UAVS Chart
About

AgEagle Aerial Systems, Inc., doing business as EagleNXT, through its subsidiaries, designs and delivers autonomous uncrewed aerial systems worldwide. It operates through three segments: Drones, Sensors, and Software-as-a-Service (SaaS). The company offers senseFly, an uncrewed aerial vehicle; MicaSense, a multi spectral camera; and Ground Control, a cloud-based plug-and-play operating system that enabled pilots and large enterprises to operate drone fleets, fly autonomously, collaborate globally, visualize data, and integrate with existing business systems and processes. It also offers uncrewed aerial vehicles under the eBee TAC, eBee X, and eBee VISION brands; and sensor solutions, such as Altum-PT, RedEdge-P, and RedEdge-Pdual. It serves agriculture, military/defense, public safety, surveying/mapping, and utilities/engineering industries. The company was founded in 2010 and is headquartered in Allen, Texas.

Fundamentals
Scroll to Statements
Sector Technology Industry Computer Hardware Market Cap 43.55M
Enterprise Value 25.85M Income -35.39M Sales 12.64M
Book/sh 0.77 Cash/sh 0.41 Dividend Yield —
Payout 0.00% Employees 50 IPO —
P/E 0.03 Forward P/E — PEG —
P/S 3.45 P/B 1.30 P/C —
EV/EBITDA -3.07 EV/Sales 2.05 Quick Ratio 4.29
Current Ratio 5.78 Debt/Eq 8.51 LT Debt/Eq —
EPS (ttm) 34.74 EPS next Y — EPS Growth —
Revenue Growth -40.00% Earnings — ROA -20.18%
ROE -110.92% ROIC — Gross Margin 50.47%
Oper. Margin -160.12% Profit Margin -151.70% Shs Outstand 43.55M
Shs Float 38.14M Short Float 12.52% Short Ratio 0.31
Short Interest — 52W High 3.61 52W Low 0.72
Beta 2.70 Avg Volume 7.43M Volume 990.41K
Target Price — Recom None Prev Close $0.98
Price $1.00 Change 2.12%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.00
Latest analyst target
3. DCF / Fair value
$-3.84
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.00
Low
—
High
—
Mean
—
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 10000 11700.0 — Stock Award(Grant) at price 1.17 per share. BEGLEY GRANT ALLAN JR Chairman of the Board — 2025-11-19 00:00:00 D
1 15844 — — Stock Award(Grant) at price 0.00 per share. POPE BRENT Chief Operating Officer — 2025-11-19 00:00:00 D
2 10000 16800.0 — Stock Award(Grant) at price 1.68 per share. LOWDERMILK KEVIN Director — 2025-09-16 00:00:00 D
3 25000 44300.0 — Stock Award(Grant) at price 1.73 - 1.80 per share. BEGLEY GRANT ALLAN JR Chairman of the Board — 2025-09-15 00:00:00 D/I
4 5671 9951.0 — Stock Award(Grant) at price 1.73 - 1.78 per share. IRBY WILLIAM GORDON Chief Executive Officer — 2025-09-05 00:00:00 D
5 5434 9971.0 — Stock Award(Grant) at price 1.84 per share. KLAVON BRENT Director — 2025-09-05 00:00:00 D
6 70 130.0 — Sale at price 1.86 per share. BEGLEY GRANT ALLAN JR Chairman of the Board — 2025-09-03 00:00:00 D
7 12500 24999.0 — Stock Award(Grant) at price 2.00 per share. LOWDERMILK KEVIN Director — 2025-08-28 00:00:00 D
