.00
+59.72%
|
302.40
|
| Asset Impairment Charge |
|
778.06
-35.18%
|
1,200.39
+3262.44%
|
35.70
-95.77%
|
843.10
|
| Operating Gains Losses |
|
-178.73
-107.03%
|
2,541.70
+154.09%
|
-4,699.20
-273.19%
|
2,713.30
|
| Gain Loss On Investment Securities |
|
-744.62
-393.24%
|
253.93
+9866.62%
|
-2.60
-101.81%
|
143.30
|
| Net Foreign Currency Exchange Gain Loss |
|
4,308.95
-5.84%
|
4,576.30
+1955.00%
|
-246.70
-102.39%
|
10,342.70
|
| Gain Loss On Sale Of PPE |
|
1,753.54
-32.50%
|
2,597.96
+609.63%
|
366.10
+494.08%
|
-92.90
|
| Change In Working Capital |
|
-96,752.05
-824.69%
|
13,350.83
+123.48%
|
-56,852.00
-146.41%
|
122,508.50
|
| Change In Receivables |
|
-9,971.21
+85.77%
|
-70,077.80
-338.37%
|
29,398.60
+188.96%
|
-33,046.10
|
| Changes In Account Receivables |
|
—
|
—
|
—
|
-32,169.90
|
| Change In Inventory |
|
-240.68
+99.35%
|
-36,871.72
-23.53%
|
-29,847.90
-6.42%
|
-28,046.80
|
| Change In Payables And Accrued Expense |
|
-44,206.27
-135.08%
|
125,998.04
+317.38%
|
-57,962.50
-162.84%
|
92,235.60
|
| Change In Accrued Expense |
|
-70,731.41
-174.60%
|
94,813.59
+270.84%
|
-55,498.30
-177.29%
|
71,802.70
|
| Change In Payable |
|
26,525.14
-14.94%
|
31,184.45
+1365.50%
|
-2,464.20
-112.06%
|
20,432.90
|
| Change In Account Payable |
|
9,751.04
-42.89%
|
17,073.80
+1915.80%
|
847.00
-88.85%
|
7,594.10
|
| Change In Other Working Capital |
|
-32,623.51
-616.75%
|
-4,551.60
-307.16%
|
-1,117.90
+71.29%
|
-3,893.20
|
| Change In Other Current Assets |
|
-10,095.47
+43.65%
|
-17,914.78
-68.18%
|
-10,652.20
-73.73%
|
-6,131.50
|
| Change In Other Current Liabilities |
|
385.08
-97.70%
|
16,768.68
+25.80%
|
13,329.90
-86.85%
|
101,390.50
|
| Investing Cash Flow |
|
-1,144,393.41
-32.32%
|
-864,842.77
+4.56%
|
-906,120.60
+23.91%
|
-1,190,928.30
|
| Cash Flow From Continuing Investing Activities |
|
-1,144,393.41
-32.32%
|
-864,842.77
+4.56%
|
-906,120.60
+23.91%
|
-1,190,928.30
|
| Net PPE Purchase And Sale |
|
-1,271,653.32
-33.13%
|
-955,211.39
-0.64%
|
-949,176.10
+12.25%
|
-1,081,688.80
|
| Purchase Of PPE |
|
-1,272,450.37
-33.09%
|
-956,105.96
-0.66%
|
-949,880.00
+12.27%
|
-1,082,672.10
|
| Sale Of PPE |
|
797.04
-10.90%
|
894.57
+27.09%
|
703.90
-28.41%
|
983.30
|
| Capital Expenditure |
|
-1,282,597.31
-32.91%
|
-964,981.62
-1.00%
|
-955,398.40
+12.32%
|
-1,089,626.40
|
| Net Investment Purchase And Sale |
|
-42,782.17
+20.98%
|
-54,142.93
+2.94%
|
-55,781.40
+56.70%
|
-128,837.70
|
| Purchase Of Investment |
|
-261,706.66
-8.76%
|
-240,622.66
-6.34%
|
-226,282.00
+4.85%
|
-237,818.10
|
| Sale Of Investment |
|
218,924.49
+17.40%
|
186,479.73
+9.37%
|
170,500.60
+56.45%
|
108,980.40
|
| Net Business Purchase And Sale |
|
0.00
+100.00%
|
-3,738.75
|
0.00
|
0.00
|
| Purchase Of Business |
|
0.00
+100.00%
|
-3,738.75
|
0.00
|
0.00
|
| Gain Loss On Sale Of Business |
|
0.00
+100.00%
|
-7.13
+54.90%
|
-15.80
|
0.00
|
| Net Intangibles Purchase And Sale |
|
-10,146.94
-15.06%
|
-8,818.48
-59.89%
|
-5,515.30
+20.55%
|
-6,941.70
|
| Purchase Of Intangibles |
|
