Symbols / VLRS $7.68 -2.04% Controladora Vuela Compañía de Aviación, S.A.B. de C.V.
VLRS Chart
About
Controladora Vuela Compañía de Aviación, S.A.B. de C.V., through its subsidiary, Concesionaria Vuela Compañía de Aviación, S.A.P.I. de C.V., provides air transportation services for passengers, cargo, and mail in Mexico and internationally. The company operates approximately 550 daily flights on routes connecting 44 cities in Mexico, 23 cities in the United States, 4 cities in Central America, and 2 cities in South America. It also offers merchandising, travel agency, share administration trust, pre-delivery payments financing, aircraft administration trust, and loyalty program, as well as specialized and aeronautical technical services. As of December 31, 2024, the company leases 141 aircrafts and 18 spare engines. Controladora Vuela Compañía de Aviación, S.A.B. de C.V. was incorporated in 2005 and is headquartered in Mexico City, Mexico.
Fundamentals
Scroll to Statements| Market Cap | 882.94M | Enterprise Value | 12.09B | Income | -104.00M | Sales | 3.04B | Book/sh | 2.29 | Cash/sh | 0.67 |
| Dividend Yield | — | Payout | 0.00% | Employees | 7098 | IPO | — | P/E | — | Forward P/E | 390.05 |
| PEG | 13.48 | P/S | 0.29 | P/B | 3.35 | P/C | — | EV/EBITDA | 36.49 | EV/Sales | 3.98 |
| Quick Ratio | 0.54 | Current Ratio | 0.73 | Debt/Eq | 1466.16 | LT Debt/Eq | — | EPS (ttm) | -0.91 | EPS next Y | 0.02 |
| EPS Growth | -91.10% | Revenue Growth | 5.60% | Earnings | 2026-04-27 | ROA | 1.49% | ROE | -33.13% | ROIC | — |
| Gross Margin | 27.35% | Oper. Margin | 11.34% | Profit Margin | -3.42% | Shs Outstand | 114.97M | Shs Float | 895.33M | Short Float | 3.27% |
| Short Ratio | 2.96 | Short Interest | — | 52W High | 10.80 | 52W Low | 3.49 | Beta | 1.12 | Avg Volume | 818.01K |
| Volume | 856.76K | Target Price | $9.33 | Recom | Buy | Prev Close | $7.84 | Price | $7.68 | Change | -2.04% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-17 | main | Evercore ISI Group | Outperform → Outperform | $10 |
| 2026-03-24 | main | Barclays | Overweight → Overweight | $10 |
| 2026-03-12 | main | JP Morgan | Neutral → Neutral | $11 |
| 2026-02-10 | main | Barclays | Overweight → Overweight | $12 |
| 2026-01-14 | down | JP Morgan | Overweight → Neutral | $11 |
| 2025-12-22 | main | B of A Securities | Buy → Buy | $11 |
| 2025-12-19 | up | Barclays | Equal-Weight → Overweight | $11 |
| 2025-12-18 | main | Barclays | Equal-Weight → Equal-Weight | $9 |
| 2025-10-14 | main | Barclays | Equal-Weight → Equal-Weight | $7 |
| 2025-09-29 | main | Evercore ISI Group | Outperform → Outperform | $12 |
| 2025-09-19 | main | JP Morgan | Overweight → Overweight | $8 |
| 2025-08-22 | down | Citigroup | Buy → Neutral | $7 |
| 2025-07-31 | main | UBS | Buy → Buy | $8 |
| 2025-07-24 | main | Barclays | Equal-Weight → Equal-Weight | $6 |
