ULCC Chart
About

Frontier Group Holdings, Inc., provides low-fare passenger airline services to leisure travelers in the United States and Latin America. The company sells its products through direct distribution channels, such as websites, mobile apps, and contact centers. As of December 31, 2025, it had a fleet of 176 Airbus single-aisle aircraft. Frontier Group Holdings, Inc. was founded in 1994 and is headquartered in Denver, Colorado.

Fundamentals
Scroll to Statements
Sector Industrials Industry Airlines Market Cap 730.16M
Enterprise Value 5.52B Income -137.00M Sales 3.72B
Book/sh 2.14 Cash/sh 2.92 Dividend Yield
Payout 0.00% Employees 7656 IPO
P/E Forward P/E 8.73 PEG
P/S 0.20 P/B 1.48 P/C
EV/EBITDA -15.34 EV/Sales 1.48 Quick Ratio 0.39
Current Ratio 0.46 Debt/Eq 1112.63 LT Debt/Eq
EPS (ttm) -0.60 EPS next Y 0.36 EPS Growth 1.00%
Revenue Growth -0.50% Earnings 2026-04-30 ROA -4.22%
ROE -25.02% ROIC Gross Margin 2.82%
Oper. Margin -9.63% Profit Margin -3.68% Shs Outstand 229.61M
Shs Float 57.86M Short Float 38.24% Short Ratio 6.01
Short Interest 52W High 6.66 52W Low 2.89
Beta 2.55 Avg Volume 3.88M Volume 5.38M
Target Price $4.94 Recom Hold Prev Close $3.17
Price $3.18 Change 0.32%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$4.94
Mean price target
2. Current target
$3.18
Latest analyst target
3. DCF / Fair value
$-16.99
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.18
Low
$3.50
High
$8.00
Mean
$4.94

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-20 main Citigroup Neutral → Neutral $4
2026-03-16 main UBS Neutral → Neutral $4
2026-03-02 down Barclays Overweight → Underweight $4
2026-01-09 main Susquehanna Neutral → Neutral $5
2026-01-06 down B of A Securities Neutral → Underperform $4
2025-12-08 main Morgan Stanley Equal-Weight → Equal-Weight $8
2025-12-04 init Citigroup — → Neutral $5
2025-10-03 main Susquehanna Neutral → Neutral $4
2025-09-26 main UBS Neutral → Neutral $5
2025-09-25 init Seaport Global — → Neutral
2025-09-02 up Deutsche Bank Hold → Buy $8
2025-08-06 main UBS Neutral → Neutral $4
2025-07-01 main B of A Securities Neutral → Neutral $4
2025-05-19 main Morgan Stanley Equal-Weight → Equal-Weight $9
2025-04-11 main Citigroup Neutral → Neutral $4
2025-04-11 main Barclays Overweight → Overweight $6
2025-04-11 main Evercore ISI Group In-Line → In-Line $5
2025-04-08 main Barclays Overweight → Overweight $10
2025-04-07 main UBS Neutral → Neutral $4
2025-04-07 main Susquehanna Neutral → Neutral $3
Insider Transactions
Date Shares Url Text Insider Position Transaction Start Date Ownership Value
0 14421 SCHROETER ROBERT A Officer 2026-02-06 00:00:00 D nan
1 14421 CLERC ALEXANDRE Officer 2026-02-06 00:00:00 D nan
2 21775 SCHULLER STEVE Officer 2026-02-06 00:00:00 D nan
