VIVK Chart
About

Vivakor, Inc. operates, acquires, and develops technologies and assets in the oil and gas industry in the United States and Kuwait. It operates through Trucking logistics services; and Terminaling and storage product and services segments. The Trucking logistics services segment engages in trucking crude oil and produced water, and transportation and terminaling services of crude oil through its Omega gathering pipeline, as well as owns and operates crude oil pipeline injection truck stations. Its Terminaling and storage product and services segment provides terminaling facilities for crude oil, and gathering and storage services for natural gas liquid, as well as stores, handles, and distributes crude oil and petroleum products. In addition, the company offers environmental solutions; and remediation of soil and the extraction of hydrocarbons, such as oil from properties contaminated by or laden with heavy crude oil and other hydrocarbon-based substances. Further, it sells petroleum commodities, including crude oil, natural gas liquids, and related hydrocarbons. The company was formerly known as NGI Holdings, LLC and changed its name to Vivakor, Inc. in April 2008. The company was incorporated in 2006 and is based in Dallas, Texas.

Fundamentals
Scroll to Statements
Sector Energy Industry Oil & Gas Integrated Market Cap 4.15M
Enterprise Value 45.07M Income -75.27M Sales 125.11M
Book/sh 1.11 Cash/sh 0.00 Dividend Yield —
Payout 0.00% Employees 150 IPO —
P/E — Forward P/E — PEG —
P/S 0.03 P/B 0.01 P/C —
EV/EBITDA -9.84 EV/Sales 0.36 Quick Ratio 0.09
Current Ratio 0.12 Debt/Eq 74.42 LT Debt/Eq —
EPS (ttm) -2.21 EPS next Y — EPS Growth —
Revenue Growth 6.70% Earnings — ROA -15.37%
ROE -182.54% ROIC — Gross Margin 16.28%
Oper. Margin -53.18% Profit Margin -55.68% Shs Outstand 298.43M
Shs Float 144.73M Short Float 5.00% Short Ratio 0.30
Short Interest — 52W High 1.26 52W Low 0.01
Beta 1.04 Avg Volume 42.82M Volume 514.71K
Target Price — Recom None Prev Close $0.01
Price $0.01 Change 8.59%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.01
Latest analyst target
3. DCF / Fair value
$0.28
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.01
Low
—
High
—
Mean
—
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 25000 3200 — Stock Award(Grant) at price 0.13 per share. HAWLEY KIMBERLY ANN Chief Financial Officer — 2025-11-26 00:00:00 D
1 5419740 8129610 — Stock Award(Grant) at price 1.50 per share. BALLENGEE JAMES H Chief Executive Officer — 2024-12-02 00:00:00 D/I
2 140190 323839 — Stock Award(Grant) at price 2.31 per share. KNAPP PATRICK General Counsel — 2024-07-03 00:00:00 D
3 844398 1071710 — Stock Award(Grant) at price 0.81 - 1.73 per share. BALLENGEE JAMES H Chief Executive Officer — 2024-06-18 00:00:00 D
4 70849 100706 — Purchase at price 1.35 - 1.57 per share. BALLENGEE JAMES H Chief Executive Officer — 2024-06-03 00:00:00 D
