Symbols / UPXI $1.01 +3.60% Upexi, Inc.

Communication Services • Internet Content & Information • United States • NCM
UPXI Chart
About

Upexi, Inc. engages in the development, manufacture, and distribution of consumer products. It offers nail grinder and healthy all-natural pet supplements under the LuckyTail brand; energy solutions under the PRAX brand; functional mushrooms under the Cure Mushrooms brand; cannabinoid under the Moonwlkr brand; and gummies and other products under the Gumi Labs brand name. The company sells its products through direct-to-consumer network, wholesale partnerships, and third-party platform. It also focuses on cryptocurrency industry and management of cash assets. The company was formerly known as Grove, Inc. and changed its name to Upexi, Inc. in August 2022. Upexi, Inc. was incorporated in 2018 and is headquartered in Tampa, Florida.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Internet Content & Infor Market Cap 70.04M
Enterprise Value 279.87M Income -122.93M Sales 24.74M
Book/sh 0.78 Cash/sh 0.02 Dividend Yield —
Payout 0.00% Employees 59 IPO —
P/E — Forward P/E -3.54 PEG —
P/S 2.83 P/B 1.30 P/C —
EV/EBITDA -2.44 EV/Sales 11.31 Quick Ratio 0.06
Current Ratio 2.20 Debt/Eq 438.20 LT Debt/Eq —
EPS (ttm) -0.86 EPS next Y -0.28 EPS Growth —
Revenue Growth 101.00% Earnings 2026-05-14 ROA -49.86%
ROE -4.69% ROIC — Gross Margin 80.67%
Oper. Margin -21.60% Profit Margin 0.00% Shs Outstand 69.34M
Shs Float 61.48M Short Float 28.95% Short Ratio 2.77
Short Interest — 52W High 22.57 52W Low 0.54
Beta -0.59 Avg Volume 5.55M Volume 2.33M
Target Price $5.00 Recom None Prev Close $0.97
Price $1.01 Change 3.60%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$5.00
Mean price target
2. Current target
$1.01
Latest analyst target
3. DCF / Fair value
$-56.12
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.01
Low
$2.00
High
$8.00
Mean
$5.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-11 main Cantor Fitzgerald Overweight → Overweight $2
2025-11-14 main Cantor Fitzgerald Overweight → Overweight $6
2024-02-15 down Alliance Global Partners Buy → Neutral $1
2023-08-15 main Alliance Global Partners Buy → Buy $5
2023-05-24 init National Alliance Securities — → Buy $7
2023-05-17 reit EF Hutton Buy → Buy $7
2023-02-15 reit EF Hutton — → Buy $7
News
RSS: Latest UPXI news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-12-23 MARSHALL ALLAN Chief Executive Officer — 50,000 $1.80 $90,000
2025-12-16 MARSHALL ALLAN Chief Executive Officer — 150,000 $2.07 $310,500
2025-11-20 SALKIND GENE Director — 50,000 $2.55 $127,500
2025-11-17 SALKIND GENE Director — 200,000 $2.65 $546,000
2025-10-01 NORSTRUD ANDREW JAMES Chief Financial Officer — 240,000 $0.00 $0
2025-10-01 MARSHALL ALLAN Chief Executive Officer — 1,600,000 $0.00 $0
