TVGN Chart
About

Tevogen Bio Holdings Inc., a clinical-stage specialty immunotherapy company, develops off-the-shelf precision T cell therapies for the treatment of infectious diseases, cancers, and other disorders. The company develops TVGN 489, which has completed Phase 1 clinical trial for the treatment of ambulatory high-risk adult COVID-19 patients; and in phase 1 clinical trial to treat acute SARS-CoV-2 patients with B-cell cancer immune suppression, and other B cell immune suppressed acute SARS-CoV-2 patients with a B cell cancer indication, as well as Long COVID prevention and treatment. It is also developing TVGN 920 which is in preclinical trial for treating cervical cancer; TVGN 960 which is in preclinical trial for treating oropharyngeal cancer; TVGN 601 which is in preclinical trial for treating multiple sclerosis; TVGN 930 which is in preclinical trial for treating Epstein-Barr virus associated lymphomas; and TVGN 116 a product candidate targeted at hepatitis B and is in preclinical trial. Tevogen Bio Holdings Inc. was formerly known as Tevogen Bio Inc. and changed its name to Tevogen Bio Holdings Inc. in February 2024. The company was founded in 2020 and is headquartered in Warren, New Jersey.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 22.59M
Enterprise Value 37.47M Income -31.42M Sales
Book/sh -4.21 Cash/sh 0.26 Dividend Yield
Payout 0.00% Employees 18 IPO
P/E Forward P/E PEG
P/S P/B -1.33 P/C
EV/EBITDA -1.22 EV/Sales Quick Ratio 0.18
Current Ratio 0.32 Debt/Eq LT Debt/Eq
EPS (ttm) -9.00 EPS next Y EPS Growth
Revenue Growth Earnings 2026-03-31 ROA -4.40%
ROE ROIC Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 4.05M
Shs Float 572.19K Short Float 4.90% Short Ratio 4.08
Short Interest 52W High 75.50 52W Low 4.92
Beta -0.75 Avg Volume 22.03K Volume 75.92K
Target Price Recom Hold Prev Close $5.38
Price $5.58 Change 3.72%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$5.58
Latest analyst target
3. DCF / Fair value
$-3.35
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$5.58
Low
High
Mean

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-04 down D. Boral Capital Buy → Hold
2026-03-03 main D. Boral Capital Buy → Buy $2
2025-11-20 main D. Boral Capital Buy → Buy $5
2025-09-04 main D. Boral Capital Buy → Buy $10
2025-08-18 main D. Boral Capital Buy → Buy $10
2025-08-06 main D. Boral Capital Buy → Buy $10
2025-08-04 main D. Boral Capital Buy → Buy $10
2025-06-18 main D. Boral Capital Buy → Buy $10
2025-06-10 main D. Boral Capital Buy → Buy $10
2025-05-27 main D. Boral Capital Buy → Buy $10
2025-05-12 main D. Boral Capital Buy → Buy $10
2025-04-29 main D. Boral Capital Buy → Buy $10
2025-04-21 main D. Boral Capital Buy → Buy $10
2025-03-11 main D. Boral Capital Buy → Buy $10
2025-03-04 init D. Boral Capital — → Buy $10
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 50000 Stock Gift at price 0.00 per share. SAADI RYAN H Chief Executive Officer 2025-12-18 00:00:00 D
1 460000 Stock Gift at price 0.00 per share. SAADI RYAN H Chief Executive Officer 2025-12-11 00:00:00 D
2 300000 Stock Gift at price 0.00 per share. DESAI KIRTI Chief Financial Officer 2025-12-11 00:00:00 D
3 20000 Stock Gift at price 0.00 per share. SAADI RYAN H Chief Executive Officer 2025-08-15 00:00:00 D
4 200000 Stock Award(Grant) at price 0.00 per share. KHAN SADIQ Officer 2025-06-27 00:00:00 D
5 8000000 Stock Award(Grant) at price 0.00 per share. SAADI RYAN H Chief Executive Officer 2025-06-27 00:00:00 D