5 87402 113143 — Purchase at price 1.27 - 1.37 per share. BALLENGEE JAMES H Chief Executive Officer — 2024-05-28 00:00:00 D
6 102000 154005 — Purchase at price 1.44 - 1.59 per share. BALLENGEE JAMES H Chief Executive Officer — 2024-04-24 00:00:00 D
7 168000 222660 — Purchase at price 1.12 - 1.37 per share. BALLENGEE JAMES H Chief Executive Officer — 2024-04-22 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-1.73M-150.95K-2.41M-165.96K
TaxRateForCalcs0.210.210.190.16
NormalizedEBITDA-1.81M-2.07M-7.33M-5.33M
TotalUnusualItems-8.23M-718.83K-12.88M-1.01M
TotalUnusualItemsExcludingGoodwill-8.23M-718.83K-12.88M-1.01M
NetIncomeFromContinuingOperationNetMinorityInterest-22.19M-10.74M-19.44M-5.48M
ReconciledDepreciation11.36M3.93M2.95M1.46M
ReconciledCostOfRevenue79.59M54.30M25.24M1.05M
EBITDA-10.05M-2.78M-20.21M-6.34M
EBIT-21.41M-6.72M-23.17M-7.80M
NetInterestIncome-4.76M-4.01M-1.50M-498.29K
InterestExpense4.82M4.03M1.52M501.60K
InterestIncome60.36K14.95K23.73K3.31K
NormalizedIncome-15.69M-10.17M-8.97M-4.64M
NetIncomeFromContinuingAndDiscontinuedOperation-22.19M-10.74M-19.44M-5.48M
TotalExpenses103.17M65.65M38.55M8.01M
TotalOperatingIncomeAsReported-22.00M-6.33M-22.74M-6.93M
DilutedAverageShares30.46M19.26M15.99M11.98M
BasicAverageShares30.46M19.26M15.99M11.98M
DilutedEPS-0.76-0.56-1.22-0.46
BasicEPS-0.76-0.56-1.22-0.46
DilutedNIAvailtoComStockholders-23.04M-10.74M-19.44M-5.53M
NetIncomeCommonStockholders-23.04M-10.74M-19.44M-5.53M
PreferredStockDividends853.20K42.20K
NetIncome-22.19M-10.74M-19.44M-5.48M
MinorityInterests4.16M96.65K809.20K1.77M
NetIncomeIncludingNoncontrollingInterests-26.35M-10.84M-20.25M-7.26M
NetIncomeContinuousOperations-26.35M-10.84M-20.25M-7.26M
TaxProvision126.87K92.70K-4.44M-1.05M
PretaxIncome-26.22M-10.74M-24.68M-8.31M
OtherIncomeExpense-8.11M-400.79K-12.75M-881.71K
OtherNonOperatingIncomeExpenses127.54K318.04K131.21K125.30K
SpecialIncomeCharges-8.40M438.10K-12.30M87.04K
GainOnSaleOfPPE57.20K0.002.46K87.04K
GainOnSaleOfBusiness177.55K0.00
OtherSpecialCharges-438.10K
WriteOff8.63M0.0012.30M0.00
GainOnSaleOfSecurity165.28K-1.16M-578.46K-1.09M
NetNonOperatingInterestIncomeExpense-4.76M-4.01M-1.50M-498.29K
InterestExpenseNonOperating4.82M4.03M1.52M501.60K
InterestIncomeNonOperating60.36K14.95K23.73K3.31K
OperatingIncome-13.36M-6.33M-10.44M-6.93M
OperatingExpense23.58M11.35M13.31M6.96M
DepreciationAmortizationDepletionIncomeStatement11.36M3.93M2.95M1.46M
DepreciationAndAmortizationInIncomeStatement11.36M3.93M2.95M1.46M
SellingGeneralAndAdministration12.22M7.42M10.36M5.50M
SellingAndMarketingExpense15.27K3.07K392.91K849.11K
GeneralAndAdministrativeExpense12.21M7.42M9.96M4.65M
OtherGandA12.21M7.42M9.96M4.65M
GrossProfit10.22M5.02M2.87M37.75K
CostOfRevenue79.59M54.30M25.24M1.05M
TotalRevenue89.81M59.32M28.11M1.09M
OperatingRevenue89.81M59.32M28.11M1.09M
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber41.71M26.22M18.06M12.33M
ShareIssued41.71M26.22M18.06M12.33M
NetDebt65.36M28.24M32.22M10.79M
