VIST Chart
About

Vista Energy, S.A.B. de C.V., through its subsidiaries, engages in the exploration and production of oil and gas in Latin America. The company's principal assets located in the Vaca Muerta play, Neuquina basin, Argentina. It owns producing assets in Argentina and Mexico. In addition, the company involved in drilling and workover activities situated in Argentina. The company was formerly known as Vista Oil & Gas, S.A.B. de C.V. and changed its name to Vista Energy, S.A.B. de C.V. in April 2022. Vista Energy, S.A.B. de C.V. was incorporated in 2017 and is based in Mexico City, Mexico.

Fundamentals
Scroll to Statements
Sector Energy Industry Oil & Gas E&P Market Cap 7.34B
Enterprise Value 9.97B Income 719.06M Sales 2.47B
Book/sh 24.08 Cash/sh 5.16 Dividend Yield
Payout 0.00% Employees IPO
P/E 9.79 Forward P/E 10.80 PEG
P/S 2.96 P/B 2.87 P/C
EV/EBITDA 4.75 EV/Sales 4.03 Quick Ratio 0.85
Current Ratio 0.86 Debt/Eq 131.31 LT Debt/Eq
EPS (ttm) 7.06 EPS next Y 6.40 EPS Growth -13.80%
Revenue Growth 52.60% Earnings 2026-04-22 ROA 14.53%
ROE 34.80% ROIC Gross Margin 77.29%
Oper. Margin 29.75% Profit Margin 29.06% Shs Outstand 104.30M
Shs Float 90.25M Short Float 2.36% Short Ratio 1.32
Short Interest 52W High 69.90 52W Low 31.63
Beta -0.20 Avg Volume 1.32M Volume 2.85M
Target Price $77.95 Recom Strong_buy Prev Close $65.69
Price $69.11 Change 5.21%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$77.95
Mean price target
2. Current target
$69.11
Latest analyst target
3. DCF / Fair value
$-52.36
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$69.11
Low
$66.22
High
$97.56
Mean
$77.95

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-12 up UBS Neutral → Buy $65
2025-11-18 main B of A Securities Buy → Buy $90
2025-11-13 main JP Morgan Overweight → Overweight $68
2025-10-17 main JP Morgan Overweight → Overweight $50
2025-05-16 main UBS Neutral → Neutral $57
2025-02-13 up Citigroup Neutral → Buy $66
2025-01-10 main JP Morgan Overweight → Overweight $72
2025-01-03 down UBS Buy → Neutral $64
2024-08-20 init JP Morgan — → Overweight $68
2024-05-01 main UBS Neutral → Neutral $50
2024-04-17 down Citigroup Buy → Neutral $50
2024-04-16 main Jefferies Buy → Buy $53
2024-03-28 down UBS Buy → Neutral $47
2023-09-21 init Jefferies — → Buy $40
2023-03-27 main Morgan Stanley — → Overweight $30
2021-07-21 up Morgan Stanley Equal-Weight → Overweight $9
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems3.40M3.52M-5.78M11.69M
TaxRateForCalcs0.190.270.380.30
NormalizedEBITDA1.08B835.34M716.77M361.01M
TotalUnusualItems17.87M13.03M-15.22M38.97M
TotalUnusualItemsExcludingGoodwill17.87M13.03M-15.22M38.97M
NetIncomeFromContinuingOperationNetMinorityInterest477.52M396.95M269.54M50.65M
ReconciledDepreciation437.70M276.43M234.86M191.31M
ReconciledCostOfRevenue830.02M577.52M557.42M398.70M
EBITDA1.10B848.37M701.55M399.98M
EBIT658.07M571.94M466.69M208.67M
NetInterestIncome-48.23M-124.02M-80.95M-75.00M
InterestExpense67.24M26.58M33.18M55.90M
InterestIncome4.54M1.24M809.00K65.00K
