UMAC Chart
About

Unusual Machines, Inc. engages in the commercial drone industry. The company offers small drones and essential components. It distributes their products through B2B sale, e-commerce site, and retail channel. The company was formerly known as AerocarveUS Corporation and changed its name to Unusual Machines, Inc. in July 2022. Unusual Machines, Inc. was incorporated in 2019 and is headquartered in Orlando, Florida.

Fundamentals
Scroll to Statements
Sector Technology Industry Computer Hardware Market Cap 813.19M
Enterprise Value 673.34M Income -19.19M Sales 11.20M
Book/sh 4.63 Cash/sh 3.66 Dividend Yield
Payout 0.00% Employees IPO
P/E Forward P/E 110.05 PEG
P/S 72.61 P/B 4.51 P/C
EV/EBITDA -26.92 EV/Sales 60.12 Quick Ratio 55.45
Current Ratio 61.32 Debt/Eq 1.50 LT Debt/Eq
EPS (ttm) -0.74 EPS next Y 0.19 EPS Growth
Revenue Growth 144.40% Earnings 2026-05-07 ROA -15.81%
ROE -20.23% ROIC Gross Margin 34.88%
Oper. Margin -198.68% Profit Margin -171.38% Shs Outstand 38.89M
Shs Float 35.54M Short Float 13.57% Short Ratio 2.15
Short Interest 52W High 23.38 52W Low 4.45
Beta 22.24 Avg Volume 3.95M Volume 4.55M
Target Price $20.20 Recom Strong_buy Prev Close $18.61
Price $20.91 Change 12.36%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$20.20
Mean price target
2. Current target
$20.91
Latest analyst target
3. DCF / Fair value
$-7.15
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$20.91
Low
$15.00
High
$25.00
Mean
$20.20

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-10 reit Needham Buy → Buy $20
2026-02-25 reit Needham Buy → Buy $20
2026-01-13 reit Needham Buy → Buy $20
2025-12-01 init Jones Trading — → Buy $20
2025-10-17 reit Needham Buy → Buy $20
2025-09-30 main Needham Buy → Buy $20
2025-08-19 init Needham — → Buy $15
2025-02-19 init Litchfield Hills — → Buy $20
2024-12-18 init Maxim Group — → Buy $18
2024-06-17 init ThinkEquity — → Buy $4
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 220000 Stock Award(Grant) at price 0.00 per share. EVANS ALLAN THOMAS Chief Executive Officer 2026-01-23 00:00:00 I
1 110000 Stock Award(Grant) at price 0.00 per share. HOFF BRIAN JOSEPH Chief Financial Officer 2026-01-23 00:00:00 D
2 110000 Stock Award(Grant) at price 0.00 per share. CAMDEN ANDREW ROSS President 2026-01-23 00:00:00 D
3 110000 Stock Award(Grant) at price 0.00 per share. WRIGHT STACEY ROCHELLE Officer 2026-01-23 00:00:00 D
4 3140 Stock Award(Grant) at price 0.00 per share. THOMPSON JEFFREY M Director 2025-12-31 00:00:00 D
5 3140 Stock Award(Grant) at price 0.00 per share. LOWRY ROBERT PAUL Director 2025-12-31 00:00:00 I
6 3140 Stock Award(Grant) at price 0.00 per share. COLON CRISTINA Director 2025-12-31 00:00:00 D
7 11087 128831 Sale at price 11.62 per share. EVANS ALLAN THOMAS Chief Executive Officer 2025-12-29 00:00:00 D
8 11087 128831 Sale at price 11.62 per share. RICH SANFORD Director 2025-12-29 00:00:00 D
9 65789 130920 Conversion of Exercise of derivative security at price 1.99 per share. RICH SANFORD Director 2025-12-29 00:00:00 D
Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems7.71K-10.42K0.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-23.18M-6.85M-2.38M-1.17M
TotalUnusualItems4.09M-24.96M0.00
TotalUnusualItemsExcludingGoodwill4.09M-24.96M0.00
NetIncomeFromContinuingOperationNetMinorityInterest-19.19M-31.98M-2.38M-1.17M