8 15000 28800.0 — Stock Award(Grant) at price 1.92 per share. BEGLEY GRANT ALLAN JR Chairman of the Board — 2025-08-19 00:00:00 D
9 80000 — — Stock Award(Grant) at price 0.00 per share. IRBY WILLIAM GORDON Chief Executive Officer — 2025-07-11 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-8.86M-13.97M-19.00M-16.35M
TotalUnusualItems-16.71M-23.69M-35.25M-12.25M
TotalUnusualItemsExcludingGoodwill-16.71M-23.69M-35.25M-12.25M
NetIncomeFromContinuingOperationNetMinorityInterest-35.04M-42.42M-58.25M-30.11M
ReconciledDepreciation1.08M3.81M3.94M1.50M
ReconciledCostOfRevenue7.10M8.28M10.88M5.50M
EBITDA-25.58M-37.66M-54.26M-28.60M
EBIT-26.65M-41.47M-58.19M-30.10M
NetInterestIncome-8.39M-948.56K-59.78K-7.85K
InterestExpense8.39M948.56K59.78K7.85K
NormalizedIncome-18.33M-18.73M-23.00M-17.86M
NetIncomeFromContinuingAndDiscontinuedOperation-35.04M-42.42M-58.25M-30.11M
TotalExpenses23.09M31.14M41.68M27.70M
TotalOperatingIncomeAsReported-12.64M-39.15M-64.28M-30.29M
DilutedAverageShares1.15M105.59K83.37K70.06K
BasicAverageShares1.15M105.59K83.37K70.06K
DilutedEPS-46.24-514.90-728.00-430.00
BasicEPS-46.24-514.90-728.00-430.00
DilutedNIAvailtoComStockholders-53.03M-54.37M-60.67M-30.11M
NetIncomeCommonStockholders-53.03M-54.37M-60.67M-30.11M
PreferredStockDividends17.99M11.95M2.42M
NetIncome-35.04M-42.42M-58.25M-30.11M
NetIncomeIncludingNoncontrollingInterests-35.04M-42.42M-58.25M-30.11M
NetIncomeContinuousOperations-35.04M-42.42M-58.25M-30.11M
TaxProvision0.000.000.000.00
PretaxIncome-35.04M-42.42M-58.25M-30.11M
OtherIncomeExpense-16.96M-24.08M-35.60M-12.17M
OtherNonOperatingIncomeExpenses-247.76K-389.69K-354.24K87.12K
SpecialIncomeCharges-19.81M-23.69M-35.25M-12.25M
GainOnSaleOfPPE13.52K0.00-25.96K-3.71K
OtherSpecialCharges16.88M1.93M-6.46M-108.53K
ImpairmentOfCapitalAssets2.94M21.76M41.69M12.36M
GainOnSaleOfSecurity3.09M
NetNonOperatingInterestIncomeExpense-8.39M-948.56K-59.78K-7.85K
InterestExpenseNonOperating8.39M948.56K59.78K7.85K
OperatingIncome-9.69M-17.39M-22.59M-17.93M
OperatingExpense15.98M22.86M30.81M22.19M
ResearchAndDevelopment3.97M5.52M8.11M4.08M
SellingGeneralAndAdministration12.01M17.33M22.69M18.11M
SellingAndMarketingExpense2.43M3.73M4.94M3.15M
GeneralAndAdministrativeExpense9.58M13.60M17.76M14.96M
OtherGandA9.58M13.60M17.76M14.96M
GrossProfit6.29M5.46M8.22M4.26M
CostOfRevenue7.10M8.28M10.88M5.50M
TotalRevenue13.39M13.74M19.09M9.76M
OperatingRevenue13.39M13.74M19.09M9.76M
Line Item2021-12-31
PreferredSharesNumber2.00M
OrdinarySharesNumber9.66M140.52K88.47K75.31K
ShareIssued9.66M140.52K88.47K75.31K
NetDebt4.57M
TotalDebt4.51M9.01M6.83M3.44M
TangibleBookValue-12.16M679.62K8.54M-1.86M
InvestedCapital-3.80M16.08M46.27M77.84M
WorkingCapital3.06M-484.32K9.08M5.85M
NetTangibleAssets-12.16M679.63K8.54M-1.86M
CapitalLeaseObligations2.57M3.62M3.79M2.18M
CommonStockEquity-5.74M10.70M43.22M76.58M
PreferredStockEquity6.006.006.00
TotalCapitalization-5.47M11.19M45.53M77.38M
TotalEquityGrossMinorityInterest-5.74M10.70M43.22M76.58M