2025-07-22 DUGAN LAWRENCE Director — 16,000 $5.17 $115,030
2025-07-16 NORSTRUD ANDREW JAMES Chief Financial Officer — 250,000 $0.00 $0
2025-07-16 WILLIAMS THOMAS CHARLES Director — 100,000 $0.00 $0
2025-07-16 DUGAN LAWRENCE Director — 100,000 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total Revenue
15.81
-39.19%
26.00
-28.65%
36.44
+57.99%
23.07
Operating Revenue
15.81
-39.19%
26.00
-28.65%
36.44
+57.99%
23.07
Cost Of Revenue
4.94
-62.48%
13.18
-14.56%
15.42
+88.17%
8.20
Reconciled Cost Of Revenue
4.94
-62.48%
13.18
-14.56%
15.42
+119.79%
7.02
Gross Profit
10.87
-15.26%
12.82
-38.99%
21.02
+41.36%
14.87
Operating Expense
23.74
-9.45%
26.22
-11.28%
29.55
+38.37%
21.36
Selling General And Administration
22.99
+1.96%
22.54
-13.54%
26.07
+31.65%
19.80
Selling And Marketing Expense
8.69
-40.46%
14.60
-5.99%
15.53
+111.87%
7.33
General And Administrative Expense
14.29
+79.97%
7.94
-24.65%
10.54
-15.50%
12.47
Salaries And Wages
2.36
+101.47%
1.17
-68.08%
3.66
+9.99%
3.33
Other Gand A
11.94
+76.25%
6.77
-1.51%
6.88
-24.79%
9.14
Total Expenses
28.69
-27.19%
39.40
-12.40%
44.98
+52.18%
29.55
Operating Income
-12.88
+3.90%
-13.40
-56.98%
-8.53
-31.52%
-6.49
Total Operating Income As Reported
-12.50
+44.35%
-22.46
-82.91%
-12.28
-89.25%
-6.49
EBITDA
-12.12
-24.68%
-9.72
-92.35%
-5.05
-34.53%
-3.76
Normalized EBITDA
-12.49
-1811.38%
-0.65
+50.04%
-1.31
+67.77%
-4.06
Reconciled Depreciation
0.76
-79.40%
3.68
+5.66%
3.48
+27.38%
2.73
EBIT
-12.88
+3.90%
-13.40
-56.98%
-8.53
-31.52%
-6.49
Total Unusual Items
0.38
+104.14%
-9.07
-142.09%
-3.74
-1335.00%
0.30
Total Unusual Items Excluding Goodwill
0.38
+104.14%
-9.07
-142.09%
-3.74
-1335.00%
0.30
Special Income Charges
0.27
+102.98%
-9.07
-141.97%
-3.75
-1322.30%
0.31
Other Special Charges
—
—
—
-0.30
Impairment Of Capital Assets
-0.27
-103.18%
8.50
+126.78%
3.75
0.00
Write Off
—
—
0.20
0.00
Net Income
-13.68
+42.16%
-23.66
-39.74%
-16.93
-705.88%
-2.10
Pretax Income
-13.68
+46.55%
-25.60
-50.99%
-16.96
-165.45%
-6.39
Net Non Operating Interest Income Expense
-1.17
+62.44%
-3.12
+33.75%
-4.72
-2233.40%
-0.20
Net Interest Income
-1.17
+62.44%
-3.12
+33.75%
-4.72
-2233.40%
-0.20
Other Income Expense
0.36
+104.02%
-9.08
-145.04%
-3.71
-1322.35%
0.30
Other Non Operating Income Expenses
-0.01
+34.67%
-0.02
-142.88%
0.04
—
Gain On Sale Of Security
0.11
—
0.00
+153.75%
-0.00
Tax Provision
0.00
+100.00%
-0.33
+89.11%
-3.05
-488.21%
-0.52
Tax Rate For Calcs
0.00
-100.00%
0.00
-94.66%
0.00
+26.80%
0.00
Tax Effect Of Unusual Items
0.00
+100.00%
-0.13
+87.07%
-0.97
-1666.03%
0.06
Net Income Including Noncontrolling Interests
-13.68
+42.16%
-23.66
-35.27%
-17.49
-754.84%
-2.05
Net Income From Continuing Operation Net Minority Interest
-13.68
+45.85%
-25.27
-89.33%
-13.35
-125.30%
-5.92