6 750000 Stock Award(Grant) at price 0.00 per share. DESAI KIRTI Chief Financial Officer 2025-06-27 00:00:00 D
7 300000 Stock Award(Grant) at price 0.00 per share. FLOMENBERG NEAL Officer 2025-06-27 00:00:00 D
8 1438206 1768993 Sale at price 1.23 per share. SAADI RYAN H Chief Executive Officer 2025-06-09 00:00:00 D
9 232968 253935 Sale at price 1.09 per share. FLOMENBERG NEAL Officer 2025-03-12 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.001.13M0.00
TaxRateForCalcs0.000.000.210.00
NormalizedEBITDA-4.69M-58.89M-953.08K-14.99M
TotalUnusualItems-8.45M0.005.36M
TotalUnusualItemsExcludingGoodwill-8.45M0.005.36M
NetIncomeFromContinuingOperationNetMinorityInterest-13.73M-60.48M4.41M-15.60M
ReconciledDepreciation403.58K378.36K230.82K9.38K
EBITDA-13.14M-58.89M4.41M-14.99M
EBIT-13.54M-59.27M4.41M-15.00M
NetInterestIncome-184.04K-1.21M0.00-598.50K
InterestExpense184.04K1.21M0.00598.50K
NormalizedIncome-5.28M-60.48M172.82K-15.60M
NetIncomeFromContinuingAndDiscontinuedOperation-13.73M-60.48M4.41M-15.60M
TotalExpenses53.56M8.84M953.08K4.62M
TotalOperatingIncomeAsReported-53.56M-8.84M-13.72M-4.62M
DilutedAverageShares2.93M3.31M2.40M2.40M
BasicAverageShares2.93M3.31M2.40M2.40M
DilutedEPS-3.50-19.121.84-6.50
BasicEPS-3.50-19.121.84-6.50
DilutedNIAvailtoComStockholders-13.73M-60.48M4.41M-15.60M
NetIncomeCommonStockholders-13.73M-60.48M4.41M-15.60M
NetIncome-13.73M-60.48M4.41M-15.60M
NetIncomeIncludingNoncontrollingInterests-13.73M-60.48M4.41M-15.60M
NetIncomeContinuousOperations-13.73M-60.48M4.41M-15.60M
PretaxIncome-13.73M-60.48M4.41M-15.60M
OtherIncomeExpense40.02M-50.43M5.36M-10.38M
OtherNonOperatingIncomeExpenses48.47M-50.43M-7.38M-10.38M
SpecialIncomeCharges-7.50M0.000.00
WriteOff250.00K0.00
RestructuringAndMergernAcquisition7.50M0.00
GainOnSaleOfSecurity-948.18K2.71M5.36M
NetNonOperatingInterestIncomeExpense-184.04K-1.21M0.00-598.50K
InterestExpenseNonOperating184.04K1.21M0.00598.50K
OperatingIncome-53.56M-8.84M-953.08K-4.62M
OperatingExpense53.56M8.84M953.08K4.62M
ResearchAndDevelopment31.03M4.40M5.77M2.96M
SellingGeneralAndAdministration22.53M4.44M953.08K1.66M
GeneralAndAdministrativeExpense22.53M4.44M953.08K1.66M
OtherGandA7.05M3.34M953.08K898.09K
SalariesAndWages15.48M1.10M5.80M764.52K
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber3.56M3.31M3.16M3.16M
ShareIssued3.56M3.31M3.16M3.16M
NetDebt1.37M93.88M33.81M16.36M
TotalDebt2.89M95.42M40.01M23.48M
TangibleBookValue-15.47M-94.43M342.08M-16.49M
InvestedCapital-12.82M503.10K342.08M6.99M
WorkingCapital-6.68M-83.76M-76.10K6.51M
NetTangibleAssets-6.67M-94.43M342.08M-16.49M
CapitalLeaseObligations234.86K487.57K710.93K0.00
CommonStockEquity-15.47M-94.43M342.08M-16.49M
PreferredStockEquity8.80M
TotalCapitalization-5.67M-80.21M342.08M6.99M
TotalEquityGrossMinorityInterest-6.67M-94.43M342.08M-16.49M
StockholdersEquity-6.67M-94.43M342.08M-16.49M
RetainedEarnings-113.39M-99.66M-14.78M-17.14M
AdditionalPaidInCapital97.89M5.22M5.17M586.23K
CapitalStock8.82M12.00K356.87M63.88K
CommonStock17.80K12.00K356.87M63.88K
PreferredStock8.80M0.000.00
TotalLiabilitiesNetMinorityInterest10.14M99.93M15.06M24.15M
TotalNonCurrentLiabilitiesNetMinorityInterest1.09M14.45M14.71M23.48M
DerivativeProductLiabilities87.18K0.007.25K
NonCurrentDeferredLiabilities14.70M14.70M
LongTermDebtAndCapitalLeaseObligation1.01M14.45M39.73M23.48M
LongTermCapitalLeaseObligation5.80K234.86K432.73K0.00
LongTermDebt1.00M14.22M39.30M23.48M