TotalDebt80.24M33.43M40.59M13.01M
TangibleBookValue-1.02M-22.88M-23.85M6.51M
InvestedCapital185.25M46.18M54.26M34.83M
WorkingCapital-101.53M-34.87M-3.77M-2.09M
NetTangibleAssets-1.02M-22.88M-23.85M6.51M
CapitalLeaseObligations14.23M4.45M5.19M721.88K
CommonStockEquity119.24M17.20M18.85M22.54M
PreferredStockEquity108.0067.00
TotalCapitalization124.18M28.08M51.44M29.90M
TotalEquityGrossMinorityInterest115.12M17.24M27.06M27.55M
MinorityInterest-4.12M41.82K8.21M5.01M
StockholdersEquity119.24M17.20M18.85M22.54M
TreasuryStock20.00K20.00K20.00K20.00K
RetainedEarnings-88.95M-65.91M-55.17M-35.73M
AdditionalPaidInCapital208.17M83.10M74.03M58.28M
CapitalStock41.82K26.22K18.07K12.40K
CommonStock41.71K26.22K18.07K12.33K
PreferredStock108.000.000.0067.00
TotalLiabilitiesNetMinorityInterest125.92M54.00M49.28M20.19M
TotalNonCurrentLiabilitiesNetMinorityInterest12.42M14.01M36.34M12.95M
NonCurrentDeferredLiabilities154.38K88.32K0.005.16M
NonCurrentDeferredTaxesLiabilities154.38K88.32K0.005.16M
LongTermDebtAndCapitalLeaseObligation12.26M13.93M36.34M7.79M
LongTermCapitalLeaseObligation7.33M3.05M3.76M434.11K
LongTermDebt4.94M10.88M32.58M7.36M
CurrentLiabilities113.50M39.98M12.94M7.24M
CurrentDeferredLiabilities9.11M9.11M20.94K0.00
CurrentDeferredRevenue9.11M9.11M20.94K0.00
CurrentDebtAndCapitalLeaseObligation67.98M19.50M4.25M5.22M
CurrentCapitalLeaseObligation6.90M1.40M1.44M287.77K
CurrentDebt61.07M18.10M2.82M4.93M
OtherCurrentBorrowings61.07M18.10M2.82M4.93M
CurrentNotesPayable3.42M
PensionandOtherPostRetirementBenefitPlansCurrent1.25M1.97M1.30M175.00K
PayablesAndAccruedExpenses35.17M9.41M7.36M1.85M
CurrentAccruedExpenses5.90M1.58M1.82M0.00
InterestPayable5.90M1.58M1.82M0.00
Payables29.27M7.83M5.55M1.85M
OtherPayable235.00340.00
DuetoRelatedPartiesCurrent715.53K1.93M4.11M
TotalTaxPayable837.48K669.75K524.29K398.11K
AccountsPayable28.43M7.16M5.02M1.45M
TotalAssets241.04M71.24M76.34M47.74M
TotalNonCurrentAssets229.07M66.13M67.16M42.59M
OtherNonCurrentAssets3.61M4.00K
NonCurrentNoteReceivables242.71K213.17K0.001.19M
InvestmentsAndAdvances4.00K4.00K4.00K
OtherInvestments4.00K4.00K4.00K
GoodwillAndOtherIntangibleAssets120.26M40.07M42.70M16.03M
OtherIntangibleAssets51.37M25.09M30.02M16.03M
Goodwill68.89M14.98M12.68M0.00
NetPPE104.96M25.83M24.46M25.36M
AccumulatedDepreciation-8.66M-1.96M-677.13K-790.31K
GrossPPE113.62M27.79M25.14M26.15M
ConstructionInProgress13.17M21.67M18.67M17.82M
OtherProperties25.35M6.06M6.40M663.29K
MachineryFurnitureEquipment72.73M51.43K51.43K7.66M
BuildingsAndImprovements1.63M
LandAndImprovements732.00K17.00K
Properties0.000.0017.00K0.00
CurrentAssets11.97M5.11M9.18M5.16M
OtherCurrentAssets700.30K73.25K
RestrictedCash3.03M0.00
PrepaidAssets1.20M1.19M731.82K73.25K
Inventory205.53K44.63K47.18K1.36M
OtherInventories205.53K44.63K47.18K1.36M
Receivables6.23M2.63M3.56M845.00
DuefromRelatedPartiesCurrent4.60M174.08K948.35K
AccountsReceivable6.23M2.63M3.56M845.00
AllowanceForDoubtfulAccountsReceivable-33.00K-33.00K
