TSSI Chart
About

TSS, Inc. engages in the planning, design, deployment, maintenance, refresh, and take-back of end-user and enterprise systems in the United States. It operates three segments: Procurement, Facilities Management, and Systems Integration. The company offers IT equipment deployment services, including client products, enterprise products, clusters, and modular containers; and second-touch configuration services for OEM and end-user customers, such as adding software, hardware, or other features to end-user devices, bundling such devices with peripherals, pre-loading customer-determined application software, tagging, asset capture, and other fulfillment services. It also provides consulting, deployment, and maintenance and management services. In addition, the company involved in procuring third-party hardware and software, as well as provides professional services. It serves IT OEM equipment, technology, and service companies; private sector businesses; and government or commercial end users. The company was formerly known as Fortress International Group, Inc. and changed its name to TSS, Inc. in June 2013. TSS, Inc. was incorporated in 2004 and is based in Georgetown, Texas.

Fundamentals
Scroll to Statements
Sector Technology Industry Information Technology S Market Cap 350.76M
Enterprise Value 283.64M Income 15.12M Sales 245.72M
Book/sh 2.84 Cash/sh 3.16 Dividend Yield
Payout 0.00% Employees IPO
P/E 64.00 Forward P/E PEG
P/S 1.43 P/B 4.29 P/C
EV/EBITDA 20.48 EV/Sales 1.15 Quick Ratio 1.39
Current Ratio 1.64 Debt/Eq 54.33 LT Debt/Eq
EPS (ttm) 0.19 EPS next Y EPS Growth 3.74%
Revenue Growth 21.80% Earnings 2026-05-13 ROA 4.72%
ROE 36.11% ROIC Gross Margin 14.27%
Oper. Margin 8.57% Profit Margin 6.16% Shs Outstand 28.85M
Shs Float 20.38M Short Float 18.90% Short Ratio 5.29
Short Interest 52W High 31.94 52W Low 5.63
Beta 2.20 Avg Volume 1.40M Volume 304.07K
Target Price $20.00 Recom Strong_buy Prev Close $12.12
Price $12.16 Change 0.33%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$20.00
Mean price target
2. Current target
$11.72
Latest analyst target
3. DCF / Fair value
$2.85
Fallback: EPS × 15 (assumed fair P/E). No FCF data; use with …
Ratings
Current target
$11.72
Low
$20.00
High
$20.00
Mean
$20.00
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 33113 Stock Award(Grant) at price 0.00 per share. CHISM DANIEL M Chief Financial Officer 2026-01-14 00:00:00 D
1 3784 Stock Award(Grant) at price 0.00 per share. WOODWARD PETER H Director 2026-01-14 00:00:00 D
2 37843 Stock Award(Grant) at price 0.00 per share. DEWAN DARRYLL E. Chief Executive Officer 2026-01-14 00:00:00 D
3 3784 Stock Award(Grant) at price 0.00 per share. MOHINDRA VIVEK Director 2026-01-14 00:00:00 D
4 12181 Stock Award(Grant) at price 0.00 per share. BRENNAN KIERAN Officer 2026-01-14 00:00:00 D
5 3784 Stock Award(Grant) at price 0.00 per share. METZLER RICHARD M. Director 2026-01-14 00:00:00 D
6 29801 Stock Award(Grant) at price 0.00 per share. MARROTT KARL TODD Chief Operating Officer 2026-01-14 00:00:00 D
7 3784 Stock Award(Grant) at price 0.00 per share. FAHY MICHAEL JOHN Director 2026-01-14 00:00:00 D
8 41667 71667.0 Conversion of Exercise of derivative security at price 1.72 per share. CHISM DANIEL M Chief Financial Officer 2026-01-08 00:00:00 D
9 51700 444710.0 Sale at price 8.30 - 8.82 per share. WOODWARD PETER H Director 2025-12-11 00:00:00 I
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.030.210.210.27