| 2025-06-10 | main | Goldman Sachs | Buy → Buy | $9 |
| 2025-05-15 | main | UBS | Buy → Buy | $6 |
| 2025-05-06 | main | JP Morgan | Overweight → Overweight | $7 |
| 2025-04-29 | down | Barclays | Overweight → Equal-Weight | $5 |
| 2025-04-21 | main | JP Morgan | Overweight → Overweight | $13 |
| 2025-03-05 | main | Citigroup | Buy → Buy | $11 |
- Controladora Vuela Compania de Aviacion (VLRS) to Release Earnings on Monday - MarketBeat Mon, 20 Apr 2026 07
- Controladora Vuela Compañía de Aviación, SAB de CV - Depositary receipt (VLRS) price target decreased by 24.48% to 8.09 - MSN Mon, 20 Apr 2026 05
- Is Volaris (VLRS) One of The Best Mexican Stocks to Invest in? - Yahoo Finance Mon, 24 Nov 2025 08
- [6-K] Controladora Vuela Compania de Aviacion, S.A.B. de C.V. Current Report (Foreign Issuer) - Stock Titan Fri, 17 Apr 2026 20
- VLRS Maintained by Evercore ISI Group -- Price Target Lowered to $10.00 - GuruFocus Fri, 17 Apr 2026 23
- Volaris: Oil Shock And A Volatile Path To Recovery (NYSE:VLRS) - Seeking Alpha hu, 09 Apr 2026 07
- VLRS (Controladora) Q4 2025 EPS comes in 81 percent below estimates, shares dip nearly 2 percent today. - GDR - Cổng thông tin điện tử tỉnh Lào Cai Wed, 22 Apr 2026 16
- Controladora Vuela Compania de Aviacion (NYSE:VLRS) Stock Price Up 11.7% - Still a Buy? - MarketBeat Wed, 08 Apr 2026 07
- Controladora Vuela Compañía de Aviación, SAB de CV - Depositary receipt (VLRS) price target increased by 22.28% to 9.89 - MSN Sat, 18 Apr 2026 15
- What Makes Controladora Vuela (VLRS) a New Buy Stock - Yahoo Finance Fri, 16 Jan 2026 08
- Volaris flew 2.7 million passengers in March as international demand jumped - Stock Titan Wed, 08 Apr 2026 07
- Should Value Investors Buy Controladora Vuela Compania de Aviacion, B. de C.V. (VLRS) Stock? - MSN Fri, 17 Apr 2026 07
- Controladora Vuela Compania de Aviacion, S.A.B. de C.V. (NYSE:VLRS) Receives Consensus Recommendation of "Hold" from Brokerages - MarketBeat Sat, 18 Apr 2026 08
- VLRS SEC Filings - Controladora Vuela Compania de Aviacion, S.A.B. de C.V. 10-K, 10-Q, 8-K Forms - Stock Titan hu, 02 Apr 2026 02
- Controladora Vuela Compania de Aviacion (NYSE:VLRS) Shares Gap Down on Analyst Downgrade - MarketBeat Mon, 13 Apr 2026 14
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
3,141.88
-3.59%
|
3,258.97
+14.46%
|
2,847.19
+29.40%
|
2,200.30
|
| Operating Revenue |
|
3,030.32
-3.60%
|
3,143.55
+14.14%
|
2,754.21
+23.97%
|
2,221.68
|
| Cost Of Revenue |
|
2,626.38
-4.63%
|
2,753.77
+5.85%
|
2,601.70
+57.54%
|
1,651.46
|
| Reconciled Cost Of Revenue |
|
2,626.38
-4.63%
|
2,753.77
+5.85%
|
2,601.70
+57.54%
|
1,651.46
|
| Gross Profit |
|
515.50
+2.04%
|
505.20
+105.79%
|
245.50
-55.27%
|
548.84
|
| Operating Expense |
|
135.91
-53.82%
|
294.31
+32.96%
|
221.35
+37.19%
|
161.35
|
| Selling General And Administration |
|
282.48
-9.83%
|
313.28
+52.08%
|