Net Income From Continuing And Discontinued Operation
-13.68
+43.24%
-24.11
-63.80%
-14.72
-600.56%
-2.10
Net Income Continuous Operations
-13.68
+45.85%
-25.27
-81.71%
-13.91
-136.94%
-5.87
Net Income Discontinuous Operations
0.00
-100.00%
1.16
+184.97%
-1.37
-135.83%
3.82
Minority Interests
—
0.00
-100.00%
0.56
+1121.46%
-0.05
Normalized Income
-14.06
+13.91%
-16.33
-54.50%
-10.57
-71.43%
-6.17
Net Income Common Stockholders
-13.68
+42.16%
-23.66
-39.74%
-16.93
-705.88%
-2.10
Otherunder Preferred Stock Dividend
—
-0.45
-120.29%
2.21
—
Diluted EPS
-1.73
+92.49%
-23.03
-21.59%
-18.94
-120.23%
-8.60
Basic EPS
-1.73
+92.49%
-23.03
-21.59%
-18.94
-120.23%
-8.60
Basic Average Shares
7.91
+670.45%
1.03
+14.91%
0.89
+10.20%
0.81
Diluted Average Shares
7.91
+670.45%
1.03
+14.91%
0.89
+10.20%
0.81
Diluted NI Availto Com Stockholders
-13.68
+42.16%
-23.66
-39.74%
-16.93
-705.88%
-2.10
Amortization
0.08
-96.82%
2.41
-6.15%
2.57
+162.10%
0.98
Amortization Of Intangibles Income Statement
0.08
-96.82%
2.41
-6.15%
2.57
+162.10%
0.98
Depreciation Amortization Depletion Income Statement
0.76
-79.40%
3.68
+5.66%
3.48
+124.01%
1.55
Depreciation And Amortization In Income Statement
0.76
-79.40%
3.68
+5.66%
3.48
+124.01%
1.55
Depreciation Income Statement
0.68
-46.31%
1.27
+38.88%
0.91
+59.02%
0.57
Gain On Sale Of PPE
0.00
+100.00%
-0.57
0.00
-100.00%
0.01
Net Income Extraordinary
0.00
-100.00%
0.45
+120.29%
-2.21
—
Preferred Stock Dividends
—
—
—
—
Total Other Finance Cost
1.17
-62.44%
3.12
-33.75%
4.72
+2233.40%
0.20
Line Item Trend 2024-06-30
Total Assets
23.51
Current Assets
11.42
Cash Cash Equivalents And Short Term Investments
0.66
Cash And Cash Equivalents
0.66
Cash Financial
0.66
Receivables
4.82
Accounts Receivable
0.61
Gross Accounts Receivable
0.67
Allowance For Doubtful Accounts Receivable
-0.06
Other Receivables
4.00
Inventory
1.43
Raw Materials
0.47
Finished Goods
0.97
Prepaid Assets
0.44
Current Deferred Assets
—
Assets Held For Sale Current
4.01
Other Current Assets
0.06
Total Non Current Assets
12.09
Net PPE
4.78
Gross PPE
6.01
Accumulated Depreciation
-1.24
Properties
0.00
Buildings And Improvements
0.00
Machinery Furniture Equipment
0.90
Construction In Progress
—
Other Properties
4.35
Leases
0.77
Goodwill And Other Intangible Assets
1.09
Goodwill
0.85
Other Intangible Assets
0.24
Non Current Deferred Assets
5.95
Non Current Deferred Taxes Assets
5.95
Other Non Current Assets
0.28
Total Liabilities Net Minority Interest
17.00
Current Liabilities
12.66
Payables And Accrued Expenses
2.11
Payables
0.92
Accounts Payable
0.48
Other Payable
0.41
Current Accrued Expenses
1.18
Pensionand Other Post Retirement Benefit Plans Current
1.10
Total Tax Payable
0.03
Income Tax Payable
—
Current Debt And Capital Lease Obligation
9.11
Current Debt
8.08