3 20549 MITCHELL MARK CHRISTOPHER Chief Financial Officer 2026-02-06 00:00:00 D nan
4 66494 DEMPSEY JAMES G Chief Executive Officer 2026-02-06 00:00:00 D nan
5 36105 DIAMOND HOWARD Officer 2026-02-06 00:00:00 D nan
6 26676 STEDKE TREVOR J Officer 2026-02-06 00:00:00 D nan
7 12874 WETZEL JOSHUA A Officer 2026-02-06 00:00:00 D nan
8 5000 Sale at price 6.00 per share. SCHULLER STEVE Officer 2026-02-06 00:00:00 D 30000.0
9 4619 WETZEL JOSHUA A Officer 2026-02-05 00:00:00 D nan
Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems0.000.000.00-1.78M
TaxRateForCalcs0.210.010.210.18
NormalizedEBITDA-32.00M162.00M83.00M20.00M
TotalUnusualItems0.00-1.00M-10.00M295.00M
TotalUnusualItemsExcludingGoodwill0.00-1.00M-10.00M295.00M
NetIncomeFromContinuingOperationNetMinorityInterest-137.00M85.00M-11.00M-37.00M
ReconciledDepreciation91.00M72.00M50.00M45.00M
ReconciledCostOfRevenue3.71B3.59B3.29B3.04B
EBITDA-32.00M162.00M83.00M10.00M
EBIT-123.00M90.00M33.00M-35.00M
NetInterestIncome15.00M28.00M35.00M0.00
InterestExpense11.00M4.00M1.00M10.00M
InterestIncome26.00M32.00M36.00M10.00M
NormalizedIncome-137.00M85.00M-11.00M-28.78M
NetIncomeFromContinuingAndDiscontinuedOperation-137.00M85.00M-11.00M-37.00M
TotalExpenses3.87B3.72B3.59B3.36B
RentExpenseSupplemental748.00M675.00M554.00M556.00M
TotalOperatingIncomeAsReported-149.00M58.00M-3.00M-45.00M
DilutedAverageShares227.77M226.49M220.10M218.00M
BasicAverageShares227.77M224.33M220.10M218.00M
DilutedEPS-0.600.37-0.05-0.17
BasicEPS-0.600.37-0.05-0.17
DilutedNIAvailtoComStockholders-137.00M84.00M-11.00M-37.00M
AverageDilutionEarnings0.000.00
NetIncomeCommonStockholders-137.00M84.00M-11.00M-37.00M
OtherunderPreferredStockDividend0.001.00M0.000.00
NetIncome-137.00M85.00M-11.00M-37.00M
NetIncomeIncludingNoncontrollingInterests-137.00M85.00M-11.00M-37.00M
NetIncomeContinuousOperations-137.00M85.00M-11.00M-37.00M
TaxProvision3.00M1.00M43.00M-8.00M
PretaxIncome-134.00M86.00M32.00M-45.00M
OtherIncomeExpense-1.00M-10.00M295.00M
SpecialIncomeCharges0.00-1.00M-10.00M295.00M
OtherSpecialCharges-295.00M
RestructuringAndMergernAcquisition0.001.00M10.00M0.00
NetNonOperatingInterestIncomeExpense15.00M28.00M35.00M0.00
InterestExpenseNonOperating11.00M4.00M1.00M10.00M
InterestIncomeNonOperating26.00M32.00M36.00M10.00M
OperatingIncome-149.00M58.00M-3.00M-35.00M
OperatingExpense163.00M129.00M305.00M317.00M
OtherOperatingExpenses4.00M-49.00M141.00M153.00M
SellingGeneralAndAdministration159.00M178.00M164.00M164.00M
SellingAndMarketingExpense159.00M178.00M164.00M164.00M
GrossProfit14.00M187.00M302.00M282.00M
CostOfRevenue3.71B3.59B3.29B3.04B
TotalRevenue3.72B3.77B3.59B3.33B
OperatingRevenue3.60B3.68B3.51B3.25B
Line Item2025-12-312024-12-312023-12-312022-12-31
OrdinarySharesNumber229.01M225.44M223.00M217.88M