206.00
+29.73%
|
158.80
|
| Selling And Marketing Expense |
|
169.47
+1.27%
|
167.34
+34.64%
|
124.29
+28.52%
|
96.70
|
| General And Administrative Expense |
|
113.00
-22.57%
|
145.94
+78.60%
|
81.71
+31.60%
|
62.09
|
| Other Gand A |
|
106.47
-24.06%
|
140.21
+86.60%
|
75.14
+28.80%
|
58.34
|
| Other Operating Expenses |
|
-146.57
-672.67%
|
-18.97
-223.54%
|
15.35
+500.94%
|
2.56
|
| Total Expenses |
|
2,762.29
-9.38%
|
3,048.08
+7.97%
|
2,823.05
+55.73%
|
1,812.82
|
| Operating Income |
|
379.59
+79.99%
|
210.90
+773.60%
|
24.14
-93.77%
|
387.48
|
| Total Operating Income As Reported |
|
413.22
+85.54%
|
222.71
+409.76%
|
43.69
-89.00%
|
397.03
|
| EBITDA |
|
1,066.63
+47.93%
|
721.02
+51.14%
|
477.05
-20.62%
|
600.99
|
| Normalized EBITDA |
|
1,020.24
+37.14%
|
743.93
+63.83%
|
454.08
-36.55%
|
715.60
|
| Reconciled Depreciation |
|
593.05
+19.49%
|
496.31
+18.75%
|
417.93
+28.04%
|
326.40
|
| EBIT |
|
473.58
+110.76%
|
224.71
+280.09%
|
59.12
-78.47%
|
274.58
|
| Total Unusual Items |
|
46.40
+302.52%
|
-22.91
-199.75%
|
22.97
+120.04%
|
-114.61
|
| Total Unusual Items Excluding Goodwill |
|
46.40
+302.52%
|
-22.91
-199.75%
|
22.97
+120.04%
|
-114.61
|
| Special Income Charges |
|
33.63
+184.66%
|
11.81
-39.56%
|
19.55
+104.78%
|
9.55
|
| Net Income |
|
126.38
+1516.26%
|
7.82
+109.75%
|
-80.22
-175.36%
|
106.45
|
| Pretax Income |
|
182.69
+2354.84%
|
7.44
+105.62%
|
-132.36
-196.60%
|
137.03
|
| Net Non Operating Interest Income Expense |
|
-243.30
-34.76%
|
-180.54
-0.60%
|
-179.47
-32.12%
|
-135.84
|
| Interest Expense Non Operating |
|
290.89
+33.89%
|
217.26
+13.46%
|
191.48
+39.20%
|
137.56
|
| Net Interest Income |
|
-243.30
-34.76%
|
-180.54
-0.60%
|
-179.47
-32.12%
|
-135.84
|
| Interest Expense |
|
290.89
+33.89%
|
217.26
+13.46%
|
191.48
+39.20%
|
137.56
|
| Interest Income Non Operating |
|
49.44
+29.36%
|
38.22
+196.25%
|
12.90
+265.39%
|
3.53
|
| Interest Income |
|
49.44
+29.36%
|
38.22
+196.25%
|
12.90
+265.39%
|
3.53
|
| Other Income Expense |
|
46.40
+302.52%
|
-22.91
-199.75%
|
22.97
+120.04%
|
-114.61
|
| Gain On Sale Of Security |
|
12.77
+136.76%
|
-34.73
-1115.38%
|
3.42
+102.75%
|
-124.16
|
| Tax Provision |
|
56.31
+15037.40%
|
-0.38
+99.28%
|
-52.14
-270.54%
|
30.57
|
| Tax Rate For Calcs |
|
0.00
+2.77%
|
0.00
-23.84%
|
0.00
+76.56%
|
0.00
|
| Tax Effect Of Unusual Items |
|
14.30
+308.12%
|
-6.87
-175.97%
|
9.05
+135.38%
|
-25.57
|
| Net Income Including Noncontrolling Interests |
|
126.38
+1516.26%
|
7.82
+109.75%
|
-80.22
-175.36%
|
106.45
|
| Net Income From Continuing Operation Net Minority Interest |
|
126.38
+1516.26%
|
7.82
+109.75%
|
-80.22
-175.36%
|
106.45
|
| Net Income From Continuing And Discontinued Operation |
|
126.38
+1516.26%
|
7.82
+109.75%
|
-80.22
-175.36%
|
106.45
|
| Net Income Continuous Operations |
|
126.38
+1516.26%
|
7.82
+109.75%
|
-80.22
-175.36%
