UMAC Chart
About

Unusual Machines, Inc. engages in the commercial drone industry. The company offers small drones and essential components. It distributes their products through B2B sale, e-commerce site, and retail channel. The company was formerly known as AerocarveUS Corporation and changed its name to Unusual Machines, Inc. in July 2022. Unusual Machines, Inc. was incorporated in 2019 and is headquartered in Orlando, Florida.

Fundamentals
Scroll to Statements
Sector Technology Industry Computer Hardware Market Cap 515.25M
Enterprise Value 410.96M Income -35.75M Sales 8.30M
Book/sh 3.36 Cash/sh 2.20 Dividend Yield —
Payout 0.00% Employees 16 IPO —
P/E — Forward P/E -48.29 PEG —
P/S 62.04 P/B 4.03 P/C —
EV/EBITDA -22.73 EV/Sales 49.48 Quick Ratio 13.72
Current Ratio 15.45 Debt/Eq 1.21 LT Debt/Eq —
EPS (ttm) -3.59 EPS next Y -0.28 EPS Growth —
Revenue Growth 39.40% Earnings 2026-03-19 ROA -16.55%
ROE -57.08% ROIC — Gross Margin 32.34%
Oper. Margin -232.45% Profit Margin 0.00% Shs Outstand 38.11M
Shs Float 33.52M Short Float 14.37% Short Ratio 1.14
Short Interest — 52W High 20.15 52W Low 4.45
Beta 22.36 Avg Volume 3.04M Volume 92.58K
Target Price $19.20 Recom None Prev Close $13.32
Price $13.52 Change 1.50%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$19.20
Mean price target
2. Current target
$13.98
Latest analyst target
3. DCF / Fair value
$-2.77
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$13.98
Low
$15.00
High
$25.00
Mean
$19.20

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-25 reit Needham Buy → Buy $20
2026-01-13 reit Needham Buy → Buy $20
2025-12-01 init Jones Trading — → Buy $20
2025-10-17 reit Needham Buy → Buy $20
2025-09-30 main Needham Buy → Buy $20
2025-08-19 init Needham — → Buy $15
2025-02-19 init Litchfield Hills — → Buy $20
2024-12-18 init Maxim Group — → Buy $18
2024-06-17 init ThinkEquity — → Buy $4
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 220000 — — Stock Award(Grant) at price 0.00 per share. EVANS ALLAN THOMAS Chief Executive Officer — 2026-01-23 00:00:00 I
1 110000 — — Stock Award(Grant) at price 0.00 per share. HOFF BRIAN JOSEPH Chief Financial Officer — 2026-01-23 00:00:00 D
2 110000 — — Stock Award(Grant) at price 0.00 per share. CAMDEN ANDREW ROSS President — 2026-01-23 00:00:00 D
3 110000 — — Stock Award(Grant) at price 0.00 per share. WRIGHT STACEY ROCHELLE Officer — 2026-01-23 00:00:00 D
4 3140 — — Stock Award(Grant) at price 0.00 per share. THOMPSON JEFFREY M Director — 2025-12-31 00:00:00 D
5 3140 — — Stock Award(Grant) at price 0.00 per share. LOWRY ROBERT PAUL Director — 2025-12-31 00:00:00 I
6 3140 — — Stock Award(Grant) at price 0.00 per share. COLON CRISTINA Director — 2025-12-31 00:00:00 D
7 11087 128831 — Sale at price 11.62 per share. RICH SANFORD Director — 2025-12-29 00:00:00 D
8 65789 130920 — Conversion of Exercise of derivative security at price 1.99 per share. RICH SANFORD Director — 2025-12-29 00:00:00 D
9 11087 128831 — Sale at price 11.62 per share. EVANS ALLAN THOMAS Chief Executive Officer — 2025-12-29 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-6.85M-2.38M-1.17M-161.88K