CurrentLiabilities9.04M85.48M350.45K667.94K
OtherCurrentLiabilities403.23K120.15K237.60K45.27K
CurrentDebtAndCapitalLeaseObligation1.88M80.96M278.21K
CurrentCapitalLeaseObligation229.06K252.71K278.21K0.00
CurrentDebt1.65M80.71M
OtherCurrentBorrowings80.71M
CurrentNotesPayable1.65M0.00
PayablesAndAccruedExpenses6.76M4.39M350.45K622.68K
CurrentAccruedExpenses1.31M976.30K578.77K244.68K
Payables5.45M3.42M350.45K378.00K
DuetoRelatedPartiesCurrent250.00K0.00140.00K
AccountsPayable5.20M3.42M210.45K378.00K
TotalAssets3.46M5.51M357.14M7.66M
TotalNonCurrentAssets1.10M3.78M356.86M485.27K
OtherNonCurrentAssets575.84K271.14K356.86M342.65K
NonCurrentDeferredAssets0.002.58M
NetPPE524.93K928.51K1.31M142.62K
AccumulatedDepreciation-425.33K-263.12K-99.82K-9.38K
GrossPPE950.26K1.19M1.41M152.00K
Leases263.22K263.22K263.22K0.00
OtherProperties228.49K469.86K684.92K
MachineryFurnitureEquipment458.55K458.55K458.55K152.00K
Properties0.000.000.000.00
CurrentAssets2.36M1.72M274.36K7.17M
OtherCurrentAssets919.09K670.58K145.17K53.96K
Receivables158.82K0.000.00
DuefromRelatedPartiesCurrent158.82K0.000.00
CashCashEquivalentsAndShortTermInvestments1.28M1.05M129.19K7.12M
CashAndCashEquivalents1.28M1.05M129.19K7.12M
CashFinancial1.28M1.05M129.19K7.12M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-12.00M-8.30M-215.40K-5.38M
RepurchaseOfCapitalStock-342.98M0.00
IssuanceOfDebt1.00M4.00M0.0012.50M
IssuanceOfCapitalStock11.00M0.00
CapitalExpenditure-133.00K-479.04K-109.73K
EndCashPosition1.28M1.05M129.19K7.12M
BeginningCashPosition1.05M5.48M344.58K3.84K
ChangesInCash230.60K-4.43M-215.40K7.12M
FinancingCashFlow12.23M3.87M0.0012.50M
CashFlowFromContinuingFinancingActivities12.23M3.87M0.0012.50M
NetOtherFinancingCharges229.33K-127.75K
NetPreferredStockIssuance11.00M0.00
PreferredStockIssuance11.00M0.00
NetCommonStockIssuance-342.98M0.00
CommonStockPayments-342.98M0.00
NetIssuancePaymentsOfDebt1.00M4.00M0.0012.50M
NetShortTermDebtIssuance1.32M0.00
ShortTermDebtIssuance1.32M0.00
NetLongTermDebtIssuance1.00M4.00M0.0012.50M
LongTermDebtIssuance1.00M4.00M0.0012.50M
InvestingCashFlow0.00-133.00K0.00-109.73K
CashFlowFromContinuingInvestingActivities0.00-133.00K0.00-109.73K
NetOtherInvestingChanges342.92M
NetPPEPurchaseAndSale0.00-133.00K-479.04K-109.73K
PurchaseOfPPE0.00-133.00K-479.04K-109.73K
OperatingCashFlow-12.00M-8.17M-215.40K-5.27M
CashFlowFromContinuingOperatingActivities-12.00M-8.17M-215.40K-5.27M
ChangeInWorkingCapital-5.49K293.20K737.69K-1.25M
ChangeInOtherCurrentLiabilities-252.71K-223.36K-114.37K0.00
ChangeInOtherCurrentAssets-511.01K323.74K-252.24K-342.65K
ChangeInPayablesAndAccruedExpense1.00M510.43K291.08K-852.33K
ChangeInAccruedExpense-681.45K-603.83K568.70K240.27K
ChangeInPayable1.69M1.11M291.08K-1.09M
ChangeInAccountPayable1.69M1.11M171.08K-1.09M
ChangeInPrepaidAssets-246.00K-317.61K446.61K-53.96K
ChangeInReceivables-267.00K0.00
OtherNonCashItems-39.49M51.63M8.32M10.98M
StockBasedCompensation40.76M0.004.58M582.41K
UnrealizedGainLossOnInvestmentSecurities-2.73M-4.95M
AssetImpairmentCharge250.00K
DepreciationAmortizationDepletion403.58K378.36K230.82K9.38K
DepreciationAndAmortization403.58K378.36K230.82K9.38K
Depreciation403.58K378.36K230.82K9.38K
OperatingGainsLosses58.18K21.75K-413.25K
GainLossOnInvestmentSecurities58.18K21.75K-413.25K
NetIncomeFromContinuingOperations-13.73M-60.48M4.41M-15.60M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for TVGN
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status