|
106.45
|
| Normalized Income |
|
94.28
+295.20%
|
23.86
+125.34%
|
-94.14
-148.16%
|
195.50
|
| Net Income Common Stockholders |
|
126.38
+1516.26%
|
7.82
+109.75%
|
-80.22
-175.36%
|
106.45
|
| Diluted EPS |
|
1.08
+1442.86%
|
0.07
+126.92%
|
-0.26
|
—
|
| Basic EPS |
|
1.10
+1471.43%
|
0.07
+126.92%
|
-0.26
|
—
|
| Basic Average Shares |
|
115.07
-0.16%
|
115.26
-1.15%
|
116.60
|
—
|
| Diluted Average Shares |
|
116.59
+0.04%
|
116.55
-0.05%
|
116.60
|
—
|
| Diluted NI Availto Com Stockholders |
|
126.38
+1516.26%
|
7.82
+109.75%
|
-80.22
-175.36%
|
106.45
|
| Gain On Sale Of PPE |
|
33.63
+184.66%
|
11.81
-39.56%
|
19.55
+104.78%
|
9.55
|
| Insurance And Claims |
|
6.53
+13.99%
|
5.73
-12.82%
|
6.57
+75.17%
|
3.75
|
| Rent Expense Supplemental |
|
627.66
+3.37%
|
607.21
+20.56%
|
503.64
+32.47%
|
380.20
|
| Total Other Finance Cost |
|
1.85
+23.20%
|
1.50
+68.16%
|
0.89
-50.85%
|
1.81
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
5,703.71
+10.84%
|
5,145.97
+15.18%
|
4,467.65
+12.12%
|
3,984.57
|
| Current Assets |
|
1,382.05
+10.77%
|
1,247.65
+17.03%
|
1,066.08
+8.90%
|
978.98
|
| Cash Cash Equivalents And Short Term Investments |
|
945.18
+21.73%
|
776.48
+10.14%
|
704.98
-3.95%
|
733.96
|
| Cash And Cash Equivalents |
|
899.45
+18.16%
|
761.22
+7.98%
|
704.98
-3.95%
|
733.96
|
| Cash Equivalents |
|
617.43
-3.92%
|
642.60
+2.43%
|
627.33
+132.32%
|
270.03
|
| Cash Financial |
|
282.01
+137.76%
|
118.61
+52.76%
|
77.65
-83.26%
|
463.93
|
| Other Short Term Investments |
|
45.74
+199.62%
|
15.27
|
0.00
|
—
|
| Receivables |
|
138.81
-44.61%
|
250.60
+4.36%
|
240.13
+126.35%
|
106.08
|
| Accounts Receivable |
|
49.17
-33.11%
|
73.52
+11.72%
|
65.81
+25.04%
|
52.63
|
| Receivables Adjustments Allowances |
|
-0.63
+28.39%
|
-0.88
-8.41%
|
-0.81
-31.54%
|
-0.61
|
| Other Receivables |
|
29.65
+78.58%
|
16.60
+3.72%
|
16.01
+449.69%
|
2.91
|
| Taxes Receivable |
|
60.61
-62.43%
|
161.35
+1.40%
|
159.12
+211.04%
|
51.16
|
| Inventory |
|
16.63
+3.20%
|
16.12
+2.28%
|
15.76
+9.45%
|
14.40
|
| Raw Materials |
|
16.63
+3.20%
|
16.12
+2.28%
|
15.76
+9.45%
|
14.40
|
| Prepaid Assets |
|
266.65
+42.48%
|
187.14
+99.03%
|
94.03
-19.89%
|
117.38
|
| Restricted Cash |
|
8.53
-34.03%
|
12.94
+88.21%
|
6.87
-4.04%
|
7.16
|
| Assets Held For Sale Current |
|
—
|
0.00
-100.00%
|
0.80
|
0.00
|
| Hedging Assets Current |
|
0.43
|
0.00
|
0.00
|
0.00
|
| Other Current Assets |
|
5.81
+33.06%
|
4.37
+24.13%
|
3.52
|
—
|
| Total Non Current Assets |
|
4,321.66
+10.86%
|
3,898.32
+14.60%
|
3,401.57
+13.18%
|
3,005.59
|
| Net PPE |
|
3,539.65
+12.62%
|
3,143.00
+18.17%
|
2,659.70
+12.14%
|
2,371.84
|
| Gross PPE |
|
4,126.46
+16.08%
|
3,554.80
+20.66%
|
2,946.03
+17.19%
|
2,513.82
|
| Accumulated Depreciation |
|
-586.81
-42.50%
|
-411.79
-43.82%
|
-286.33
-101.67%
|
-141.98
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Land And Improvements |