Other Current Borrowings
5.45
Current Capital Lease Obligation
1.03
Current Deferred Liabilities
0.34
Current Deferred Revenue
0.24
Other Current Liabilities
—
Total Non Current Liabilities Net Minority Interest
4.34
Long Term Debt And Capital Lease Obligation
4.34
Long Term Debt
2.61
Long Term Capital Lease Obligation
1.73
Stockholders Equity
6.52
Common Stock Equity
6.52
Capital Stock
0.00
Common Stock
0.00
Preferred Stock
0.00
Share Issued
1.05
Ordinary Shares Number
1.05
Treasury Shares Number
0.00
Additional Paid In Capital
53.38
Retained Earnings
-46.86
Minority Interest
—
Total Equity Gross Minority Interest
6.52
Total Capitalization
9.12
Working Capital
-1.24
Invested Capital
17.21
Total Debt
13.45
Net Debt
10.03
Capital Lease Obligations
2.76
Net Tangible Assets
5.43
Tangible Book Value
5.43
Current Deferred Taxes Assets
—
Current Notes Payable
2.63
Duefrom Related Parties Current
0.21
Interest Payable
0.48
Line Of Credit
—
Preferred Stock Equity
0.00
Line Item Trend 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Operating Cash Flow
-8.42
-8208.71%
-0.10
-150.02%
0.20
-71.66%
0.72
Cash Flow From Continuing Operating Activities
-8.42
-72.08%
-4.89
+34.05%
-7.42
-1137.76%
0.72
Cash From Discontinued Operating Activities
0.00
-100.00%
4.79
-37.13%
7.62
—
Net Income From Continuing Operations
-13.68
+42.16%
-23.66
-39.74%
-16.93
-705.88%
-2.10
Depreciation Amortization Depletion
0.76
-79.40%
3.68
+5.66%
3.48
+27.38%
2.73
Depreciation
0.68
-46.31%
1.27
+38.88%
0.91
—
Amortization Cash Flow
0.08
-96.82%
2.41
-6.15%
2.57
—
Depreciation And Amortization
0.76
-79.40%
3.68
+5.66%
3.48
+27.38%
2.73
Amortization Of Intangibles
0.08
-96.82%
2.41
-6.15%
2.57
—
Other Non Cash Items
-0.86
-169.77%
1.23
+160.52%
0.47
-25.34%
0.63
Stock Based Compensation
2.11
+80.10%
1.17
-68.08%
3.66
+33.01%
2.76
Provisionand Write Offof Assets
0.93
0.00
—
—
Asset Impairment Charge
0.48
-95.22%
10.02
+159.18%
3.87
+228.52%
1.18
Deferred Tax
0.00
+100.00%
-0.34
+89.02%
-3.14
-195.81%
-1.06
Deferred Income Tax
0.00
+100.00%
-0.34
+89.02%
-3.14
-195.81%
-1.06
Operating Gains Losses
0.01
-91.07%
0.12
-94.57%
2.21
+822.46%
-0.31
Gain Loss On Investment Securities
—
—
0.00
—
Unrealized Gain Loss On Investment Securities
-0.10
0.00
—
—
Gain Loss On Sale Of PPE
—
—
—
-0.01
Change In Working Capital
1.93
-33.24%
2.89
+375.66%
-1.05
+66.29%
-3.11
Change In Receivables
-0.48
-171.71%
0.68
+285.30%
-0.36
-227.95%
0.28
Changes In Account Receivables
-0.48
-171.71%
0.68
+285.30%
-0.36
-227.95%
0.28
Change In Inventory
-0.47
-117.73%
2.65
+294.05%
-1.37
+51.13%
-2.80
Change In Prepaid Assets
0.22
+108.24%
0.11
-62.96%
0.29
+1.10%
0.28
Change In Payables And Accrued Expense
2.89
+549.59%
-0.64
-263.06%
0.39
+196.33%
-0.41
Change In Accrued Expense
—
—
—
0.00
Change In Payable