NormalizedEBITDA9.48M2.42M1.30M-266.00K
NetIncomeFromContinuingOperationNetMinorityInterest5.98M74.00K-73.00K-1.30M
ReconciledDepreciation608.00K320.00K383.00K536.00K
ReconciledCostOfRevenue125.79M43.40M21.66M21.05M
EBITDA9.48M2.42M1.30M-266.00K
EBIT8.87M2.10M914.00K-802.00K
NetInterestIncome-2.17M-1.62M-931.00K-430.00K
InterestExpense2.74M1.97M931.00K430.00K
InterestIncome562.00K355.00K
NormalizedIncome5.98M74.00K-73.00K-1.30M
NetIncomeFromContinuingAndDiscontinuedOperation5.98M74.00K-73.00K-1.30M
TotalExpenses139.64M52.65M29.72M28.24M
TotalOperatingIncomeAsReported8.50M1.75M914.00K-831.00K
DilutedAverageShares24.90M21.77M21.54M18.53M
BasicAverageShares22.13M21.77M21.54M18.53M
DilutedEPS0.240.00-0.00-0.07
BasicEPS0.270.00-0.00-0.07
DilutedNIAvailtoComStockholders5.98M74.00K-73.00K-1.30M
AverageDilutionEarnings0.00
NetIncomeCommonStockholders5.98M74.00K-73.00K-1.30M
NetIncome5.98M74.00K-73.00K-1.30M
NetIncomeIncludingNoncontrollingInterests5.98M74.00K-73.00K-1.30M
NetIncomeContinuousOperations5.98M74.00K-73.00K-1.30M
TaxProvision158.00K60.00K56.00K65.00K
PretaxIncome6.13M134.00K-17.00K-1.23M
OtherIncomeExpense-194.00K33.00K29.00K
OtherNonOperatingIncomeExpenses-194.00K33.00K29.00K
NetNonOperatingInterestIncomeExpense-2.17M-1.62M-931.00K-430.00K
InterestExpenseNonOperating2.74M1.97M931.00K430.00K
InterestIncomeNonOperating562.00K355.00K
OperatingIncome8.50M1.75M914.00K-831.00K
OperatingExpense13.85M9.25M8.07M7.19M
DepreciationAmortizationDepletionIncomeStatement608.00K320.00K383.00K536.00K
DepreciationAndAmortizationInIncomeStatement608.00K320.00K383.00K536.00K
SellingGeneralAndAdministration13.24M8.93M7.68M6.66M
GrossProfit22.35M11.00M8.98M6.36M
CostOfRevenue125.79M43.40M21.66M21.05M
TotalRevenue148.14M54.40M30.64M27.41M
OperatingRevenue148.14M54.40M30.64M27.41M
Line Item2024-12-312023-12-312022-12-312021-12-31
TreasurySharesNumber1.85M1.76M1.66M1.42M
OrdinarySharesNumber23.11M21.77M21.54M18.86M
ShareIssued24.96M23.53M23.20M20.29M
TotalDebt32.71M4.32M4.78M7.61M
TangibleBookValue6.36M2.77M2.12M1.30M
InvestedCapital15.34M3.55M2.93M4.23M
WorkingCapital1.28M893.00K247.00K-310.00K
NetTangibleAssets6.36M2.77M2.12M1.30M
CapitalLeaseObligations24.51M4.32M4.78M5.58M
CommonStockEquity7.14M3.55M2.93M2.20M
TotalCapitalization15.34M3.55M2.93M2.20M
TotalEquityGrossMinorityInterest7.14M3.55M2.93M2.20M
StockholdersEquity7.14M3.55M2.93M2.20M
TreasuryStock6.73M2.25M2.21M2.07M
RetainedEarnings-60.34M-66.31M-66.39M-66.31M
AdditionalPaidInCapital74.20M72.10M71.52M70.58M
CapitalStock3.00K2.00K2.00K2.00K
CommonStock3.00K2.00K2.00K2.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest89.43M22.05M28.47M17.08M
TotalNonCurrentLiabilitiesNetMinorityInterest32.51M3.63M4.31M4.96M
NonCurrentDeferredLiabilities771.00K0.000.0022.00K
NonCurrentDeferredRevenue771.00K0.000.0022.00K
LongTermDebtAndCapitalLeaseObligation31.74M3.63M4.31M4.94M
LongTermCapitalLeaseObligation23.54M3.63M4.31M4.94M
LongTermDebt8.20M
CurrentLiabilities56.92M18.42M24.16M12.12M
CurrentDeferredLiabilities2.61M3.37M2.08M2.44M
CurrentDeferredRevenue2.61M3.37M2.08M2.44M
CurrentDebtAndCapitalLeaseObligation966.00K688.00K467.00K2.67M
CurrentCapitalLeaseObligation966.00K688.00K467.00K644.00K
CurrentDebt2.02M
OtherCurrentBorrowings2.02M
PensionandOtherPostRetirementBenefitPlansCurrent1.10M270.00K
PayablesAndAccruedExpenses53.34M14.36M21.62M7.02M
CurrentAccruedExpenses15.80M861.00K555.00K774.00K
Payables37.54M13.50M21.06M6.24M
OtherPayable500.00K