TotalUnusualItems-24.96M0.00
TotalUnusualItemsExcludingGoodwill-24.96M0.00
NetIncomeFromContinuingOperationNetMinorityInterest-31.98M-2.38M-1.17M-161.88K
ReconciledDepreciation72.16K5.60K885.000.00
ReconciledCostOfRevenue4.02M0.000.000.00
EBITDA-31.80M-2.38M-1.17M-161.88K
EBIT-31.88M-2.38M-1.17M-161.88K
NetInterestIncome-115.83K0.00148.003.00
InterestExpense116.98K0.00
InterestIncome1.15K0.00148.003.00
NormalizedIncome-7.02M-2.38M-1.17M-161.88K
NetIncomeFromContinuingAndDiscontinuedOperation-31.98M-2.38M-1.17M-161.88K
TotalExpenses12.48M2.38M1.17M166.87K
TotalOperatingIncomeAsReported-16.99M-2.38M-1.17M-161.88K
DilutedAverageShares8.33M7.62M8.72M8.72M
BasicAverageShares8.33M7.62M7.62M8.72M
DilutedEPS-3.84-0.31-0.15-0.02
BasicEPS-3.84-0.31-0.15-0.02
DilutedNIAvailtoComStockholders-31.98M-2.38M-1.17M-161.88K
NetIncomeCommonStockholders-31.98M-2.38M-1.17M-161.88K
NetIncome-31.98M-2.38M-1.17M-161.88K
NetIncomeIncludingNoncontrollingInterests-31.98M-2.38M-1.17M-161.88K
NetIncomeContinuousOperations-31.98M-2.38M-1.17M-161.88K
TaxProvision-13.36K0.000.000.00
PretaxIncome-31.99M-2.38M-1.17M-161.88K
OtherIncomeExpense-24.96M
SpecialIncomeCharges-8.81M0.00
OtherSpecialCharges-1.26M
ImpairmentOfCapitalAssets10.07M0.00
GainOnSaleOfSecurity-16.15M
NetNonOperatingInterestIncomeExpense-115.83K0.00148.003.00
InterestExpenseNonOperating116.98K0.00
InterestIncomeNonOperating1.15K0.00148.003.00
OperatingIncome-6.92M-2.38M-1.17M-161.88K
OperatingExpense8.46M2.38M1.17M166.87K
OtherOperatingExpenses959.74K
DepreciationAmortizationDepletionIncomeStatement72.16K5.60K885.000.00
DepreciationAndAmortizationInIncomeStatement72.16K5.60K885.000.00
DepreciationIncomeStatement72.16K5.60K885.000.00
ResearchAndDevelopment90.58K0.0091.33K0.00
SellingGeneralAndAdministration7.34M2.38M1.08M166.87K
SellingAndMarketingExpense1.09M0.00
GeneralAndAdministrativeExpense6.25M2.38M1.08M166.87K
OtherGandA6.25M2.38M1.08M166.87K
GrossProfit1.55M0.000.004.99K
CostOfRevenue4.02M0.000.000.00
TotalRevenue5.57M0.000.004.99K
OperatingRevenue5.57M0.000.004.99K
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber15.12M7.62M7.62M7.62M
ShareIssued15.12M7.62M7.62M7.62M
TotalDebt329.99K0.00
TangibleBookValue5.19M1.41M3.20M3.90M
InvestedCapital14.82M1.41M3.20M3.90M
WorkingCapital5.16M900.91K3.01M3.90M
NetTangibleAssets5.19M1.41M3.20M3.90M
CapitalLeaseObligations329.99K0.00
CommonStockEquity14.82M1.41M3.20M3.90M
PreferredStockEquity2.001.00
TotalCapitalization14.82M1.41M3.20M3.90M
TotalEquityGrossMinorityInterest14.82M1.41M3.20M3.90M
StockholdersEquity14.82M1.41M3.20M3.90M
OtherEquityInterest1.89M
RetainedEarnings-35.91M-3.93M-1.55M-296.01K
AdditionalPaidInCapital50.58M5.32M4.71M2.27M
CapitalStock151.22K32.17K33.92K37.76K
CommonStock151.22K32.17K33.92K37.76K
PreferredStock0.002.001.000.00
TotalLiabilitiesNetMinorityInterest1.29M114.50K131.93K0.00
TotalNonCurrentLiabilitiesNetMinorityInterest355.96K0.000.000.00
NonCurrentDeferredLiabilities93.79K0.00
NonCurrentDeferredTaxesLiabilities93.79K0.00
LongTermDebtAndCapitalLeaseObligation262.17K0.00
