Symbols / VHAI $0.00 +33.33% Vocodia Holdings Corp.

Technology • Software - Infrastructure • United States • PNK
VHAI Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Software - Infrastructure
CEO Mr. Jason Melo
Exch · Country PNK · United States
Market Cap 2.19M
Enterprise Value 3.59M
Income -6.20M
Sales 66.31K
FCF (ttm) 2.68M
Book/sh -0.00
Cash/sh 4,057.00
Employees 3
Insider 10d
IPO Sep 11, 2024
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E inf
Forward P/E
PEG
P/S 33.01
P/B -0.10
P/C
EV/EBITDA -2.49
EV/Sales 54.09
Quick Ratio 0.00
Current Ratio 0.00
Debt/Eq
LT Debt/Eq
EPS (ttm) 0.00
EPS next Y
EPS Growth
Revenue Growth 2.30%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next)
Earnings (prior)
ROA -3.32%
ROE
ROIC
Gross Margin -54.14%
Oper. Margin -7.78%
Profit Margin 0.00%
Shs Outstand 10.94B
Shs Float 9.12B
Insider Own 35.26%
Instit Own 0.00%
Short Float
Short Ratio
Short Interest
52W High 0.00
vs 52W High -94.59%
52W Low 0.00
vs 52W Low 300.00%
Beta -0.29
Impl. Vol.
Rel Volume 2.14
Avg Volume 73.48M
Volume 157.47M
Target (mean)
Tgt Median
Tgt Low
Tgt High
# Analysts
Recom None
Prev Close $0.00
Price $0.00
Change 33.33%
About

Vocodia Holdings Corp, together with its subsidiary, operates as a conversational AI software developer and provider company in the United States. The company offers DISA, a humanized conversational AI technology, that can complete each stage of the conversational aspect of the sales process, business-to-business, and business-to-consumer. It also provides IT services. The company sells its products to any enterprise clients in the phone and call center markets. Vocodia Holdings Corp was incorporated in 2021 and is headquartered in Boca Raton, Florida.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.00
Low
High
Mean
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-09-29 TAYLOR PAUL RICHARD Chairman of the Board 5,000,000 $0.00 $1,000
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
0.05
-80.47%
0.26
-61.09%
0.66
+1824.17%
0.03
Operating Revenue
0.05
-80.47%
0.26
-61.09%
0.66
+1824.17%
0.03
Cost Of Revenue
0.11
-52.01%
0.22
-72.55%
0.80
+2357.25%
0.03
Reconciled Cost Of Revenue
0.11
-52.01%
0.22
-72.55%
0.80
+2357.25%
0.03
Gross Profit
-0.06
-256.92%
0.04
+124.47%
-0.15
-9763.28%
0.00
Operating Expense
5.84
+0.92%
5.79
-71.41%
20.26
+453.68%
3.66
Research And Development
1.35
-2.16%
1.38
-90.30%
14.26
Selling General And Administration
4.49
+1.89%
4.41
-26.50%
6.00
+64.05%
3.66
Selling And Marketing Expense
3.36
+356.83%
0.74
General And Administrative Expense
4.49
+1.89%
4.41
-26.50%
6.00
+105.43%
2.92
Salaries And Wages
1.15
-54.99%
2.55
-28.08%
3.54
+103.14%
1.74
Other Gand A
3.34
+79.66%
1.86
-24.22%
2.46
+108.83%
1.18
Total Expenses
5.95
-1.02%
6.01
-71.46%
21.06
+470.56%
3.69
Operating Income
-5.90
-2.52%
-5.76
+71.79%
-20.40
-457.89%
-3.66
Total Operating Income As Reported
-5.90
-2.52%
-5.76
+71.79%
-20.40
-457.89%
-3.66
EBITDA
