Symbols / VET $13.75 +2.77% Vermilion Energy Inc.

Energy • Oil & Gas E&P • Canada • NYQ
VET Chart
About

Vermilion Energy Inc., engages in petroleum and natural gas, focuses on the acquisition, exploration, development, and optimization of producing properties in North America, Europe, and Australia. Its properties are located in the West Pembina region of West Central Alberta, Canada; southwest Bordeaux and Paris Basin in France; the Netherlands; Germany; Ireland; Croatia; Slovakia; Hungary; and Australia. The company was founded in 1994 and is headquartered in Calgary, Canada.

Fundamentals
Scroll to Statements
Sector Energy Industry Oil & Gas E&P Market Cap 2.10B
Enterprise Value 3.32B Income -364.80M Sales 1.70B
Book/sh 10.45 Cash/sh 0.12 Dividend Yield 290.00%
Payout 76.12% Employees 636 IPO —
P/E 25.04 Forward P/E 83.12 PEG —
P/S 1.23 P/B 1.32 P/C —
EV/EBITDA 2.78 EV/Sales 1.95 Quick Ratio 0.53
Current Ratio 0.84 Debt/Eq 58.60 LT Debt/Eq —
EPS (ttm) -1.70 EPS next Y 0.17 EPS Growth —
Revenue Growth 9.80% Earnings 2026-05-06 ROA 4.64%
ROE -14.50% ROIC — Gross Margin 62.31%
Oper. Margin 16.74% Profit Margin -38.41% Shs Outstand 152.60M
Shs Float 151.36M Short Float — Short Ratio 7.08
Short Interest — 52W High 14.82 52W Low 5.14
Beta 0.55 Avg Volume 2.40M Volume 2.10M
Target Price — Recom Buy Prev Close $13.38
Price $13.75 Change 2.77%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$13.75
Latest analyst target
3. DCF / Fair value
$28.08
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$13.75
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-05 main RBC Capital Sector Perform → Sector Perform $15
2023-03-14 up JP Morgan Neutral → Overweight —
2020-05-22 main Credit Suisse — → Neutral $6
2020-01-31 down National Bank Financial Inc Sector Perform → Underperform —
2019-10-02 down National Bank Financial Inc Outperform → Sector Perform —
2019-04-18 down TD Securities Buy → Hold —
2018-04-17 down BMO Capital Outperform → Market Perform —
2018-02-12 init JP Morgan — → Overweight —
2017-07-27 up RBC Capital Sector Perform → Outperform —
2015-11-05 down Goldman Sachs Neutral → Sell —
2015-08-11 up Desjardins Hold → Buy —
2015-05-05 init Canaccord Genuity — → Buy —
News
RSS: Latest VET news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-31 Jeffery (Yvonne) Senior Officer of Issuer — 6,332 $14.02 $88,768
2026-03-19 Schut, Gerard Senior Officer of Issuer — 10,000 $13.83 $138,300
2026-03-18 Schut, Gerard Senior Officer of Issuer — 10,000 $12.56 $125,620
2026-03-10 Jeffery (Yvonne) Senior Officer of Issuer — 16,150 $11.43 $184,546
2026-03-09 Stadnyk (Myron Maurice) Director of Issuer — 3,000 $11.51 $34,524
2026-02-27 Vermilion Energy Inc. Issuer — 6,807 $10.77 $73,297
2026-02-27 Vermilion Energy Inc. Issuer — 34,666 — —
2026-02-26 Vermilion Energy Inc. Issuer — 6,970 $10.49 $73,122
2026-02-25 Vermilion Energy Inc. Issuer — 6,988 $10.46 $73,129
2026-02-24 Vermilion Energy Inc. Issuer — 6,915 $10.56 $72,994