ReconciledDepreciation141.27K72.16K5.60K885.00
ReconciledCostOfRevenue7.29M4.02M0.000.00
EBITDA-19.09M-31.80M-2.38M-1.17M
EBIT-19.23M-31.88M-2.38M-1.17M
NetInterestIncome1.83M-115.83K0.00148.00
InterestExpense519.00116.98K0.00
InterestIncome1.83M1.15K0.00148.00
NormalizedIncome-23.28M-7.03M-2.38M-1.17M
NetIncomeFromContinuingAndDiscontinuedOperation-19.19M-31.98M-2.38M-1.17M
TotalExpenses36.35M12.48M2.38M1.17M
TotalOperatingIncomeAsReported-25.15M-16.99M-2.38M-1.17M
DilutedAverageShares8.33M7.62M8.72M8.72M
BasicAverageShares8.33M7.62M7.62M8.72M
DilutedEPS-3.84-0.31-0.15-0.02
BasicEPS-3.84-0.31-0.15-0.02
DilutedNIAvailtoComStockholders-19.19M-31.98M-2.38M-1.17M
NetIncomeCommonStockholders-19.19M-31.98M-2.38M-1.17M
NetIncome-19.19M-31.98M-2.38M-1.17M
NetIncomeIncludingNoncontrollingInterests-19.19M-31.98M-2.38M-1.17M
NetIncomeContinuousOperations-19.19M-31.98M-2.38M-1.17M
TaxProvision-36.25K-13.36K0.000.00
PretaxIncome-19.23M-31.99M-2.38M-1.17M
OtherIncomeExpense4.09M-24.96M
SpecialIncomeCharges0.00-8.81M0.00
OtherSpecialCharges-1.26M
ImpairmentOfCapitalAssets0.0010.07M0.00
GainOnSaleOfSecurity4.09M-16.15M
NetNonOperatingInterestIncomeExpense1.83M-115.83K0.00148.00
InterestExpenseNonOperating519.00116.98K0.00
InterestIncomeNonOperating1.83M1.15K0.00148.00
OperatingIncome-25.15M-6.92M-2.38M-1.17M
OperatingExpense29.06M8.46M2.38M1.17M
OtherOperatingExpenses3.23M959.74K
DepreciationAmortizationDepletionIncomeStatement141.27K72.16K5.60K885.00
DepreciationAndAmortizationInIncomeStatement141.27K72.16K5.60K885.00
DepreciationIncomeStatement72.16K5.60K885.000.00
ResearchAndDevelopment202.59K90.58K0.0091.33K
SellingGeneralAndAdministration25.48M7.34M2.38M1.08M
SellingAndMarketingExpense1.58M1.09M0.00
GeneralAndAdministrativeExpense23.90M6.25M2.38M1.08M
OtherGandA23.90M6.25M2.38M1.08M
GrossProfit3.91M1.55M0.000.00
CostOfRevenue7.29M4.02M0.000.00
TotalRevenue11.20M5.57M0.000.00
OperatingRevenue11.20M5.57M0.000.00
Line Item2025-12-312024-12-312023-12-312022-12-31
OrdinarySharesNumber37.76M15.12M7.62M7.62M
ShareIssued37.76M15.12M7.62M7.62M
TotalDebt2.63M329.99K0.00
TangibleBookValue156.78M5.19M1.41M3.20M
InvestedCapital174.94M14.82M1.41M3.20M
WorkingCapital156.91M5.16M900.91K3.01M
NetTangibleAssets156.78M5.19M1.41M3.20M
CapitalLeaseObligations2.63M329.99K0.00
CommonStockEquity174.94M14.82M1.41M3.20M
PreferredStockEquity2.001.00
TotalCapitalization174.94M14.82M1.41M3.20M
TotalEquityGrossMinorityInterest174.94M14.82M1.41M3.20M
StockholdersEquity174.94M14.82M1.41M3.20M
OtherEquityInterest1.89M
GainsLossesNotAffectingRetainedEarnings3.47K0.00
OtherEquityAdjustments3.47K
RetainedEarnings-55.11M-35.91M-3.93M-1.55M
AdditionalPaidInCapital229.67M50.58M5.32M4.71M
CapitalStock377.60K151.22K32.17K33.92K
CommonStock377.60K151.22K32.17K33.92K
PreferredStock0.002.001.000.00
TotalLiabilitiesNetMinorityInterest7.77M1.29M114.50K131.93K
TotalNonCurrentLiabilitiesNetMinorityInterest5.17M355.96K0.000.00
OtherNonCurrentLiabilities2.85M
NonCurrentDeferredLiabilities146.77K93.79K0.00
NonCurrentDeferredTaxesLiabilities146.77K93.79K0.00
LongTermDebtAndCapitalLeaseObligation2.17M262.17K0.00
LongTermCapitalLeaseObligation2.17M262.17K0.00
CurrentLiabilities2.60M933.67K114.50K131.93K
CurrentDeferredLiabilities638.12K197.12K0.00
CurrentDeferredRevenue638.12K197.12K0.00
CurrentDebtAndCapitalLeaseObligation456.43K67.82K
CurrentCapitalLeaseObligation456.43K67.82K0.00