NormalizedIncome463.04M387.44M278.97M23.37M
NetIncomeFromContinuingAndDiscontinuedOperation477.52M396.95M269.54M50.65M
TotalExpenses1.03B512.43M657.98M476.52M
TotalOperatingIncomeAsReported625.39M631.49M529.15M210.55M
DilutedAverageShares107.21M103.08M99.23M97.83M
BasicAverageShares95.91M95.91M93.68M87.86M
DilutedEPS6.714.634.002.75
BasicEPS7.014.984.243.07
DilutedNIAvailtoComStockholders477.52M396.95M269.54M50.65M
NetIncomeCommonStockholders477.52M396.95M269.54M50.65M
NetIncome477.52M396.95M269.54M50.65M
NetIncomeIncludingNoncontrollingInterests477.52M396.95M269.54M50.65M
NetIncomeContinuousOperations477.52M396.95M269.54M50.65M
TaxProvision113.31M148.40M163.98M102.11M
PretaxIncome590.83M545.36M433.51M152.76M
OtherIncomeExpense17.87M13.03M-15.22M38.97M
SpecialIncomeCharges4.21M-24.86M-531.00K21.76M
GainOnSaleOfPPE0.000.0010.00M
OtherSpecialCharges688.00K69.00K379.00K652.00K
WriteOff0.000.00
ImpairmentOfCapitalAssets-4.21M24.59M0.00-14.04M
RestructuringAndMergernAcquisition0.00276.00K531.00K2.28M
GainOnSaleOfSecurity13.67M37.90M-14.69M17.21M
NetNonOperatingInterestIncomeExpense-48.23M-124.02M-80.95M-75.00M
TotalOtherFinanceCost-14.48M98.67M48.58M19.16M
InterestExpenseNonOperating67.24M26.58M33.18M55.90M
InterestIncomeNonOperating4.54M1.24M809.00K65.00K
OperatingIncome621.18M656.35M529.68M188.79M
OperatingExpense196.56M-65.10M100.56M77.81M
OtherOperatingExpenses-52.73M-204.37M-23.17M-10.79M
OtherTaxes46.28M27.18M27.98M21.29M
ProvisionForDoubtfulAccounts0.000.00-36.00K406.00K
SellingGeneralAndAdministration203.00M112.09M95.79M66.91M
SellingAndMarketingExpense106.06M45.67M35.89M24.60M
GeneralAndAdministrativeExpense96.94M66.42M59.90M42.31M
OtherGandA18.41M15.31M12.79M9.35M
SalariesAndWages78.53M51.11M47.11M32.96M
GrossProfit817.74M591.25M630.24M266.61M
CostOfRevenue830.02M577.52M557.42M398.70M
TotalRevenue1.65B1.17B1.19B665.31M
OperatingRevenue1.65B1.17B1.19B665.31M
Line Item2024-12-312023-12-312022-12-312021-12-31
TreasurySharesNumber33.51M33.44M40.39M40.16M
OrdinarySharesNumber95.29M95.36M88.41M88.63M
ShareIssued128.79M128.79M128.79M128.79M
NetDebt928.17M594.26M525.42M532.88M
TotalDebt1.54B686.52M578.53M638.05M
TangibleBookValue1.58B1.21B808.98M532.97M
InvestedCapital3.07B1.86B1.39B1.18B
WorkingCapital-5.48M66.52M-60.65M-10.67M
NetTangibleAssets1.58B1.21B808.98M532.97M
CapitalLeaseObligations95.66M70.47M29.19M27.07M
CommonStockEquity1.62B1.25B844.06M565.26M
TotalCapitalization3.02B1.80B1.32B1.01B
TotalEquityGrossMinorityInterest1.62B1.25B844.06M565.26M
StockholdersEquity1.62B1.25B844.06M565.26M
OtherEquityInterest207.10M153.94M122.35M31.60M
GainsLossesNotAffectingRetainedEarnings-2.82M3.81M-6.09M-5.98M
OtherEquityAdjustments-2.82M3.81M-6.09M-5.98M
RetainedEarnings1.02B571.39M209.93M-47.07M
CapitalStock398.06M517.87M517.87M586.71M
CommonStock398.06M517.87M517.87M586.71M
TotalLiabilitiesNetMinorityInterest2.61B1.35B1.19B1.12B
TotalNonCurrentLiabilitiesNetMinorityInterest1.55B991.60M785.58M732.76M
DerivativeProductLiabilities0.002.54M
EmployeeBenefits15.97M5.70M12.25M7.82M
DuetoRelatedPartiesNonCurrent0.0050.16M