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1,884.27
+14.94%
1,639.34
-25.47%
2,199.55
-40.89%
3,721.23
Operating Revenue
1,884.27
+14.94%
1,639.34
-25.47%
2,199.55
-40.89%
3,721.23
Cost Of Revenue
880.10
+17.39%
749.74
-30.66%
1,081.31
-4.14%
1,127.98
Reconciled Cost Of Revenue
880.10
+17.39%
749.74
-30.66%
1,081.31
-4.14%
1,127.98
Gross Profit
1,004.17
+12.88%
889.60
-20.45%
1,118.24
-56.88%
2,593.24
Operating Expense
836.65
+19.09%
702.54
-12.61%
803.90
+10.40%
728.17
Selling General And Administration
123.62
+18.93%
103.94
-15.82%
123.47
+20.97%
102.07
General And Administrative Expense
123.62
+18.93%
103.94
-15.82%
123.47
+20.97%
102.07
Salaries And Wages
25.17
-15.92%
29.93
-30.00%
42.76
-3.68%
44.39
Other Gand A
98.45
+33.02%
74.01
-8.31%
80.72
+39.94%
57.68
Other Operating Expenses
713.03
+19.12%
598.60
-12.03%
680.42
+8.68%
626.10
Total Expenses
1,716.75
+18.21%
1,452.28
-22.96%
1,885.21
+1.57%
1,856.15
Operating Income
167.52
-10.45%
187.06
-40.49%
314.35
-83.15%
1,865.08
EBITDA
551.32
-21.01%
697.93
+34.33%
519.55
-80.84%
2,711.09
Normalized EBITDA
905.41
+5.62%
857.20
-16.50%
1,026.55
-58.16%
2,453.36
Reconciled Depreciation
743.39
+8.80%
683.24
-4.12%
712.62
+23.48%
577.13
EBIT
-192.07
-1407.73%
14.69
+107.61%
-193.07
-109.05%
2,133.96
Total Unusual Items
-354.09
-122.32%
-159.27
+68.59%
-507.00
-296.71%
257.73
Total Unusual Items Excluding Goodwill
-354.09
-122.32%
-159.27
+68.59%
-507.00
-296.71%
257.73
Special Income Charges
-572.16
0.00
+100.00%
-928.97
-583.60%
192.09
Impairment Of Capital Assets
572.16
—
—
—
Restructuring And Mergern Acquisition
—
0.00
+100.00%
-439.49
0.00
Write Off
—
—
1,016.09
+628.96%
-192.09
Net Income
-653.60
-1298.41%
-46.74
+80.33%
-237.59
-118.09%
1,313.06
Pretax Income
-324.81
-364.56%
-69.92
+74.87%
-278.28
-113.57%
2,051.10
Net Non Operating Interest Income Expense
-132.75
-56.90%
-84.61
+0.71%
-85.21
-2.84%
-82.86
Interest Expense Non Operating
132.75
+56.90%
84.61
-0.71%
85.21
+2.84%
82.86
Net Interest Income
-132.75
-56.90%
-84.61
+0.71%
-85.21
-2.84%
-82.86
Interest Expense
132.75
+56.90%
84.61
-0.71%
85.21
+2.84%
82.86
Other Income Expense
-359.58
-108.61%
-172.37
+66.03%
-507.42
-288.71%
268.88
Other Non Operating Income Expenses
-5.50
+58.04%
-13.10
-3019.29%
-0.42
-103.77%
11.15
Gain On Sale Of Security
218.07
+236.92%
-159.27
-137.74%
421.98
+542.89%
65.64
Tax Provision
39.99
+52.34%
26.25
+164.50%
-40.70
-105.51%
738.04
Tax Rate For Calcs
0.00
+0.00%
0.00
+2.57%
0.00
-59.36%
0.00
Tax Effect Of Unusual Items
-53.11
-122.32%
-23.89
+67.78%
-74.14
-179.95%
92.74
Net Income Including Noncontrolling Interests
-653.60
-1298.41%
-46.74
+80.33%
-237.59
-118.09%
1,313.06
Net Income From Continuing Operation Net Minority Interest
-364.81
-279.34%
-96.17
+59.52%
-237.59
-118.09%
1,313.06
Net Income From Continuing And Discontinued Operation
-653.60
-1298.41%
-46.74
+80.33%
-237.59
-118.09%
1,313.06
Net Income Continuous Operations
-364.81
-279.34%