TotalTaxPayable1.77M1.09M1.10M270.00K
AccountsPayable35.77M12.41M19.96M5.47M
TotalAssets96.57M25.60M31.41M19.28M
TotalNonCurrentAssets38.37M6.29M7.00M7.47M
OtherNonCurrentAssets2.68M708.00K877.00K720.00K
NonCurrentPrepaidAssets2.11M109.00K
GoodwillAndOtherIntangibleAssets780.00K780.00K816.00K906.00K
OtherIntangibleAssets36.00K126.00K
Goodwill780.00K780.00K780.00K780.00K
NetPPE32.80M4.69M5.30M5.85M
AccumulatedDepreciation-3.70M-3.18M-2.97M-2.74M
GrossPPE36.51M7.87M8.27M8.59M
Leases2.33M1.05M964.00K725.00K
ConstructionInProgress6.70M0.00
OtherProperties24.98M4.46M5.04M5.71M
MachineryFurnitureEquipment2.50M2.36M2.27M2.15M
Properties0.000.000.000.00
CurrentAssets58.20M19.31M24.41M11.81M
OtherCurrentAssets248.00K302.00K175.00K542.00K
PrepaidAssets550.00K
Inventory17.67M2.34M862.00K847.00K
InventoriesAdjustmentsAllowances-21.00K-21.00K-4.00K-4.00K
FinishedGoods17.49M2.11M460.00K701.00K
RawMaterials201.00K258.00K406.00K150.00K
Receivables17.05M4.84M2.98M2.42M
OtherReceivables851.00K1.31M231.00K573.00K
AccountsReceivable16.20M3.53M2.75M1.85M
AllowanceForDoubtfulAccountsReceivable-7.00K-7.00K-7.00K-7.00K
GrossAccountsReceivable16.21M3.53M2.75M1.85M
CashCashEquivalentsAndShortTermInvestments23.22M11.83M20.40M8.00M
CashAndCashEquivalents23.22M11.83M20.40M8.00M
CashEquivalents5.02M231.00K297.00K300.00K
CashFinancial18.20M11.60M20.10M7.70M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow6.81M-8.53M14.18M-10.52M
RepurchaseOfCapitalStock-4.49M-40.00K-134.00K-197.00K
RepaymentOfDebt0.000.00-2.04M-352.00K
IssuanceOfDebt8.20M0.000.00
IssuanceOfCapitalStock0.0041.00K45.00K
CapitalExpenditure-8.48M-257.00K-536.00K-64.00K
InterestPaidSupplementalData2.60M1.96M944.00K154.00K
IncomeTaxPaidSupplementalData79.00K47.00K43.00K62.00K
EndCashPosition23.22M11.83M20.40M7.99M
BeginningCashPosition11.83M20.40M7.99M19.01M
ChangesInCash11.39M-8.57M12.40M-11.02M
FinancingCashFlow4.58M-40.00K-1.77M-504.00K
CashFlowFromContinuingFinancingActivities4.58M-40.00K-1.77M-504.00K
ProceedsFromStockOptionExercised863.00K0.00367.00K0.00
NetCommonStockIssuance-4.49M-40.00K-93.00K-152.00K
CommonStockPayments-4.49M-40.00K-134.00K-197.00K
CommonStockIssuance0.0041.00K45.00K
NetIssuancePaymentsOfDebt8.20M0.00-2.04M-352.00K
NetLongTermDebtIssuance8.20M0.00-2.04M-352.00K
LongTermDebtPayments0.000.00-2.04M-352.00K
LongTermDebtIssuance8.20M0.000.00
InvestingCashFlow-8.48M-257.00K-536.00K-64.00K
CashFlowFromContinuingInvestingActivities-8.48M-257.00K-536.00K-64.00K
CapitalExpenditureReported-8.48M-257.00K-536.00K-64.00K
OperatingCashFlow15.30M-8.27M14.71M-10.45M
CashFlowFromContinuingOperatingActivities15.30M-8.27M14.71M-10.45M
ChangeInWorkingCapital7.48M-9.24M13.85M-10.30M
ChangeInOtherWorkingCapital14.00K1.29M-377.00K-1.60M
ChangeInOtherCurrentLiabilities20.19M-457.00K-806.00K-754.00K
ChangeInOtherCurrentAssets-20.15M655.00K849.00K690.00K
ChangeInPayablesAndAccruedExpense38.98M-7.25M14.60M-6.36M
ChangeInPrepaidAssets-4.00M-136.00K156.00K-927.00K
ChangeInInventory-15.33M-1.48M-15.00K-650.00K
ChangeInReceivables-12.22M-1.86M-557.00K-698.00K
ChangesInAccountReceivables-12.68M-782.00K-899.00K-931.00K
OtherNonCashItems22.00K141.00K
StockBasedCompensation1.24M581.00K530.00K469.00K
DepreciationAmortizationDepletion608.00K320.00K383.00K536.00K
DepreciationAndAmortization608.00K320.00K383.00K536.00K
NetIncomeFromContinuingOperations5.98M74.00K-73.00K-1.30M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for TSSI
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status