TradeandOtherPayablesNonCurrent0.000.00
NonCurrentDeferredLiabilities64.40M383.13M243.41M175.42M
NonCurrentDeferredTaxesLiabilities64.40M383.13M243.41M175.42M
LongTermDebtAndCapitalLeaseObligation1.44B590.43M498.25M467.16M
LongTermCapitalLeaseObligation37.64M35.60M20.64M19.41M
LongTermDebt1.40B554.83M477.60M447.75M
LongTermProvisions33.06M12.34M31.67M29.66M
CurrentLiabilities1.06B359.39M408.34M385.74M
CurrentDebtAndCapitalLeaseObligation104.25M96.09M80.28M170.89M
CurrentCapitalLeaseObligation58.02M34.87M8.55M7.67M
CurrentDebt46.22M61.22M71.73M163.22M
OtherCurrentBorrowings46.22M61.22M71.73M163.22M
PensionandOtherPostRetirementBenefitPlansCurrent23.45M12.66M17.60M
CurrentProvisions3.91M4.13M2.85M2.88M
PayablesAndAccruedExpenses926.15M246.50M307.62M211.97M
CurrentAccruedExpenses9.21M4.90M7.52M17.49M
Payables916.94M241.61M300.10M194.48M
OtherPayable567.00K359.00K24.37M19.23M
DuetoRelatedPartiesCurrent13.20M0.00161.00K19.01M
TotalTaxPayable429.76M36.55M79.08M56.00M
IncomeTaxPayable382.04M3.00K58.77M44.62M
AccountsPayable473.42M204.70M196.48M119.25M
TotalAssets4.23B2.60B2.04B1.68B
TotalNonCurrentAssets3.18B2.17B1.69B1.31B
OtherNonCurrentAssets10.03M
NonCurrentPrepaidAssets146.26M62.07M13.63M15.24M
NonCurrentDeferredAssets3.56M5.74M335.00K2.77M
NonCurrentDeferredTaxesAssets3.56M5.74M335.00K2.77M
DuefromRelatedPartiesNonCurrent1.24M2.94M0.00
NonCurrentNoteReceivables411.00K348.00K801.00K199.00K
NonCurrentAccountsReceivable58.60M73.93M1.43M4.78M
InvestmentsAndAdvances11.91M8.62M6.44M2.98M
LongTermEquityInvestment11.91M8.62M6.44M2.98M
InvestmentsinAssociatesatCost11.91M8.62M6.44M2.98M
GoodwillAndOtherIntangibleAssets38.02M32.60M35.08M32.29M
OtherIntangibleAssets15.44M10.03M6.79M3.88M
Goodwill22.58M22.58M28.29M28.42M
NetPPE2.91B1.99B1.63B1.25B
AccumulatedDepreciation-1.25B-831.66M-764.94M-541.83M
GrossPPE4.17B2.82B2.40B1.79B
Leases15.55M388.00K
ConstructionInProgress191.21M123.02M153.95M91.25M
OtherProperties89.08M44.95M41.96M27.80M
MachineryFurnitureEquipment143.85M104.16M68.76M48.31M
BuildingsAndImprovements388.00K986.00K1.21M
LandAndImprovements8.26M12.57M10.79M2.71M
Properties1.62B
CurrentAssets1.05B425.90M347.69M375.07M
PrepaidAssets11.79M0.0013.86M3.63M
Inventory6.47M7.55M12.90M13.96M
FinishedGoods2.08M4.88M8.18M5.22M
RawMaterials4.38M2.66M4.72M8.74M
Receivables266.69M203.86M86.63M44.07M
OtherReceivables55.97M95.62M14.69M4.01M
DuefromRelatedPartiesCurrent5.59M6.58M3.85M2.29M
TaxesReceivable98.00M33.51M26.49M10.03M
LoansReceivable742.00K557.00K444.00K491.00K
AccountsReceivable106.39M67.59M41.15M27.25M
CashCashEquivalentsAndShortTermInvestments767.31M214.50M248.16M317.04M
OtherShortTermInvestments246.91M192.70M224.25M238.94M
CashAndCashEquivalents520.40M21.80M23.91M78.10M
CashEquivalents233.12M
CashFinancial520.40M21.80M23.91M78.10M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-104.83M16.30M204.72M78.50M
RepurchaseOfCapitalStock-99.85M0.00-29.30M0.00
RepaymentOfDebt-526.99M-248.28M-206.59M-293.61M
IssuanceOfDebt1.32B318.17M128.79M358.09M
IssuanceOfCapitalStock0.00