-96.17
+59.52%
-237.59
-118.09%
1,313.06
Net Income Discontinuous Operations
-288.80
-684.25%
49.43
—
—
Normalized Income
-63.83
-262.80%
39.21
-79.92%
195.27
-82.99%
1,148.07
Net Income Common Stockholders
-653.60
-1298.41%
-46.74
+80.33%
-237.59
-118.09%
1,313.06
Diluted EPS
—
-0.30
+79.31%
-1.45
-118.59%
7.80
Basic EPS
—
-0.30
+79.31%
-1.45
-118.06%
8.03
Basic Average Shares
—
158.07
-3.45%
163.72
+0.14%
163.49
Diluted Average Shares
—
158.07
-3.45%
163.72
-2.79%
168.43
Diluted NI Availto Com Stockholders
-653.60
-1298.41%
-46.74
+80.33%
-237.59
-118.09%
1,313.06
Gain On Sale Of PPE
—
0.00
+100.00%
-352.37
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
5,344.22
-12.61%
6,115.58
-1.93%
6,235.82
-10.80%
6,991.06
Current Assets
467.29
-19.76%
582.33
-29.29%
823.51
+15.27%
714.45
Cash Cash Equivalents And Short Term Investments
19.09
-85.51%
131.73
-6.88%
141.46
+922.38%
13.84
Cash And Cash Equivalents
19.09
-85.51%
131.73
-6.88%
141.46
+922.38%
13.84
Cash Equivalents
0.00
-100.00%
6.79
+927.53%
0.66
+389.63%
0.14
Cash Financial
19.09
-84.72%
124.94
-11.26%
140.79
+927.63%
13.70
Receivables
273.49
-8.38%
298.49
+22.87%
242.93
-34.99%
373.65
Accounts Receivable
261.53
-12.38%
298.49
+22.87%
242.93
-34.99%
373.65
Taxes Receivable
11.95
0.00
—
—
Inventory
46.62
+14.56%
40.69
-29.02%
57.33
+191.67%
19.66
Finished Goods
46.62
+14.56%
40.69
-29.02%
57.33
+191.67%
19.66
Prepaid Assets
49.40
-30.52%
71.10
+4.54%
68.01
-52.92%
144.46
Hedging Assets Current
78.69
+95.21%
40.31
-87.15%
313.79
+92.70%
162.84
Total Non Current Assets
4,876.93
-11.86%
5,533.25
+2.23%
5,412.31
-13.77%
6,276.61
Net PPE
4,788.78
-8.66%
5,242.75
+3.19%
5,080.89
-14.78%
5,962.11
Gross PPE
14,322.39
+0.71%
14,220.83
+6.14%
13,398.60
+6.89%
12,535.09
Accumulated Depreciation
-9,533.60
-6.19%
-8,978.09
-7.94%
-8,317.71
-26.54%
-6,572.98
Properties
497.21
+8.01%
460.33
+6.47%
432.35
-9.28%
476.57
Other Properties
13,825.18
+0.47%
13,760.50
+6.13%
12,966.26
+7.53%
12,058.52
Investments And Advances
43.88
-44.35%
78.86
+7.65%
73.26
+29.97%
56.37
Non Current Deferred Assets
19.00
-90.39%
197.71
+8.60%
182.05
+45.02%
125.53
Non Current Deferred Taxes Assets
19.00
-90.39%
197.71
+8.60%
182.05
+45.02%
125.53
Total Liabilities Net Minority Interest
3,122.36
-5.51%
3,304.59
+3.13%
3,204.17
-10.75%
3,590.00
Current Liabilities
554.55
-16.51%
664.18
-4.58%
696.07
-21.97%
892.04
Payables And Accrued Expenses
493.89
-11.43%
557.65
-19.80%
695.34
-16.85%
836.20
Payables
493.89
-11.43%
557.65
-19.80%
695.34
-16.85%
836.20
Accounts Payable
470.76
+10.66%
425.41
+11.84%
380.37
-20.99%
481.44
Dividends Payable
0.00
-100.00%
18.52
+14.14%
16.23
+24.27%
13.06
Total Tax Payable
23.12
-79.66%
113.72
-61.94%
298.75
-12.57%
341.70
Income Tax Payable
23.12
-79.66%
113.72
-61.94%
298.75
-12.57%
341.70
Other Current Liabilities
60.66
-43.06%
106.53
+14453.55%
0.73
-98.69%
55.84
Total Non Current Liabilities Net Minority Interest
2,567.81
-2.75%
2,640.41
+5.28%
2,508.10