ShareIssued229.01M225.44M223.00M217.88M
TotalDebt5.46B4.47B3.46B2.93B
TangibleBookValue464.00M577.00M479.00M481.00M
InvestedCapital1.10B1.11B977.00M938.00M
WorkingCapital-1.15B-862.00M-787.00M-535.00M
NetTangibleAssets464.00M577.00M479.00M481.00M
CapitalLeaseObligations4.85B3.97B2.99B2.50B
CommonStockEquity491.00M604.00M507.00M509.00M
TotalCapitalization804.00M845.00M726.00M781.00M
TotalEquityGrossMinorityInterest491.00M604.00M507.00M509.00M
StockholdersEquity491.00M604.00M507.00M509.00M
GainsLossesNotAffectingRetainedEarnings-5.00M-6.00M-7.00M-6.00M
OtherEquityAdjustments-5.00M-6.00M-7.00M-6.00M
RetainedEarnings59.00M196.00M111.00M122.00M
AdditionalPaidInCapital437.00M414.00M403.00M393.00M
CapitalStock0.000.000.000.00
CommonStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest6.73B5.55B4.49B3.99B
TotalNonCurrentLiabilitiesNetMinorityInterest4.63B3.70B2.83B2.44B
OtherNonCurrentLiabilities199.00M123.00M134.00M97.00M
NonCurrentDeferredLiabilities44.00M31.00M35.00M32.00M
NonCurrentDeferredRevenue44.00M31.00M35.00M32.00M
NonCurrentDeferredTaxesLiabilities0.00
LongTermDebtAndCapitalLeaseObligation4.38B3.54B2.66B2.31B
LongTermCapitalLeaseObligation4.07B3.30B2.44B2.03B
LongTermDebt313.00M241.00M219.00M272.00M
CurrentLiabilities2.10B1.85B1.66B1.55B
OtherCurrentLiabilities234.00M239.00M229.00M301.00M
CurrentDeferredLiabilities368.00M312.00M263.00M326.00M
CurrentDeferredRevenue368.00M312.00M263.00M326.00M
CurrentDebtAndCapitalLeaseObligation1.08B925.00M800.00M622.00M
CurrentCapitalLeaseObligation779.00M664.00M549.00M465.00M
CurrentDebt301.00M261.00M251.00M157.00M
OtherCurrentBorrowings301.00M261.00M251.00M157.00M
PayablesAndAccruedExpenses421.00M376.00M366.00M306.00M
CurrentAccruedExpenses143.00M120.00M107.00M104.00M
Payables278.00M256.00M259.00M202.00M
TotalTaxPayable148.00M141.00M125.00M113.00M
AccountsPayable130.00M115.00M134.00M89.00M
TotalAssets7.22B6.15B4.99B4.50B
TotalNonCurrentAssets6.26B5.16B4.12B3.48B
OtherNonCurrentAssets491.00M426.00M330.00M265.00M
GoodwillAndOtherIntangibleAssets27.00M27.00M28.00M28.00M
OtherIntangibleAssets27.00M27.00M28.00M28.00M
NetPPE5.74B4.71B3.76B3.19B
AccumulatedDepreciation-333.00M-252.00M-183.00M-151.00M
GrossPPE6.08B4.96B3.95B3.34B
ConstructionInProgress428.00M404.00M491.00M476.00M
OtherProperties4.81B3.93B2.96B2.48B
LandAndImprovements191.00M167.00M148.00M122.00M
CurrentAssets958.00M990.00M871.00M1.02B
OtherCurrentAssets71.00M60.00M53.00M62.00M
HedgingAssetsCurrent0.0024.00M0.00
PrepaidAssets26.00M18.00M21.00M20.00M
Inventory90.00M79.00M79.00M55.00M
Receivables100.00M93.00M109.00M98.00M
TaxesReceivable4.00M4.00M3.00M8.00M
LoansReceivable11.00M16.00M13.00M0.00
AccountsReceivable85.00M73.00M93.00M90.00M
AllowanceForDoubtfulAccountsReceivable-7.00M-5.00M-3.00M-4.00M