-10,146.94
-14.32%
|
-8,875.66
-60.84%
|
-5,518.40
+20.65%
|
-6,954.30
|
| Net Other Investing Changes |
|
77,294.71
+0.22%
|
77,127.71
+71.61%
|
44,943.40
+726.21%
|
5,439.70
|
| Financing Cash Flow |
|
-440,344.69
-27.16%
|
-346,300.91
-69.01%
|
-204,894.20
-2.32%
|
-200,244.00
|
| Cash Flow From Continuing Financing Activities |
|
-440,344.69
-27.16%
|
-346,300.91
-69.01%
|
-204,894.20
-2.32%
|
-200,244.00
|
| Net Issuance Payments Of Debt |
|
37,041.87
-30.15%
|
53,027.80
-43.19%
|
93,347.40
+13.83%
|
82,008.60
|
| Issuance Of Debt |
|
97,558.40
+49.64%
|
65,197.00
-43.82%
|
116,058.60
-42.25%
|
200,963.60
|
| Repayment Of Debt |
|
-60,516.53
-397.29%
|
-12,169.20
+46.42%
|
-22,711.20
+80.91%
|
-118,955.00
|
| Long Term Debt Issuance |
|
97,558.40
+49.64%
|
65,197.00
-26.04%
|
88,150.00
-56.14%
|
200,963.60
|
| Long Term Debt Payments |
|
-60,516.53
-397.29%
|
-12,169.20
+46.42%
|
-22,711.20
-224.68%
|
-6,995.00
|
| Net Long Term Debt Issuance |
|
37,041.87
-30.15%
|
53,027.80
-18.97%
|
65,438.80
-66.26%
|
193,968.60
|
| Short Term Debt Issuance |
|
—
|
—
|
27,908.60
|
0.00
|
| Short Term Debt Payments |
|
—
|
-26,496.60
|
0.00
+100.00%
|
-111,960.00
|
| Net Short Term Debt Issuance |
|
—
|
-26,496.60
-194.94%
|
27,908.60
+124.93%
|
-111,960.00
|
| Net Common Stock Issuance |
|
0.00
+100.00%
|
-3,089.18
|
0.00
+100.00%
|
-871.60
|
| Common Stock Payments |
|
0.00
+100.00%
|
-3,089.18
|
0.00
+100.00%
|
-871.60
|
| Common Stock Dividend Paid |
|
-466,779.20
-28.57%
|
-363,055.23
-24.45%
|
-291,721.85
-2.27%
|
-285,234.20
|
| Cash Dividends Paid |
|
-466,779.20
-28.57%
|
-363,055.23
-24.45%
|
-291,721.90
-2.27%
|
-285,234.20
|
| Repurchase Of Capital Stock |
|
0.00
+100.00%
|
-3,089.18
|
0.00
+100.00%
|
-871.60
|
| Net Other Financing Charges |
|
8,521.43
+159.04%
|
-14,433.08
-233.16%
|
10,839.30
-32.56%
|
16,071.80
|
| Changes In Cash |
|
690,237.53
+12.23%
|
615,033.39
+369.66%
|
130,952.50
-40.32%
|
219,426.90
|
| Effect Of Exchange Rate Changes |
|
-50,008.17
-206.03%
|
47,165.90
+665.62%
|
-8,338.80
-114.28%
|
58,397.00
|
| Beginning Cash Position |
|
2,127,627.04
+45.19%
|
1,465,427.75
+9.13%
|
1,342,814.10
+26.09%
|
1,064,990.20
|
| End Cash Position |
|
2,767,856.40
+30.09%
|
2,127,627.04
+45.19%
|
1,465,427.80
+9.13%
|
1,342,814.10
|
| Free Cash Flow |
|
992,378.31
+15.23%
|
861,195.44
+200.52%
|
286,568.90
-44.99%
|
520,972.80
|
| Dividends Received CFI |
|
3,939.59
+12.33%
|
3,507.00
-0.41%
|
3,521.60
+16.74%
|
3,016.50
|
| Earnings Losses From Equity Investments |
|
-5,496.59
-12.65%
|
-4,879.37
-1.65%
|
-4,800.20
+37.50%
|
-7,679.80
|
| Interest Paid CFF |
|
-19,128.80
-2.01%
|
-18,751.23
-8.02%
|
-17,359.00
-42.07%
|
-12,218.60
|
| Interest Received CFI |
|
98,954.73
+29.46%
|
76,434.07
+36.76%
|
55,887.20
+209.05%
|
18,083.70
|
| Sale Of Intangibles |
|
0.00
-100.00%
|
57.18
+1744.58%
|
3.10
-75.40%
|
12.60
|
| Taxes Refund Paid |
|
-267,557.45
-45.70%
|
-183,640.12
-14.86%
|
-159,875.10
-84.70%
|
-86,561.20
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|