StockholdersEquity-5.74M10.70M43.22M76.58M
GainsLossesNotAffectingRetainedEarnings-86.38K106.30K10.08K-70.59K
OtherEquityAdjustments-86.38K106.30K10.08K-70.59K
RetainedEarnings-218.38M-165.58M-111.55M-51.05M
AdditionalPaidInCapital212.72M176.17M154.68M127.63M
CapitalStock9.67K147.0088.47K75.31K
CommonStock9.66K141.0088.47K75.31K
PreferredStock6.006.006.000.00
TotalLiabilitiesNetMinorityInterest26.32M14.46M10.96M28.11M
TotalNonCurrentLiabilitiesNetMinorityInterest18.44M3.43M5.58M10.96M
OtherNonCurrentLiabilities8.88M
DerivativeProductLiabilities16.40M0.00
EmployeeBenefits115.36K216.13K106.16K331.73K
NonCurrentPensionAndOtherPostretirementBenefitPlans115.36K216.13K106.16K331.73K
LongTermDebtAndCapitalLeaseObligation1.92M3.21M5.47M1.75M
LongTermCapitalLeaseObligation1.65M2.72M3.16M942.40K
LongTermDebt274.39K489.04K2.31M808.02K
CurrentLiabilities7.89M11.03M5.38M17.15M
OtherCurrentLiabilities10.06M
CurrentDeferredLiabilities148.05K226.32K496.39K971.14K
CurrentDeferredRevenue148.05K226.32K496.39K971.14K
CurrentDebtAndCapitalLeaseObligation2.59M5.80M1.36M1.69M
CurrentCapitalLeaseObligation921.04K901.92K628.11K1.24M
CurrentDebt1.67M4.90M733.84K451.89K
OtherCurrentBorrowings1.67M4.90M446.46K451.89K
CurrentNotesPayable4.50M287.38K
PensionandOtherPostRetirementBenefitPlansCurrent569.08K278.79K774.92K1.04M
CurrentProvisions258.12K303.22K288.81K286.12K
PayablesAndAccruedExpenses4.32M4.43M2.46M3.10M
CurrentAccruedExpenses786.91K850.11K444.39K575.55K
InterestPayable47.12K326.94K0.00
Payables3.53M3.58M2.02M2.53M
DividendsPayable746.67K512.23K172.60K
AccountsPayable2.79M3.06M1.85M2.53M
TotalAssets20.58M25.16M54.18M104.68M
TotalNonCurrentAssets9.63M14.61M39.72M81.69M
OtherNonCurrentAssets250.94K265.57K291.07K282.87K
GoodwillAndOtherIntangibleAssets6.42M10.02M34.69M78.43M
OtherIntangibleAssets1.96M2.62M11.51M13.57M
Goodwill4.46M7.40M23.18M64.87M
NetPPE2.97M4.33M4.74M2.97M
AccumulatedDepreciation-1.06M-992.49K-703.74K-280.12K
GrossPPE4.02M5.32M5.45M3.25M
Leases89.27K136.38K106.84K81.99K
OtherProperties3.52M4.70M4.75M2.53M
MachineryFurnitureEquipment417.99K482.17K585.44K637.08K
Properties0.000.000.000.00
CurrentAssets10.95M10.55M14.46M23.00M
OtherCurrentAssets425.18K548.56K61.59K1.29M
PrepaidAssets476.16K967.96K1.29M
Inventory5.48M6.94M6.69M4.04M
InventoriesAdjustmentsAllowances-453.22K-421.44K-322.81K-305.40K
OtherInventories607.72K
FinishedGoods1.53M1.81M614.40K833.78K
WorkInProcess912.40K903.22K1.11M647.83K
RawMaterials3.49M4.65M5.29M2.86M
Receivables1.43M2.24M2.40M3.07M
NotesReceivable0.00185.00K185.00K185.00K
AccountsReceivable1.43M2.06M2.21M2.89M
AllowanceForDoubtfulAccountsReceivable-16.46K-158.69K-16.80K-29.56K
GrossAccountsReceivable1.45M2.22M2.23M2.92M
CashCashEquivalentsAndShortTermInvestments3.61M819.02K4.35M14.59M
CashAndCashEquivalents3.61M819.02K4.35M14.59M
CashFinancial3.61M819.02K4.35M14.59M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-6.69M-11.73M-21.51M-14.36M