PayablesAndAccruedExpenses1.51M668.73K114.50K131.93K
TotalAssets182.71M16.11M1.53M3.33M
TotalNonCurrentAssets23.20M10.01M514.01K191.51K
OtherNonCurrentAssets197.78K59.43K
NonCurrentPrepaidAssets0.00100.00K
NonCurrentDeferredAssets0.00512.76K87.83K
GoodwillAndOtherIntangibleAssets18.16M9.63M0.00
OtherIntangibleAssets2.56M2.23M
Goodwill15.60M7.40M0.00
NetPPE4.84M324.08K1.25K3.69K
AccumulatedDepreciation-34.72K-7.17K-6.48K-885.00
GrossPPE4.88M331.25K7.74K4.58K
Leases149.28K0.00
MachineryFurnitureEquipment2.12M7.74K7.74K4.58K
BuildingsAndImprovements2.61M323.51K0.00
Properties0.000.000.00
CurrentAssets159.51M6.10M1.02M3.14M
CurrentDeferredAssets512.76K87.83K0.00
PrepaidAssets9.94M936.23K120.63K39.38K
Inventory5.32M1.34M0.00
FinishedGoods1.08M1.34M
RawMaterials4.23M0.00
Receivables1.78M66.58K0.000.00
DuefromRelatedPartiesCurrent214.68K0.00
NotesReceivable0.00115.22K
AccountsReceivable1.56M66.58K0.000.00
CashCashEquivalentsAndShortTermInvestments142.48M3.76M894.77K3.10M
OtherShortTermInvestments39.21M0.00
CashAndCashEquivalents103.26M3.76M894.77K3.10M
CashFinancial894.77K3.10M
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow-23.24M-4.00M-1.78M-1.19M
IssuanceOfCapitalStock160.65M7.05M0.00549.90K
CapitalExpenditure-2.06M-3.16K-4.58K
InterestPaidSupplementalData0.000.000.00
IncomeTaxPaidSupplementalData0.000.000.00
EndCashPosition103.26M3.76M894.77K3.10M
BeginningCashPosition3.76M894.77K3.10M3.79M
EffectOfExchangeRateChanges3.47K0.00
ChangesInCash99.50M2.86M-2.20M-686.47K
FinancingCashFlow157.77M7.71M-424.93K462.07K
CashFlowFromContinuingFinancingActivities157.77M7.71M-424.93K462.07K
NetOtherFinancingCharges-9.27M-859.09K-424.93K-87.83K
ProceedsFromStockOptionExercised6.39M1.52M0.00
NetCommonStockIssuance160.65M7.05M0.00549.90K
CommonStockIssuance160.65M7.05M0.00549.90K
InvestingCashFlow-37.09M-852.80K-3.16K40.65K
CashFlowFromContinuingInvestingActivities-37.09M-852.80K-3.16K40.65K
NetOtherInvestingChanges45.22K
NetInvestmentPurchaseAndSale-35.12M0.00
SaleOfInvestment3.43M0.00
PurchaseOfInvestment-38.55M0.00
NetBusinessPurchaseAndSale93.05K-852.80K0.00
SaleOfBusiness93.05K
PurchaseOfBusiness-852.80K0.00
NetPPEPurchaseAndSale-2.06M0.00-3.16K-4.58K
PurchaseOfPPE-2.06M0.00-3.16K-4.58K
OperatingCashFlow-21.18M-4.00M-1.78M-1.19M
CashFlowFromContinuingOperatingActivities-21.18M-4.00M-1.78M-1.19M
ChangeInWorkingCapital-13.63M667.44K1.31K-18.30K
ChangeInOtherWorkingCapital257.34K82.68K-424.93K-87.83K
ChangeInOtherCurrentLiabilities2.24M-48.44K0.00
ChangeInOtherCurrentAssets-2.49M54.94K18.74K-139.38K
ChangeInPayablesAndAccruedExpense745.95K266.69K-17.43K120.13K
ChangeInPrepaidAssets-8.84M-83.75K0.00
ChangeInInventory-3.94M455.10K0.00
ChangeInReceivables-1.60M-59.78K0.00945.00
ChangesInAccountReceivables-1.60M-59.78K0.00945.00
OtherNonCashItems-1.00
StockBasedCompensation15.62M2.32M600.00K
ProvisionandWriteOffofAssets18.12K0.00
AssetImpairmentCharge0.0010.07M0.00
DeferredTax-36.25K-13.36K0.00
DeferredIncomeTax-36.25K-13.36K0.00
DepreciationAmortizationDepletion141.27K72.16K5.60K885.00
DepreciationAndAmortization141.27K72.16K5.60K885.00
Depreciation5.60K885.000.00
OperatingGainsLosses-4.09M14.86M
GainLossOnInvestmentSecurities-4.09M16.15M
NetIncomeFromContinuingOperations-19.19M-31.98M-2.38M-1.17M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for UMAC
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status