-7.04%
2,697.95
Long Term Debt And Capital Lease Obligation
1,292.74
+26.93%
1,018.45
+7.54%
947.02
-16.40%
1,132.86
Long Term Debt
1,243.40
+29.06%
963.46
+5.41%
914.01
-15.47%
1,081.35
Long Term Capital Lease Obligation
49.34
-10.28%
54.99
+66.63%
33.00
-35.93%
51.51
Long Term Provisions
905.23
-22.70%
1,171.13
+1.04%
1,159.06
+6.56%
1,087.76
Non Current Deferred Liabilities
316.97
-13.11%
364.80
-4.25%
380.97
-20.19%
477.34
Non Current Deferred Taxes Liabilities
316.97
-13.11%
364.80
-4.25%
380.97
-20.19%
477.34
Stockholders Equity
2,221.86
-20.96%
2,810.99
-7.28%
3,031.65
-10.86%
3,401.06
Common Stock Equity
2,221.86
-20.96%
2,810.99
-7.28%
3,031.65
-10.86%
3,401.06
Capital Stock
3,871.91
-1.20%
3,918.90
-5.40%
4,142.57
-2.39%
4,243.79
Common Stock
3,871.91
-1.20%
3,918.90
-5.40%
4,142.57
-2.39%
4,243.79
Share Issued
152.95
-0.90%
154.34
-4.88%
162.27
-0.59%
163.23
Ordinary Shares Number
152.95
-0.90%
154.34
-4.88%
162.27
-0.59%
163.23
Additional Paid In Capital
46.47
+2.75%
45.23
+4.33%
43.35
+22.42%
35.41
Retained Earnings
-1,980.29
-53.63%
-1,288.98
-2.01%
-1,263.57
-26.15%
-1,001.65
Gains Losses Not Affecting Retained Earnings
283.76
+108.88%
135.85
+24.29%
109.30
-11.50%
123.50
Other Equity Adjustments
283.76
+108.88%
135.85
+24.29%
109.30
-11.50%
123.50
Total Equity Gross Minority Interest
2,221.86
-20.96%
2,810.99
-7.28%
3,031.65
-10.86%
3,401.06
Total Capitalization
3,465.26
-8.19%
3,774.45
-4.34%
3,945.66
-11.97%
4,482.41
Working Capital
-87.26
-6.61%
-81.85
-164.23%
127.44
+171.76%
-177.60
Invested Capital
3,465.26
-8.19%
3,774.45
-4.34%
3,945.66
-11.97%
4,482.41
Total Debt
1,292.74
+26.93%
1,018.45
+7.54%
947.02
-16.40%
1,132.86
Net Debt
1,224.31
+47.20%
831.73
+7.66%
772.56
-27.63%
1,067.52
Capital Lease Obligations
49.34
-10.28%
54.99
+66.63%
33.00
-35.93%
51.51
Net Tangible Assets
2,221.86
-20.96%
2,810.99
-7.28%
3,031.65
-10.86%
3,401.06
Tangible Book Value
2,221.86
-20.96%
2,810.99
-7.28%
3,031.65
-10.86%
3,401.06
Available For Sale Securities
43.88
-44.35%
78.86
—
—
Derivative Product Liabilities
52.87
-38.55%
86.04
+308.72%
21.05
0.00
Financial Assets
25.27
+81.42%
13.93
-81.70%
76.11
-42.60%
132.60
Investmentin Financial Assets
43.88
-44.35%
78.86
+7.65%
73.26
+29.97%
56.37
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
943.66
-2.49%
967.75
-5.54%
1,024.53
-43.53%
1,814.22
Cash Flow From Continuing Operating Activities
943.66
-2.49%
967.75
-5.54%
1,024.53
-43.53%
1,814.22
Net Income From Continuing Operations
-653.60
-1298.41%
-46.74
+80.33%
-237.59
-118.09%
1,313.06
Depreciation Amortization Depletion
743.39
+8.80%
683.24
-4.12%
712.62
+23.48%
577.13
Other Non Cash Items
7.06
-71.80%
25.04
+105.99%
-418.27
-1959.87%
22.49
Stock Based Compensation
18.85
+21.05%
15.57
-63.59%
42.76
-3.68%
44.39
Asset Impairment Charge
944.54
0.00
-100.00%
1,016.09
+628.96%
-192.09
Deferred Tax
-37.58
+1.08%
-37.99
+80.03%
-190.19
-165.88%
288.71
Deferred Income Tax
-37.58
+1.08%
-37.99
+80.03%
-190.19