RepurchaseOfCapitalStock0.00
RepaymentOfDebt-5.57M-91.86K-345.48K
IssuanceOfDebt0.003.29M0.00
IssuanceOfCapitalStock10.46M8.64M14.50M37.18M
CapitalExpenditure-121.59K-776.97K-1.75M-1.90M
InterestPaidSupplementalData2.28M0.007.59K0.00
IncomeTaxPaidSupplementalData0.000.000.000.00
EndCashPosition3.61M819.02K4.35M14.59M
BeginningCashPosition819.02K4.35M14.59M23.94M
EffectOfExchangeRateChanges-80.41K-348.01K364.01K0.00
ChangesInCash2.88M-3.18M-10.60M-9.35M
FinancingCashFlow9.54M8.55M17.52M45.61M
CashFlowFromContinuingFinancingActivities9.54M8.55M17.52M45.61M
NetOtherFinancingCharges-615.08K
ProceedsFromStockOptionExercised5.27M0.0074.35K8.43M
NetPreferredStockIssuance4.78M4.67M9.92M0.00
PreferredStockPayments0.00
PreferredStockIssuance4.78M4.67M9.92M0.00
NetCommonStockIssuance5.69M3.97M4.58M37.18M
CommonStockIssuance5.69M3.97M4.58M37.18M
NetIssuancePaymentsOfDebt-5.57M-91.86K2.94M0.00
NetShortTermDebtIssuance-5.25M0.000.00
ShortTermDebtPayments-5.25M0.00
NetLongTermDebtIssuance-318.79K-91.86K2.94M0.00
LongTermDebtPayments-318.79K-91.86K-345.48K
LongTermDebtIssuance0.003.29M0.00
InvestingCashFlow-94.08K-776.97K-8.36M-42.50M
CashFlowFromContinuingInvestingActivities-94.08K-776.97K-8.36M-42.50M
NetOtherInvestingChanges-6.61M315.00K
NetBusinessPurchaseAndSale-6.61M-40.91M
PurchaseOfBusiness-6.61M-40.91M
NetIntangiblesPurchaseAndSale-1.44M-1.38M
PurchaseOfIntangibles-1.44M-1.38M
NetPPEPurchaseAndSale-21.98K-215.36K-313.77K-525.31K
SaleOfPPE27.51K0.00
PurchaseOfPPE-49.48K-215.36K-313.77K-525.31K
CapitalExpenditureReported-72.10K-561.61K-1.44M
OperatingCashFlow-6.57M-10.96M-19.76M-12.46M
CashFlowFromContinuingOperatingActivities-6.57M-10.96M-19.76M-12.46M
ChangeInWorkingCapital2.06M1.95M-3.95M-3.81M
ChangeInOtherWorkingCapital110.78K-17.66K-813.49K393.52K
ChangeInOtherCurrentLiabilities-345.48K-179.91K
ChangeInPayablesAndAccruedExpense-96.37K1.15M-1.40M-2.34M
ChangeInAccruedExpense185.00K44.50K-716.96K-2.89M
ChangeInPayable-281.37K1.11M-681.56K552.74K
ChangeInAccountPayable-281.37K1.11M-681.56K552.74K
ChangeInPrepaidAssets199.65K543.70K230.69K-218.49K
ChangeInInventory1.25M53.18K-2.61M-1.98M
ChangeInReceivables593.04K223.46K637.16K514.26K
ChangesInAccountReceivables593.04K223.46K637.16K514.26K
OtherNonCashItems8.63M612.71K46.27K2.80M
StockBasedCompensation80.61K1.31M3.42M4.51M
ProvisionandWriteOffofAssets0.00305.40K
AssetImpairmentCharge2.94M21.76M41.69M12.36M
DepreciationAmortizationDepletion1.08M3.81M3.94M1.50M
DepreciationAndAmortization1.08M3.81M3.94M1.50M
OperatingGainsLosses13.68M2.03M-6.65M-13.98K
PensionAndEmployeeBenefitExpense-88.78K93.69K-215.80K-17.69K
EarningsLossesFromEquityInvestments15.31M0.00
GainLossOnInvestmentSecurities-3.09M
GainLossOnSaleOfPPE-13.52K0.0025.96K3.71K
NetIncomeFromContinuingOperations-35.04M-42.42M-58.25M-30.11M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for UAVS
Date User Asset Broker Type Position Size Entry Price Patterns