|
—
|
—
|
46.00
+134.46%
|
19.62
|
| Buildings And Improvements |
|
—
|
36.74
-20.12%
|
46.00
|
—
|
| Machinery Furniture Equipment |
|
3,545.20
+15.78%
|
3,062.06
+15.55%
|
2,649.98
+22.09%
|
2,170.48
|
| Construction In Progress |
|
23.40
-34.90%
|
35.94
-8.94%
|
39.46
+16.14%
|
33.98
|
| Other Properties |
|
510.26
+21.47%
|
420.06
+99.46%
|
210.59
-27.31%
|
289.74
|
| Leases |
|
47.59
+29.54%
|
36.74
|
—
|
—
|
| Goodwill And Other Intangible Assets |
|
25.96
+60.04%
|
16.22
+27.46%
|
12.72
+0.74%
|
12.63
|
| Other Intangible Assets |
|
25.96
+60.04%
|
16.22
+27.46%
|
12.72
+0.74%
|
12.63
|
| Non Current Deferred Assets |
|
286.20
+21.26%
|
236.03
+13.47%
|
208.01
+47.24%
|
141.27
|
| Non Current Deferred Taxes Assets |
|
286.20
+21.26%
|
236.03
+13.47%
|
208.01
+47.24%
|
141.27
|
| Non Current Prepaid Assets |
|
426.19
-7.75%
|
462.00
-4.52%
|
483.88
+6.26%
|
455.37
|
| Other Non Current Assets |
|
43.39
+10.13%
|
39.40
+10.44%
|
35.67
+54.59%
|
23.08
|
| Total Liabilities Net Minority Interest |
|
5,338.90
+8.88%
|
4,903.38
+15.84%
|
4,232.92
+15.29%
|
3,671.43
|
| Current Liabilities |
|
1,770.26
+9.17%
|
1,621.58
+14.22%
|
1,419.74
+13.44%
|
1,251.53
|
| Payables And Accrued Expenses |
|
669.06
-1.49%
|
679.19
+10.42%
|
615.09
+43.54%
|
428.51
|
| Payables |
|
466.51
-10.31%
|
520.13
+19.97%
|
433.53
+70.63%
|
254.08
|
| Accounts Payable |
|
161.24
-31.05%
|
233.86
+20.02%
|
194.86
+80.15%
|
108.16
|
| Current Accrued Expenses |
|
202.54
+27.34%
|
159.06
-12.39%
|
181.55
+4.08%
|
174.43
|
| Employee Benefits |
|
12.79
-12.66%
|
14.64
+33.28%
|
10.99
+176.89%
|
3.97
|
| Total Tax Payable |
|
302.92
+12.01%
|
270.43
+20.69%
|
224.07
+65.52%
|
135.37
|
| Income Tax Payable |
|
28.74
+245.81%
|
8.31
+44.82%
|
5.74
+37.04%
|
4.19
|
| Current Debt And Capital Lease Obligation |
|
674.77
+13.79%
|
592.99
+32.43%
|
447.77
-6.86%
|
480.74
|
| Current Debt |
|
283.62
+28.75%
|
220.29
+96.43%
|
112.15
-43.04%
|
196.90
|
| Other Current Borrowings |
|
283.62
+28.75%
|
220.29
+96.43%
|
112.15
-43.04%
|
196.90
|
| Current Capital Lease Obligation |
|
391.16
+4.95%
|
372.70
+11.05%
|
335.62
+18.24%
|
283.84
|
| Current Deferred Liabilities |
|
363.63
+4.76%
|
347.11
-1.25%
|
351.49
+14.25%
|
307.65
|
| Current Deferred Revenue |
|
363.63
+4.76%
|
347.11
-1.25%
|
351.49
+14.25%
|
307.65
|
| Other Current Liabilities |
|
62.80
+2626.88%
|
2.30
-57.34%
|
5.40
-84.41%
|
34.63
|
| Total Non Current Liabilities Net Minority Interest |
|
3,568.64
+8.74%
|
3,281.80
+16.66%
|
2,813.18
+16.25%
|
2,419.90
|
| Long Term Debt And Capital Lease Obligation |
|
3,196.74
+8.31%
|
2,951.52
+16.48%
|
2,533.99
+13.31%
|
2,236.33
|
| Long Term Debt |
|
526.36
+21.62%
|
432.78
+168.99%
|
160.89
+48.92%
|
108.04
|
| Long Term Capital Lease Obligation |
|
2,670.38
+6.02%
|
2,518.74
+6.14%
|
2,373.10
+11.50%