-9.64
-62.45%
-5.94
+70.85%
-20.37
-321.60%
-4.83
Normalized EBITDA
-5.88
-2.23%
-5.75
+71.80%
-20.39
-458.10%
-3.65
Reconciled Depreciation
0.01
+9.58%
0.01
+1.20%
0.01
+76.65%
0.00
EBIT
-9.65
-62.40%
-5.94
+70.83%
-20.37
-321.43%
-4.83
Total Unusual Items
-3.77
-1921.08%
-0.19
-824.71%
0.03
+102.18%
-1.18
Total Unusual Items Excluding Goodwill
-3.77
-1921.08%
-0.19
-824.71%
0.03
+102.18%
-1.18
Special Income Charges
-3.82
0.00
Other Special Charges
3.82
Net Income
-10.10
-15.93%
-8.71
+58.03%
-20.76
-329.36%
-4.83
Pretax Income
-10.10
-15.93%
-8.71
+58.03%
-20.76
-329.36%
-4.83
Net Non Operating Interest Income Expense
-0.45
+83.76%
-2.77
-622.94%
-0.38
0.00
Interest Expense Non Operating
0.45
-83.76%
2.77
+622.94%
0.38
0.00
Net Interest Income
-0.45
+83.76%
-2.77
-622.94%
-0.38
0.00
Interest Expense
0.45
-83.76%
2.77
+622.94%
0.38
0.00
Other Income Expense
-3.75
-1912.45%
-0.19
-706.70%
0.03
+102.61%
-1.18
Other Non Operating Income Expenses
0.02
0.01
Gain On Sale Of Security
0.06
+132.09%
-0.19
-824.71%
0.03
+102.18%
-1.18
Tax Provision
0.00
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-10.10
-15.93%
-8.71
+58.03%
-20.76
-329.36%
-4.83
Net Income From Continuing Operation Net Minority Interest
-10.10
-15.93%
-8.71
+58.03%
-20.76
-329.36%
-4.83
Net Income From Continuing And Discontinued Operation
-10.10
-15.93%
-8.71
+58.03%
-20.76
-329.36%
-4.83
Net Income Continuous Operations
-10.10
-15.93%
-8.71
+58.03%
-20.76
-329.36%
-4.83
Normalized Income
-6.33
+25.70%
-8.52
+58.98%
-20.78
-468.22%
-3.66
Net Income Common Stockholders
-10.10
-15.93%
-8.71
+58.03%
-20.76
-329.36%
-4.83
Diluted EPS
-0.02
+98.26%
-1.15
+73.85%
-4.39
-329.36%
-1.02
Basic EPS
-0.02
+98.26%
-1.15
+73.85%
-4.39
-329.36%
-1.02
Basic Average Shares
551.34
+7158.24%
7.60
+60.52%
4.73
-11.97%
5.38
Diluted Average Shares
551.34
+7158.24%
7.60
+41.31%
5.38
+0.00%
5.38
Diluted NI Availto Com Stockholders
-10.10
-15.93%
-8.71
+58.03%
-20.76
-329.36%
-4.83
Depreciation Amortization Depletion Income Statement
0.01
+124.77%
0.00
Depreciation And Amortization In Income Statement
0.01
+124.77%
0.00
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
0.15
-96.68%
4.46
-9.21%
4.91
+171.74%
1.81
Current Assets
0.13
+905.14%
0.01
-98.54%
0.87
+27.39%
0.68
Cash Cash Equivalents And Short Term Investments
0.00
0.00
-100.00%
0.70
+9.24%
0.64
Cash And Cash Equivalents
0.00
0.00
-100.00%
0.70
+9.24%
0.64
Cash Financial
0.00
0.00
0.64
Receivables
0.05
0.00
-100.00%
0.05
0.00
Accounts Receivable
0.05
0.00
0.00
0.00
Other Receivables
0.05
Prepaid Assets
0.08
+503.57%
0.01
-81.80%
0.07
+52.70%
0.05
Other Current Assets
0.00
-92.17%
0.01
-92.68%
0.17
+279.58%
0.05
Total Non Current Assets
0.02
-99.56%
4.45
+10.07%
4.04
+259.74%
1.12
Net PPE
0.02
-94.43%
0.34
-22.88%
0.44
-17.39%
0.53
Gross PPE
0.04
-88.78%
0.35
-21.14%
0.45
-16.34%
0.54
Accumulated Depreciation
-0.02
-45.38%
-0.01
-70.67%
-0.01
-152.94%
-0.00
Machinery Furniture Equipment