2.89
+549.59%
-0.64
-263.06%
0.39
+196.33%
-0.41
Change In Account Payable
2.87
+403.52%
-0.94
-342.39%
0.39
+187.20%
-0.45
Change In Other Working Capital
-0.22
-319.24%
0.10
—
-0.48
Investing Cash Flow
-99.29
-2841.40%
-3.38
-31.10%
-2.57
+76.38%
-10.90
Cash Flow From Continuing Investing Activities
-99.29
-12047.02%
0.83
+3671.45%
-0.02
+99.79%
-10.90
Cash From Discontinued Investing Activities
0.00
+100.00%
-4.21
-64.87%
-2.55
—
Net PPE Purchase And Sale
3.62
+487.94%
-0.93
+0.53%
-0.94
+82.78%
-5.45
Purchase Of PPE
-0.39
+58.42%
-0.93
+0.53%
-0.94
+82.80%
-5.45
Sale Of PPE
4.01
0.00
—
0.01
Capital Expenditure
-0.39
+58.42%
-0.93
+0.53%
-0.94
+82.80%
-5.45
Net Investment Purchase And Sale
-104.91
0.00
—
—
Purchase Of Investment
-104.91
0.00
—
—
Net Business Purchase And Sale
2.00
+13.40%
1.76
+92.90%
0.91
+116.75%
-5.46
Purchase Of Business
0.00
+100.00%
-0.54
+88.22%
-4.58
+16.11%
-5.46
Gain Loss On Sale Of Business
0.00
+100.00%
-0.45
-120.29%
2.21
0.00
Net Other Investing Changes
—
—
5.49
—
Financing Cash Flow
110.03
+31200.42%
-0.35
-23.99%
-0.29
-107.71%
3.70
Cash Flow From Continuing Financing Activities
110.03
+31200.42%
-0.35
-105.86%
6.03
+63.06%
3.70
Net Issuance Payments Of Debt
16.82
+3807.41%
-0.45
-377.71%
-0.09
-101.67%
5.68
Issuance Of Debt
20.35
0.00
-100.00%
7.12
+6.61%
6.68
Repayment Of Debt
-3.53
-677.06%
-0.45
+93.71%
-7.21
-619.43%
-1.00
Long Term Debt Issuance
0.35
0.00
-100.00%
7.12
+6.61%
6.68
Long Term Debt Payments
-3.53
-677.06%
-0.45
+93.71%
-7.21
-619.43%
-1.00
Net Long Term Debt Issuance
-3.18
-599.93%
-0.45
-377.71%
-0.09
-101.67%
5.68
Short Term Debt Issuance
20.00
0.00
—
—
Short Term Debt Payments
—
—
-6.32
0.00
Net Short Term Debt Issuance
20.00
0.00
+100.00%
-6.32
0.00
Net Common Stock Issuance
92.56
0.00
-100.00%
6.13
+410.13%
-1.98
Common Stock Payments
—
—
0.00
+100.00%
-1.98
Repurchase Of Capital Stock
—
—
0.00
+100.00%
-1.98
Proceeds From Stock Option Exercised
0.25
0.00
—
—
Net Other Financing Charges
0.07
-25.00%
0.10
—
—
Changes In Cash
—
—
—
-7.38
Beginning Cash Position
0.66
-85.28%
4.49
-37.17%
7.15
-50.81%
14.53
End Cash Position
—
—
—
7.15
Free Cash Flow
-8.81
-752.16%
-1.03
-40.69%
-0.73
+84.49%
-4.74
Interest Paid Supplemental Data
0.81
-3.95%
0.84
-63.17%
2.28
+3434.43%
0.06
Income Tax Paid Supplemental Data
0.00
0.00
0.00
-100.00%
0.66
Common Stock Issuance
92.56
0.00
-100.00%
6.13
0.00
Issuance Of Capital Stock
92.88
0.00
-100.00%
6.13
0.00
Net Preferred Stock Issuance
0.33
0.00
—
0.00
Preferred Stock Issuance
0.33
0.00
—
0.00
Sale Of Business
2.00
-13.16%
2.30
-58.07%
5.49
0.00
Cash Flow From Discontinued Operation
0.00
0.00
0.00
+100.00%
-0.90
Cash From Discontinued Financing Activities
0.00
0.00
+100.00%
-6.32
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category