GrossAccountsReceivable3.60M33.84K
CashCashEquivalentsAndShortTermInvestments1.31M1.24M4.84M3.72M
OtherShortTermInvestments661.10K495.83K1.65M2.23M
CashAndCashEquivalents651.02K744.31K3.18M1.49M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-2.73M-4.09M-6.63M-7.42M
RepaymentOfDebt-8.12M-916.94K-853.23K-569.78K
IssuanceOfDebt7.51M2.96M3.64M9.14M
IssuanceOfCapitalStock1.43M0.006.24M0.00
CapitalExpenditure-4.54M-3.32M-2.49M-4.51M
InterestPaidSupplementalData1.00M3.12M1.21M390.84K
IncomeTaxPaidSupplementalData0.000.000.000.00
EndCashPosition3.68M744.31K3.18M1.49M
BeginningCashPosition744.31K3.18M1.49M398.90K
ChangesInCash2.93M-2.44M1.69M1.09M
FinancingCashFlow819.67K2.04M8.17M8.51M
CashFlowFromContinuingFinancingActivities819.67K2.04M8.17M8.51M
NetOtherFinancingCharges-861.69K-55.05K
NetCommonStockIssuance1.43M0.006.24M0.00
CommonStockIssuance1.43M0.006.24M0.00
NetIssuancePaymentsOfDebt-605.33K2.04M2.79M8.57M
NetLongTermDebtIssuance-605.33K2.04M2.79M8.57M
LongTermDebtPayments-8.12M-916.94K-853.23K-569.78K
LongTermDebtIssuance7.51M2.96M3.64M9.14M
InvestingCashFlow302.19K-3.71M-2.33M-4.51M
CashFlowFromContinuingInvestingActivities302.19K-3.71M-2.33M-4.51M
NetOtherInvestingChanges4.84M-210.86K152.42K
NetBusinessPurchaseAndSale0.00-181.06K0.00
PurchaseOfBusiness0.00-181.06K0.00
NetIntangiblesPurchaseAndSale0.00-278.37K
PurchaseOfIntangibles0.00-278.37K
NetPPEPurchaseAndSale-4.54M-3.32M-2.49M-4.24M
SaleOfPPE0.006.00K0.00
PurchaseOfPPE-4.54M-3.32M-2.49M-4.24M
OperatingCashFlow1.81M-764.90K-4.14M-2.90M
CashFlowFromContinuingOperatingActivities1.81M-764.90K-4.14M-2.90M
ChangeInWorkingCapital5.87M3.82M762.18K557.11K
ChangeInOtherWorkingCapital218.51K
ChangeInOtherCurrentLiabilities-1.05M-331.90K787.19K-218.51K
ChangeInOtherCurrentAssets-1.10M149.36K-947.73K232.32K
ChangeInPayablesAndAccruedExpense12.30M3.11M-1.89M539.73K
ChangeInAccruedExpense4.82M3.48M1.52M501.60K
ChangeInInterestPayable4.82M3.48M1.52M501.60K
ChangeInPayable7.49M-366.59K-3.41M38.13K
ChangeInAccountPayable7.49M-366.59K-3.41M38.13K
ChangeInPrepaidAssets970.24K-43.35K59.90K0.00
ChangeInInventory-114.35K2.55K162.15K0.00
ChangeInReceivables-5.14M928.59K2.59M3.58K
ChangesInAccountReceivables-5.12M930.89K2.61M6.89K
OtherNonCashItems-82.63K-130.43K347.29K
StockBasedCompensation2.57M1.60M2.61M446.11K
UnrealizedGainLossOnInvestmentSecurities-165.28K1.16M578.46K1.09M
AssetImpairmentCharge8.63M0.0012.30M0.00
DeferredTax66.06K88.32K-4.44M-1.05M
DeferredIncomeTax66.06K88.32K-4.44M-1.05M
DepreciationAmortizationDepletion11.36M3.93M2.95M1.46M
DepreciationAndAmortization11.36M3.93M2.95M1.46M
OperatingGainsLosses-177.55K-438.10K1.47M1.50M
EarningsLossesFromEquityInvestments0.00
GainLossOnInvestmentSecurities1.47M1.58M
GainLossOnSaleOfBusiness-177.55K-438.10K0.00
NetIncomeFromContinuingOperations-26.35M-10.84M-20.25M-7.26M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for VIVK
Date User Asset Broker Type Position Size Entry Price Patterns