0.04
+5.67%
0.04
+0.00%
0.04
+2.54%
0.04
Other Properties
0.32
-23.07%
0.41
-17.72%
0.50
Goodwill And Other Intangible Assets
1.05
+127.36%
0.46
Other Intangible Assets
1.05
+127.36%
0.46
Non Current Deferred Assets
0.00
-100.00%
4.09
+14.09%
3.58
Other Non Current Assets
0.00
-96.65%
0.02
+16.21%
0.02
-85.48%
0.13
Total Liabilities Net Minority Interest
2.36
-70.92%
8.13
+148.23%
3.27
+380.79%
0.68
Current Liabilities
2.36
-70.06%
7.89
+169.04%
2.93
+1104.51%
0.24
Payables And Accrued Expenses
2.04
-3.89%
2.13
+451.38%
0.39
+144.58%
0.16
Payables
1.65
+33.69%
1.23
+219.15%
0.39
+144.58%
0.16
Accounts Payable
1.55
+33.96%
1.15
+270.04%
0.31
+97.86%
0.16
Current Accrued Expenses
0.40
-55.53%
0.90
0.00
Current Debt And Capital Lease Obligation
0.20
-94.83%
3.83
+243.64%
1.11
+1197.16%
0.09
Current Debt
0.20
-94.68%
3.72
+266.16%
1.02
Other Current Borrowings
0.16
-95.72%
3.69
+262.91%
1.02
Current Capital Lease Obligation
0.00
-100.00%
0.11
+9.34%
0.10
+13.76%
0.09
Current Deferred Liabilities
0.02
+0.00%
0.02
-92.14%
0.20
0.00
Current Deferred Revenue
0.02
+0.00%
0.02
-92.14%
0.20
0.00
Other Current Liabilities
0.11
-94.52%
1.92
+56.16%
1.23
Total Non Current Liabilities Net Minority Interest
0.00
-100.00%
0.23
-31.49%
0.34
-22.31%
0.44
Long Term Debt And Capital Lease Obligation
0.00
-100.00%
0.23
-31.49%
0.34
-22.31%
0.44
Long Term Capital Lease Obligation
0.00
-100.00%
0.23
-31.49%
0.34
-22.31%
0.44
Stockholders Equity
-2.22
+39.60%
-3.67
-323.94%
1.64
+45.38%
1.13
Common Stock Equity
-2.22
+39.59%
-3.67
-324.01%
1.64
+45.34%
1.13
Capital Stock
0.03
+3596.35%
0.00
+16.08%
0.00
-86.25%
0.01
Common Stock
0.03
+6997.16%
0.00
+36.89%
0.00
-94.01%
0.01
Preferred Stock
0.00
+0.00%
0.00
+0.00%
0.00
Share Issued
300.21
+3852.23%
7.60
+0.00%
7.60
+0.00%
7.60
Ordinary Shares Number
300.21
+3852.23%
7.60
+0.00%
7.60
+0.00%
7.60
Additional Paid In Capital
98.36
+13.27%
86.84
+4.08%
83.43
+1301.09%
5.95
Retained Earnings
-100.61
-11.16%
-90.51
-10.65%
-81.80
-1592.29%
-4.83
Total Equity Gross Minority Interest
-2.22
+39.60%
-3.67
-323.94%
1.64
+45.38%
1.13
Total Capitalization
-2.22
+39.60%
-3.67
-323.94%
1.64
+45.38%
1.13
Working Capital
-2.23
+71.64%
-7.88
-282.20%
-2.06
-567.59%
0.44
Invested Capital
-2.02
-3861.78%
0.05
-97.98%
2.65
+135.56%
1.13
Total Debt
0.20
-95.13%
4.06
+179.34%
1.45
+177.86%
0.52
Net Debt
0.20
-94.69%
3.72
+1067.54%
0.32
Capital Lease Obligations
0.00
-100.00%
0.34
-22.37%
0.44
-16.39%
0.52
Net Tangible Assets
-2.22
+39.60%
-3.67
-323.94%
1.64
+147.12%
0.66
Tangible Book Value
-2.22
+39.59%
-3.67
-324.01%
1.64
+147.06%
0.66
Current Notes Payable
0.04
+60.00%
0.03
0.00
0.00
Dueto Related Parties Current
0.10
+29.61%
0.08
+3.63%
0.07
0.00
Interest Payable
0.01
-96.58%
0.34
0.00
Line Of Credit
0.00
-100.00%
0.01
0.00
Preferred Stock Equity
0.00
+0.00%
0.00
+0.00%
0.00
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-5.42
-101.00%
-2.70
+47.71%
-5.16
-34.89%
-3.82