|
2,128.29
|
| Non Current Deferred Liabilities |
|
17.93
+14.12%
|
15.71
+50.16%
|
10.46
-6.51%
|
11.19
|
| Non Current Deferred Taxes Liabilities |
|
17.93
+14.12%
|
15.71
+50.16%
|
10.46
-6.51%
|
11.19
|
| Other Non Current Liabilities |
|
333.33
+16.38%
|
286.40
+17.16%
|
244.45
+46.44%
|
166.93
|
| Stockholders Equity |
|
364.81
+50.38%
|
242.59
+3.35%
|
234.74
-25.04%
|
313.14
|
| Common Stock Equity |
|
364.81
+50.38%
|
242.59
+3.35%
|
234.74
-25.04%
|
313.14
|
| Capital Stock |
|
248.28
+0.00%
|
248.28
+0.00%
|
248.28
+0.00%
|
248.28
|
| Common Stock |
|
248.28
+0.00%
|
248.28
+0.00%
|
248.28
+0.00%
|
248.28
|
| Share Issued |
|
1,165.98
+0.00%
|
1,165.98
+0.00%
|
1,165.98
+0.00%
|
1,165.98
|
| Ordinary Shares Number |
|
1,149.68
-0.15%
|
1,151.45
-0.09%
|
1,152.52
-0.31%
|
1,156.07
|
| Treasury Shares Number |
|
16.30
+12.18%
|
14.53
+7.98%
|
13.45
+35.83%
|
9.90
|
| Additional Paid In Capital |
|
283.36
+0.47%
|
282.04
-0.40%
|
283.17
+0.76%
|
281.04
|
| Retained Earnings |
|
-21.71
+85.34%
|
-148.08
+5.02%
|
-155.90
-106.01%
|
-75.68
|
| Gains Losses Not Affecting Retained Earnings |
|
-132.33
-3.31%
|
-128.09
-0.11%
|
-127.95
+2.96%
|
-131.85
|
| Treasury Stock |
|
12.79
+10.66%
|
11.55
-10.19%
|
12.87
+48.71%
|
8.65
|
| Other Equity Adjustments |
|
-132.33
-3.31%
|
-128.09
-0.11%
|
-127.95
+2.96%
|
-131.85
|
| Total Equity Gross Minority Interest |
|
364.81
+50.38%
|
242.59
+3.35%
|
234.74
-25.04%
|
313.14
|
| Total Capitalization |
|
891.17
+31.95%
|
675.37
+70.71%
|
395.62
-6.07%
|
421.18
|
| Working Capital |
|
-388.21
-3.82%
|
-373.94
-5.73%
|
-353.66
-29.76%
|
-272.55
|
| Invested Capital |
|
1,174.79
+31.16%
|
895.66
+76.39%
|
507.77
-17.85%
|
618.07
|
| Total Debt |
|
3,871.51
+9.23%
|
3,544.51
+18.87%
|
2,981.76
+9.74%
|
2,717.07
|
| Capital Lease Obligations |
|
3,061.54
+5.88%
|
2,891.44
+6.75%
|
2,708.72
+12.30%
|
2,412.14
|
| Net Tangible Assets |
|
338.86
+49.69%
|
226.38
+1.97%
|
222.01
-26.12%
|
300.50
|
| Tangible Book Value |
|
338.86
+49.69%
|
226.38
+1.97%
|
222.01
-26.12%
|
300.50
|
| Dueto Related Parties Current |
|
2.36
-85.09%
|
15.85
+8.45%
|
14.61
+38.52%
|
10.55
|
| Financial Assets |
|
0.27
-83.90%
|
1.68
+6.18%
|
1.58
+13.38%
|
1.40
|
| Non Current Accrued Expenses |
|
7.85
-41.92%
|
13.52
+1.75%
|
13.28
+800.54%
|
1.48
|
| Other Equity Interest |
|
—
|
—
|
—
|
0.00
|
| Other Inventories |
|
17.00
|
—
|
—
|
—
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
1,089.73
+49.31%
|
729.83
+18.94%
|
613.60
-21.87%
|
785.36
|
| Cash Flow From Continuing Operating Activities |
|
1,089.73
+49.31%
|
729.83
+18.94%
|
613.60
-21.87%
|
785.36
|
| Net Income From Continuing Operations |
|
126.38
+1516.26%
|
7.82
+109.75%
|
-80.22
-175.36%
|
106.45
|
| Depreciation Amortization Depletion |
|
593.05
+19.49%
|
496.31
+18.75%
|
417.93
+28.04%
|
326.40
|
| Depreciation |
|
585.20