CapitalExpenditure-1.06B-695.73M-485.06M-322.90M
EndCashPosition755.61M209.52M241.96M311.22M
BeginningCashPosition209.52M241.96M311.22M201.31M
EffectOfExchangeRateChanges-2.27M-64.72M-33.12M-2.56M
ChangesInCash548.36M32.28M-36.14M112.46M
FinancingCashFlow641.21M19.56M-143.20M6.53M
CashFlowFromContinuingFinancingActivities641.21M19.56M-143.20M6.53M
NetOtherFinancingCharges1.05M-27.34M-1.67M-3.33M
InterestPaidCFF-53.90M-22.99M-34.43M-54.64M
CashDividendsPaid0.000.000.000.00
NetCommonStockIssuance-99.85M0.00-29.30M0.00
CommonStockPayments-99.85M0.00-29.30M0.00
CommonStockIssuance0.00
NetIssuancePaymentsOfDebt793.90M69.89M-77.80M64.49M
NetLongTermDebtIssuance793.90M69.89M-77.80M64.49M
LongTermDebtPayments-526.99M-248.28M-206.59M-293.61M
LongTermDebtIssuance1.32B318.17M128.79M358.09M
InvestingCashFlow-1.05B-699.31M-582.71M-295.46M
CashFlowFromContinuingInvestingActivities-1.05B-699.31M-582.71M-295.46M
NetOtherInvestingChanges10.73M-2.64M-95.00M10.00M
InterestReceivedCFI4.54M1.24M809.00K65.00K
NetInvestmentPurchaseAndSale336.00K0.00
SaleOfInvestment336.00K0.00
NetBusinessPurchaseAndSale-3.29M-2.18M-3.47M3.23M
SaleOfBusiness0.000.006.20M
PurchaseOfBusiness-3.29M-2.18M-3.47M-2.98M
NetIntangiblesPurchaseAndSale-11.33M-7.29M-6.03M-1.61M
PurchaseOfIntangibles-11.33M-7.29M-6.03M-1.61M
NetPPEPurchaseAndSale-1.05B-688.44M-479.02M-307.14M
SaleOfPPE0.000.0014.15M
PurchaseOfPPE-1.05B-688.44M-479.02M-321.29M
OperatingCashFlow959.03M712.03M689.77M401.39M
CashFlowFromContinuingOperatingActivities959.03M712.03M689.77M401.39M
TaxesRefundPaid-29.32M-67.21M-74.35M-4.30M
ChangeInWorkingCapital-140.36M-89.28M-1.24M24.14M
ChangeInOtherWorkingCapital2.29M-1.36M-2.27M-1.92M
ChangeInPayablesAndAccruedExpense69.69M-8.72M35.04M12.83M
ChangeInPayable69.69M-8.72M35.04M12.83M
ChangeInAccountPayable109.33M61.23M40.18M16.21M
ChangeInTaxPayable-39.64M-69.95M-5.15M-3.38M
ChangeInIncomeTaxPayable-39.64M-69.95M-5.15M-3.38M
ChangeInInventory-1.72M2.06M500.00K905.00K
ChangeInReceivables-210.62M-81.26M-34.52M12.33M
ChangesInAccountReceivables-210.62M-81.26M-34.52M12.33M
OtherNonCashItems81.38M126.85M62.48M65.55M
StockBasedCompensation34.92M23.13M16.58M10.59M
UnrealizedGainLossOnInvestmentSecurities-14.12M-19.44M17.60M-5.06M
ProvisionandWriteOffofAssets1.26M-578.00K2.75M2.34M
AssetImpairmentCharge-4.21M24.59M0.00-14.04M
DeferredTax113.31M148.40M163.98M102.11M
DeferredIncomeTax113.31M148.40M163.98M102.11M
DepreciationAmortizationDepletion437.70M276.43M234.86M191.31M
DepreciationAndAmortization437.70M276.43M234.86M191.31M
AmortizationCashFlow5.91M4.06M3.12M3.46M
AmortizationOfIntangibles5.91M4.06M3.12M3.46M
Depreciation431.79M272.37M231.75M187.86M
OperatingGainsLosses942.00K-107.82M-2.41M-21.90M
PensionAndEmployeeBenefitExpense489.00K300.00K502.00K247.00K
GainLossOnInvestmentSecurities30.35M2.18M
NetForeignCurrencyExchangeGainLoss453.00K-18.46M-33.26M-14.33M
NetIncomeFromContinuingOperations477.52M396.95M269.54M50.65M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for VIST
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status