Cash Flow From Continuing Operating Activities
-5.42
-101.00%
-2.70
+47.71%
-5.16
-34.89%
-3.82
Net Income From Continuing Operations
-10.10
-15.93%
-8.71
+58.03%
-20.76
-329.36%
-4.83
Depreciation Amortization Depletion
0.01
+9.58%
0.01
+1.20%
0.01
+76.65%
0.00
Depreciation
0.01
+9.58%
0.01
+1.20%
0.01
+76.65%
0.00
Depreciation And Amortization
0.01
+9.58%
0.01
+1.20%
0.01
+76.65%
0.00
Other Non Cash Items
0.34
-86.20%
2.43
+537.12%
0.38
Stock Based Compensation
0.15
-90.89%
1.68
-88.77%
14.97
+1396.51%
1.00
Asset Impairment Charge
-0.06
0.00
Operating Gains Losses
3.77
+1921.08%
0.19
+824.71%
-0.03
Gain Loss On Investment Securities
-0.06
-132.09%
0.19
+824.71%
-0.03
Change In Working Capital
0.48
-71.97%
1.72
+529.63%
0.27
+3295.71%
0.01
Change In Receivables
-0.05
0.00
+100.00%
-0.05
0.00
Changes In Account Receivables
-0.05
0.00
Change In Prepaid Assets
-0.07
-140.39%
0.16
+236.45%
-0.12
-157.83%
-0.05
Change In Payables And Accrued Expense
0.60
-65.71%
1.75
+1031.64%
0.15
-1.41%
0.16
Change In Other Working Capital
-0.02
+87.74%
-0.19
-192.35%
0.21
Change In Other Current Assets
0.02
+792.96%
-0.00
-109.64%
0.03
+104.92%
-0.63
Change In Other Current Liabilities
-0.09
-116.39%
0.52
Investing Cash Flow
-0.00
0.00
+100.00%
-0.00
+99.81%
-0.50
Cash Flow From Continuing Investing Activities
-0.00
0.00
+100.00%
-0.00
+99.81%
-0.50
Net PPE Purchase And Sale
-0.00
0.00
+100.00%
-0.00
+97.46%
-0.04
Purchase Of PPE
-0.00
0.00
+100.00%
-0.00
+97.46%
-0.04
Capital Expenditure
-0.00
-0.00
+99.81%
-0.50
Net Intangibles Purchase And Sale
-0.59
-27.36%
-0.46
Purchase Of Intangibles
-0.59
-27.36%
-0.46
Financing Cash Flow
5.42
+171.27%
2.00
-61.69%
5.22
+5.17%
4.96
Cash Flow From Continuing Financing Activities
5.42
+171.27%
2.00
-61.69%
5.22
+5.17%
4.96
Net Issuance Payments Of Debt
-0.70
-187.64%
0.80
-60.64%
2.02
0.00
Issuance Of Debt
0.25
-68.25%
0.80
-61.31%
2.07
0.00
Repayment Of Debt
-0.95
-18915.36%
-0.01
+89.57%
-0.05
Short Term Debt Issuance
0.25
-68.25%
0.80
-61.31%
2.07
0.00
Short Term Debt Payments
-0.95
-18915.36%
-0.01
+89.57%
-0.05
Net Short Term Debt Issuance
-0.70
-187.64%
0.80
-60.64%
2.02
0.00
Net Common Stock Issuance
5.37
0.00
-100.00%
2.79
-43.71%
4.96
Proceeds From Stock Option Exercised
0.08
0.00
-100.00%
0.65
Net Other Financing Charges
0.06
+158.08%
-0.10
+58.66%
-0.25
Changes In Cash
0.00
+100.04%
-0.70
-1282.72%
0.06
-90.74%
0.64
Beginning Cash Position
0.00
-100.00%
0.70
+9.24%
0.64
+37445.03%
0.00
End Cash Position
0.00
0.00
-100.00%
0.70
+9.24%
0.64
Free Cash Flow
-5.42
-101.08%
-2.70
+47.72%
-5.16
-19.30%
-4.32
Interest Paid Supplemental Data
0.11
0.00
0.00
Income Tax Paid Supplemental Data
0.00
0.00
0.00
Common Stock Issuance
5.37
0.00
-100.00%
2.79
-43.71%
4.96
Issuance Of Capital Stock
5.98
+358.07%
1.30
-53.26%
2.79
-43.71%
4.96
Net Preferred Stock Issuance
0.60
-53.64%
1.30
0.00
Preferred Stock Issuance
0.60
-53.64%
1.30
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category