-165.88%
288.71
Operating Gains Losses
-74.89
-114.65%
511.33
+219.14%
160.22
+135.11%
-456.34
Gain Loss On Investment Securities
-116.30
-125.68%
452.86
+352.00%
-179.71
+66.77%
-540.80
Net Foreign Currency Exchange Gain Loss
41.41
-29.19%
58.47
+570.10%
-12.44
-114.73%
84.46
Change In Working Capital
-4.10
+97.75%
-182.70
-198.93%
-61.12
-128.18%
216.87
Investing Cash Flow
-1,238.74
-95.12%
-634.87
-10.14%
-576.43
+45.58%
-1,059.29
Cash Flow From Continuing Investing Activities
-1,238.74
-95.12%
-634.87
-10.14%
-576.43
+45.58%
-1,059.29
Net PPE Purchase And Sale
-634.92
-1.92%
-622.98
-16.34%
-535.47
+2.96%
-551.82
Purchase Of PPE
-634.92
-1.92%
-622.98
+14.95%
-732.47
-32.74%
-551.82
Sale Of PPE
—
0.00
-100.00%
197.01
—
Capital Expenditure
-634.92
-1.92%
-622.98
+14.95%
-732.47
-32.74%
-551.82
Net Investment Purchase And Sale
41.78
+545.77%
-9.37
+56.61%
-21.60
+7.21%
-23.28
Purchase Of Investment
0.00
+100.00%
-9.37
+56.61%
-21.60
+7.21%
-23.28
Sale Of Investment
41.78
0.00
—
—
Net Business Purchase And Sale
-605.24
-4655.15%
-12.73
-123.26%
54.73
+110.72%
-510.31
Purchase Of Business
-1,088.76
-8454.06%
-12.73
+91.05%
-142.28
+72.12%
-510.31
Gain Loss On Sale Of Business
—
0.00
-100.00%
352.37
0.00
Net Other Investing Changes
-40.36
-495.18%
10.21
+152.73%
-19.37
-174.16%
26.12
Financing Cash Flow
180.90
+152.57%
-344.08
-7.41%
-320.34
+57.20%
-748.37
Cash Flow From Continuing Financing Activities
180.90
+152.57%
-344.08
-7.41%
-320.34
+57.20%
-748.37
Net Issuance Payments Of Debt
317.34
+338.42%
-133.10
+18.55%
-163.42
+74.62%
-644.00
Issuance Of Debt
1,008.36
0.00
0.00
-100.00%
499.04
Repayment Of Debt
-916.92
-588.90%
-133.10
+18.55%
-163.42
+85.70%
-1,143.04
Long Term Debt Issuance
1,008.36
0.00
0.00
-100.00%
499.04
Long Term Debt Payments
-916.92
-588.90%
-133.10
+18.55%
-163.42
+85.70%
-1,143.04
Net Long Term Debt Issuance
91.44
+168.70%
-133.10
+18.55%
-163.42
+74.62%
-644.00
Net Short Term Debt Issuance
225.90
0.00
—
—
Net Common Stock Issuance
-35.75
+74.60%
-140.71
-48.37%
-94.84
-32.35%
-71.66
Common Stock Payments
-35.75
+74.60%
-140.71
-48.37%
-94.84
-32.35%
-71.66
Cash Dividends Paid
-98.43
-34.77%
-73.03
-17.64%
-62.08
-89.78%
-32.71
Repurchase Of Capital Stock
-35.75
+74.60%
-140.71
-48.37%
-94.84
-32.35%
-71.66
Net Other Financing Charges
-2.27
-182.22%
2.76
—
—
Changes In Cash
-114.17
-919.31%
-11.20
-108.77%
127.76
+1847.81%
6.56
Effect Of Exchange Rate Changes
1.53
+3.73%
1.48
+1176.64%
-0.14
-110.97%
1.25
Beginning Cash Position
131.73
-6.88%
141.46
+922.38%
13.84
+129.53%
6.03
End Cash Position
19.09
-85.51%
131.73
-6.88%
141.46
+922.38%
13.84
Free Cash Flow
308.74
-10.45%
344.77
+18.05%
292.06
-76.87%
1,262.40
Interest Paid Supplemental Data
131.23
+53.22%
85.65
+1.39%
84.47
+12.56%
75.04
Income Tax Paid Supplemental Data
125.63
-52.24%
263.05
-14.29%
306.91
+111.93%
144.81
Sale Of Business
483.52
0.00
-100.00%
197.01
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category