+19.57%
|
489.42
+19.01%
|
411.23
|
—
|
| Amortization Cash Flow |
|
7.85
+13.84%
|
6.89
+2.97%
|
6.70
|
—
|
| Depreciation And Amortization |
|
593.05
+19.49%
|
496.31
+18.75%
|
417.93
+28.04%
|
326.40
|
| Amortization Of Intangibles |
|
7.85
+13.84%
|
6.89
+2.97%
|
6.70
|
—
|
| Other Non Cash Items |
|
242.54
+34.91%
|
179.78
+0.46%
|
178.96
+32.31%
|
135.25
|
| Pension And Employee Benefit Expense |
|
1.21
-63.44%
|
3.30
-54.29%
|
7.21
+1206.16%
|
0.55
|
| Stock Based Compensation |
|
5.18
-10.24%
|
5.77
+713.68%
|
0.71
+155.70%
|
-1.27
|
| Provisionand Write Offof Assets |
|
0.82
-38.50%
|
1.33
-20.45%
|
1.67
+110.31%
|
0.80
|
| Deferred Tax |
|
56.31
+15037.40%
|
-0.38
+99.28%
|
-52.14
-270.54%
|
30.57
|
| Deferred Income Tax |
|
56.31
+15037.40%
|
-0.38
+99.28%
|
-52.14
-270.54%
|
30.57
|
| Operating Gains Losses |
|
-40.46
-330.79%
|
17.53
+184.10%
|
-20.85
-128.93%
|
72.07
|
| Gain Loss On Investment Securities |
|
2.21
+282.21%
|
0.58
+259.63%
|
0.16
-76.60%
|
0.69
|
| Net Foreign Currency Exchange Gain Loss |
|
-10.24
-140.22%
|
25.47
+393.82%
|
-8.67
-110.79%
|
80.37
|
| Gain Loss On Sale Of PPE |
|
-33.63
-184.66%
|
-11.81
+39.56%
|
-19.55
-104.78%
|
-9.55
|
| Change In Working Capital |
|
74.89
+253.87%
|
21.16
-89.72%
|
205.89
+79.43%
|
114.75
|
| Change In Receivables |
|
138.05
+123.29%
|
61.82
+277.50%
|
16.38
+1348.01%
|
1.13
|
| Changes In Account Receivables |
|
74.68
+7.29%
|
69.61
+309.07%
|
-33.29
-296.79%
|
16.92
|
| Change In Inventory |
|
-0.52
-43.73%
|
-0.36
+73.62%
|
-1.36
-58.81%
|
-0.86
|
| Change In Prepaid Assets |
|
-84.62
-2.29%
|
-82.73
-136.82%
|
-34.93
+32.04%
|
-51.40
|
| Change In Payables And Accrued Expense |
|
-42.42
-1995.26%
|
2.24
-98.50%
|
148.81
+131.82%
|
64.19
|
| Change In Accrued Expense |
|
56.66
+327.29%
|
-24.93
-244.93%
|
17.20
-61.82%
|
45.05
|
| Change In Payable |
|
-99.08
-464.70%
|
27.17
-79.36%
|
131.61
+587.63%
|
19.14
|
| Change In Account Payable |
|
-70.07
-291.35%
|
36.62
-57.73%
|
86.63
+1304.46%
|
6.17
|
| Change In Other Working Capital |
|
-16.27
-5167.29%
|
0.32
-99.35%
|
49.06
+109.51%
|
23.41
|
| Change In Other Current Assets |
|
-4.96
-160.45%
|
-1.90
+84.76%
|
-12.49
-890.26%
|
1.58
|
| Change In Other Current Liabilities |
|
85.63
+104.97%
|
41.77
+3.33%
|
40.43
-47.28%
|
76.69
|
| Investing Cash Flow |
|
-472.52
-2.27%
|
-462.04
-253.53%
|
-130.69
+2.93%
|
-134.65
|
| Cash Flow From Continuing Investing Activities |
|
-472.52
-2.27%
|
-462.04
-253.53%
|
-130.69
+2.93%
|
-134.65
|
| Net PPE Purchase And Sale |
|
-583.08
-21.54%
|
-479.73
-38.99%
|
-345.16
-105.23%
|
-168.18
|
| Purchase Of PPE |
|
-583.08
-21.28%
|
-480.75
-38.49%
|
-347.15
-86.52%
|
-186.12
|
| Sale Of PPE |
|
0.00
-100.00%
|
1.02
-48.59%
|
1.99
-88.91%
|
17.94
|
| Capital Expenditure |
|
-600.67
-22.30%
|
-491.14
-38.76%
|
-353.94
-80.41%
|
-196.18
|