GrossAccountsReceivable92.00M78.00M96.00M94.00M
CashCashEquivalentsAndShortTermInvestments671.00M740.00M609.00M761.00M
CashAndCashEquivalents671.00M740.00M609.00M761.00M
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow-624.00M-158.00M-348.00M-230.00M
RepaymentOfDebt-380.00M-447.00M-131.00M-266.00M
IssuanceOfDebt933.00M740.00M334.00M344.00M
IssuanceOfCapitalStock0.000.00266.00M
CapitalExpenditure-99.00M-76.00M-87.00M-152.00M
EndCashPosition671.00M740.00M609.00M761.00M
BeginningCashPosition740.00M609.00M761.00M918.00M
ChangesInCash-69.00M131.00M-152.00M-157.00M
FinancingCashFlow555.00M288.00M199.00M75.00M
CashFlowFromContinuingFinancingActivities555.00M288.00M199.00M75.00M
NetOtherFinancingCharges-4.00M-6.00M-5.00M-4.00M
ProceedsFromStockOptionExercised6.00M1.00M1.00M1.00M
CashDividendsPaid0.00
NetCommonStockIssuance0.000.00266.00M
CommonStockIssuance0.000.00266.00M
NetIssuancePaymentsOfDebt553.00M293.00M203.00M78.00M
NetLongTermDebtIssuance553.00M293.00M203.00M78.00M
LongTermDebtPayments-380.00M-447.00M-131.00M-266.00M
LongTermDebtIssuance933.00M740.00M334.00M344.00M
InvestingCashFlow-99.00M-75.00M-90.00M-154.00M
CashFlowFromContinuingInvestingActivities-99.00M-75.00M-90.00M-154.00M
NetOtherInvestingChanges-2.00M-3.00M-2.00M-4.00M
NetPPEPurchaseAndSale-24.00M3.00M-36.00M-111.00M
SaleOfPPE3.00M
PurchaseOfPPE-24.00M-36.00M-111.00M-36.00M
CapitalExpenditureReported-75.00M-76.00M-51.00M-41.00M
OperatingCashFlow-525.00M-82.00M-261.00M-78.00M
CashFlowFromContinuingOperatingActivities-525.00M-82.00M-261.00M-78.00M
ChangeInWorkingCapital-202.00M37.00M-211.00M-14.00M
ChangeInOtherCurrentLiabilities57.00M118.00M-105.00M170.00M
ChangeInOtherCurrentAssets-257.00M-190.00M-163.00M-94.00M
ChangeInPayablesAndAccruedExpense-1.00M-15.00M47.00M-4.00M
ChangeInPayable-1.00M-15.00M47.00M-4.00M
ChangeInAccountPayable-1.00M-15.00M47.00M-4.00M
ChangeInPrepaidAssets0.0082.00M-16.00M-18.00M
ChangeInInventory11.00M20.00M-7.00M-40.00M
ChangeInReceivables-12.00M22.00M33.00M-28.00M
ChangesInAccountReceivables-12.00M22.00M33.00M-28.00M
OtherNonCashItems1.00M1.00M1.00M1.00M
StockBasedCompensation21.00M16.00M14.00M15.00M
AmortizationOfSecurities1.00M1.00M1.00M1.00M
DeferredTax3.00M0.0043.00M-8.00M
DeferredIncomeTax3.00M0.0043.00M-8.00M
DepreciationAmortizationDepletion91.00M72.00M50.00M45.00M
DepreciationAndAmortization91.00M72.00M50.00M45.00M
AmortizationCashFlow0.001.00M0.001.00M
AmortizationOfIntangibles0.001.00M0.001.00M
Depreciation91.00M71.00M50.00M44.00M
OperatingGainsLosses-302.00M-293.00M-147.00M-80.00M
GainLossOnInvestmentSecurities22.00M
GainLossOnSaleOfPPE-302.00M-294.00M-147.00M-87.00M
NetIncomeFromContinuingOperations-137.00M85.00M-11.00M-37.00M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category