LongTermCapitalLeaseObligation262.17K0.00
CurrentLiabilities933.67K114.50K131.93K0.00
CurrentDeferredLiabilities197.12K0.00
CurrentDeferredRevenue197.12K0.00
CurrentDebtAndCapitalLeaseObligation67.82K
CurrentCapitalLeaseObligation67.82K0.00
PayablesAndAccruedExpenses668.73K114.50K131.93K0.00
TotalAssets16.11M1.53M3.33M3.90M
TotalNonCurrentAssets10.01M514.01K191.51K0.00
OtherNonCurrentAssets59.43K
NonCurrentPrepaidAssets0.00100.00K
NonCurrentDeferredAssets0.00512.76K87.83K
GoodwillAndOtherIntangibleAssets9.63M0.00
OtherIntangibleAssets2.23M
Goodwill7.40M0.00
NetPPE324.08K1.25K3.69K0.00
AccumulatedDepreciation-7.17K-6.48K-885.000.00
GrossPPE331.25K7.74K4.58K0.00
MachineryFurnitureEquipment7.74K7.74K4.58K0.00
BuildingsAndImprovements323.51K0.00
Properties0.000.00
CurrentAssets6.10M1.02M3.14M3.90M
CurrentDeferredAssets512.76K87.83K0.00
PrepaidAssets936.23K120.63K39.38K0.00
Inventory1.34M0.00
Receivables66.58K0.000.00116.17K
NotesReceivable0.00115.22K
AccountsReceivable66.58K0.000.00945.00
CashCashEquivalentsAndShortTermInvestments3.76M894.77K3.10M3.79M
CashAndCashEquivalents3.76M894.77K3.10M3.79M
CashFinancial894.77K3.10M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-4.00M-1.78M-1.19M-162.82K
IssuanceOfCapitalStock7.05M0.00549.90K3.95M
CapitalExpenditure-3.16K-4.58K
InterestPaidSupplementalData0.000.000.00
IncomeTaxPaidSupplementalData0.000.000.00
EndCashPosition3.76M894.77K3.10M3.79M
BeginningCashPosition894.77K3.10M3.79M647.00
ChangesInCash2.86M-2.20M-686.47K3.79M
FinancingCashFlow7.71M-424.93K462.07K3.95M
CashFlowFromContinuingFinancingActivities7.71M-424.93K462.07K3.95M
NetOtherFinancingCharges-859.09K-424.93K-87.83K
ProceedsFromStockOptionExercised1.52M0.00
NetCommonStockIssuance7.05M0.00549.90K3.95M
CommonStockIssuance7.05M0.00549.90K3.95M
InvestingCashFlow-852.80K-3.16K40.65K0.00
CashFlowFromContinuingInvestingActivities-852.80K-3.16K40.65K0.00
NetOtherInvestingChanges45.22K
NetBusinessPurchaseAndSale-852.80K0.00
PurchaseOfBusiness-852.80K0.00
NetPPEPurchaseAndSale0.00-3.16K-4.58K0.00
PurchaseOfPPE0.00-3.16K-4.58K0.00
OperatingCashFlow-4.00M-1.78M-1.19M-162.82K
CashFlowFromContinuingOperatingActivities-4.00M-1.78M-1.19M-162.82K
ChangeInWorkingCapital667.44K1.31K-18.30K-945.00
ChangeInOtherWorkingCapital82.68K-424.93K-87.83K
ChangeInOtherCurrentLiabilities-48.44K0.00
ChangeInOtherCurrentAssets54.94K18.74K-139.38K0.00
ChangeInPayablesAndAccruedExpense266.69K-17.43K120.13K0.00
ChangeInPrepaidAssets-83.75K0.00
ChangeInInventory455.10K0.00
ChangeInReceivables-59.78K0.00945.00-945.00
ChangesInAccountReceivables-59.78K0.00945.00-945.00
StockBasedCompensation2.32M600.00K
AssetImpairmentCharge10.07M0.00
DeferredTax-13.36K0.00
DeferredIncomeTax-13.36K0.00
DepreciationAmortizationDepletion72.16K5.60K885.000.00
DepreciationAndAmortization72.16K5.60K885.000.00
Depreciation5.60K885.000.00
OperatingGainsLosses14.86M
GainLossOnInvestmentSecurities16.15M
NetIncomeFromContinuingOperations-31.98M-2.38M-1.17M-161.88K
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for UMAC
Date User Asset Broker Type Position Size Entry Price Patterns