| Net Investment Purchase And Sale |
|
-31.84
-87.16%
|
-17.01
|
0.00
|
0.00
|
| Purchase Of Investment |
|
-31.84
-87.16%
|
-17.01
|
0.00
|
0.00
|
| Net Business Purchase And Sale |
|
—
|
0.00
|
0.00
+100.00%
|
-0.08
|
| Purchase Of Business |
|
—
|
0.00
|
0.00
+100.00%
|
-0.08
|
| Net Intangibles Purchase And Sale |
|
-17.60
-69.42%
|
-10.39
-52.97%
|
-6.79
+32.53%
|
-10.06
|
| Purchase Of Intangibles |
|
-17.60
-69.42%
|
-10.39
-52.97%
|
-6.79
+32.53%
|
-10.06
|
| Net Other Investing Changes |
|
159.99
+254.87%
|
45.09
-79.62%
|
221.25
+406.55%
|
43.68
|
| Financing Cash Flow |
|
-471.57
-119.96%
|
-214.39
+58.22%
|
-513.09
-17.90%
|
-435.18
|
| Cash Flow From Continuing Financing Activities |
|
-471.57
-119.96%
|
-214.39
+58.22%
|
-513.09
-17.90%
|
-435.18
|
| Net Issuance Payments Of Debt |
|
-406.24
-138.72%
|
-170.18
+65.29%
|
-490.21
-16.38%
|
-421.20
|
| Issuance Of Debt |
|
385.24
-15.67%
|
456.81
+194.04%
|
155.36
+35.44%
|
114.70
|
| Repayment Of Debt |
|
-791.48
-26.24%
|
-626.98
+2.88%
|
-645.57
-20.46%
|
-535.90
|
| Long Term Debt Issuance |
|
385.24
-15.67%
|
456.81
+194.04%
|
155.36
+35.44%
|
114.70
|
| Long Term Debt Payments |
|
-791.48
-26.24%
|
-626.98
+2.88%
|
-645.57
-20.46%
|
-535.90
|
| Net Long Term Debt Issuance |
|
-406.24
-138.72%
|
-170.18
+65.29%
|
-490.21
-16.38%
|
-421.20
|
| Net Common Stock Issuance |
|
-5.07
-68.66%
|
-3.00
+42.68%
|
-5.24
-20.00%
|
-4.37
|
| Common Stock Payments |
|
-5.07
-25.96%
|
-4.02
+23.25%
|
-5.24
-20.00%
|
-4.37
|
| Cash Dividends Paid |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Repurchase Of Capital Stock |
|
-5.07
-25.96%
|
-4.02
+23.25%
|
-5.24
-20.00%
|
-4.37
|
| Proceeds From Stock Option Exercised |
|
0.00
-100.00%
|
0.01
|
0.00
-100.00%
|
2.86
|
| Net Other Financing Charges |
|
-1.81
+55.07%
|
-4.04
|
—
|
—
|
| Changes In Cash |
|
145.64
+172.76%
|
53.40
+276.92%
|
-30.18
-114.00%
|
215.53
|
| Effect Of Exchange Rate Changes |
|
-11.81
-232.63%
|
8.91
+877.61%
|
0.91
-95.24%
|
19.13
|
| Beginning Cash Position |
|
774.15
+8.75%
|
711.85
-3.95%
|
741.12
+46.33%
|
506.47
|
| End Cash Position |
|
907.98
+17.29%
|
774.15
+8.75%
|
711.85
-3.95%
|
741.12
|
| Free Cash Flow |
|
489.06
+104.90%
|
238.69
-8.08%
|
259.67
-55.93%
|
589.17
|
| Change In Income Tax Payable |
|
-29.00
-206.83%
|
-9.45
-121.01%
|
44.98
+246.79%
|
12.97
|
| Change In Tax Payable |
|
-29.00
-206.83%
|
-9.45
-121.01%
|
44.98
+246.79%
|
12.97
|
| Common Stock Issuance |
|
0.00
-100.00%
|
1.02
|
0.00
|
0.00
|
| Interest Paid CFF |
|
-58.45
-57.21%
|
-37.18
-110.80%
|
-17.64
-41.36%
|
-12.48
|
| Interest Received CFO |
|
49.44
+29.36%
|
38.22
+196.25%
|
12.90
+265.39%
|
3.53
|
| Issuance Of Capital Stock |
|
0.00
-100.00%
|
1.02
|
0.00
|
0.00
|
| Taxes Refund Paid |
|
-18.42
+51.18%
|
-37.72
+26.38%
|
-51.24
-1507.40%
|
-3.19
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|