VRCA Chart
About

Verrica Pharmaceuticals Inc., a dermatology therapeutics company, engages in the development and sale of medications for the treatment of skin diseases in the United States. The company's product pipeline includes YCANTH (VP-102), which is in phase III clinical trial for the treatment of common warts; and has completed phase II clinical trial for treating external genital warts, as well as for molluscum contagiosum. It also develops VP-315, an oncolytic peptide-based injectable therapy that is in phase II clinical trial for the treatment of dermatology oncologic conditions, which include basal cell carcinoma; and VP-103, a cantharidin-based product candidate for treating plantar warts. The company has a collaboration and license agreement with Torii Pharmaceutical Co., Ltd. for the development and commercialization of its product candidates for the treatment of molluscum contagiosum and common warts in Japan, including VP-102; and a license agreement with Lytix Biopharma AS to develop and commercialize VP-315 for dermatological oncology indications, such as non-metastatic melanoma and non-metastatic merkel cell carcinoma. Verrica Pharmaceuticals Inc. was incorporated in 2013 and is headquartered in West Chester, Pennsylvania.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 89.38M
Enterprise Value 67.69M Income -26.01M Sales 30.83M
Book/sh -1.80 Cash/sh 2.22 Dividend Yield —
Payout 0.00% Employees 71 IPO —
P/E — Forward P/E -2.50 PEG —
P/S 2.90 P/B -3.11 P/C —
EV/EBITDA -4.53 EV/Sales 2.20 Quick Ratio 0.98
Current Ratio 1.25 Debt/Eq — LT Debt/Eq —
EPS (ttm) -2.87 EPS next Y -2.23 EPS Growth —
Revenue Growth — Earnings 2026-03-11 ROA -26.28%
ROE — ROIC — Gross Margin 67.02%
Oper. Margin 11.34% Profit Margin -84.38% Shs Outstand 15.99M
Shs Float 3.32M Short Float 2.85% Short Ratio 2.07
Short Interest — 52W High 9.82 52W Low 3.28
Beta 1.44 Avg Volume 255.95K Volume 5.96K
Target Price $16.50 Recom Strong_buy Prev Close $5.59
Price $5.59 Change 0.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$16.50
Mean price target
2. Current target
$5.59
Latest analyst target
3. DCF / Fair value
$-28.16
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$5.59
Low
$10.00
High
$20.00
Mean
$16.50

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-12-18 up Brookline Capital Hold → Buy $17
2025-05-14 reit Needham Hold → Hold —
2025-04-09 reit Needham Hold → Hold —
2025-04-08 reit HC Wainwright & Co. Neutral → Neutral —
2025-03-12 reit Needham Hold → Hold —
2024-12-20 reit Needham Hold → Hold —
2024-11-06 down HC Wainwright & Co. Buy → Neutral —
2024-11-05 reit Needham — → Hold —
2024-11-05 down RBC Capital Outperform → Sector Perform $2
2024-10-21 main TD Cowen Buy → Buy $10
2024-10-04 main RBC Capital Outperform → Outperform $11
2024-10-03 down Needham Buy → Hold $12
2024-10-02 down Brookline Capital Buy → Hold —
2024-08-15 main RBC Capital Outperform → Outperform $13
2024-08-15 main Needham Buy → Buy $12
2024-05-16 reit Needham Buy → Buy $16
2024-05-14 main HC Wainwright & Co. Buy → Buy $14
2024-05-14 main Needham Buy → Buy $16
2024-04-10 reit Needham Buy → Buy $8
2024-03-01 reit Needham Buy → Buy $8
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 10000 — — Stock Award(Grant) at price 0.00 per share. KIRBY JOHN J. Chief Financial Officer — 2025-12-23 00:00:00 D
1 94311 400114 — Purchase at price 4.24 per share. RIEGER JAYSON Chief Executive Officer — 2025-11-25 00:00:00 D
2 10000 42425 — Purchase at price 4.24 per share. ZAWITZ DAVID Chief Operating Officer — 2025-11-25 00:00:00 D
3 4126142 17505157 — Purchase at price 4.24 per share. MANNING PAUL B. Director and Beneficial Owner of more than 10% of a Class of Security — 2025-11-25 00:00:00 D/I
4 3536 15001 — Purchase at price 4.24 per share. KIRBY JOHN J. Chief Financial Officer — 2025-11-25 00:00:00 D
5 2357 10000 — Purchase at price 4.24 per share. ROSENBERG NOAH L Officer — 2025-11-25 00:00:00 D
6 4315 2805 — Sale at price 0.65 per share. HAYES CHRISTOPHER G Officer — 2025-03-17 00:00:00 D
7 450000 — — Stock Gift at price 0.00 per share. MANNING PAUL B. Director and Beneficial Owner of more than 10% of a Class of Security — 2024-11-26 00:00:00 D
8 280898 279353 — Purchase at price 0.99 per share. RIEGER JAYSON Chief Executive Officer — 2024-11-22 00:00:00 D
9 22921348 22795281 — Purchase at price 0.99 per share. MANNING PAUL B. Director and Beneficial Owner of more than 10% of a Class of Security — 2024-11-22 00:00:00 D/I
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-63.17M-59.66M-20.16M-30.31M
TotalUnusualItems-2.73M-2.54M-1.44M0.00
TotalUnusualItemsExcludingGoodwill-2.73M-2.54M-1.44M0.00
NetIncomeFromContinuingOperationNetMinorityInterest-76.58M-67.00M-24.49M-35.08M
ReconciledDepreciation1.27M836.00K718.00K472.00K
ReconciledCostOfRevenue2.74M746.00K725.00K0.00
EBITDA-65.90M-62.20M-21.60M-30.31M
EBIT-67.17M-63.03M-22.32M-30.79M
NetInterestIncome-8.00M-1.22M-1.70M-4.17M
InterestExpense9.41M3.96M2.17M4.29M
InterestIncome1.42M2.74M476.00K123.00K
NormalizedIncome-73.85M-64.46M-23.05M-35.08M
NetIncomeFromContinuingAndDiscontinuedOperation-76.58M-67.00M-24.49M-35.08M
TotalExpenses73.40M68.35M30.33M42.91M
TotalOperatingIncomeAsReported-65.92M-65.76M-21.30M-30.91M
DilutedAverageShares5.18M4.53M3.42M2.70M
BasicAverageShares5.18M4.53M3.42M2.70M
DilutedEPS-14.80-14.80-7.20-13.00
BasicEPS-14.80-14.80-7.20-13.00
DilutedNIAvailtoComStockholders-76.58M-67.00M-24.49M-35.08M
NetIncomeCommonStockholders-76.58M-67.00M-24.49M-35.08M
NetIncome-76.58M-67.00M-24.49M-35.08M
NetIncomeIncludingNoncontrollingInterests-76.58M-67.00M-24.49M-35.08M
NetIncomeContinuousOperations-76.58M-67.00M-24.49M-35.08M
PretaxIncome-76.58M-67.00M-24.49M-35.08M
OtherIncomeExpense-2.75M-2.55M-1.50M
OtherNonOperatingIncomeExpenses-17.00K-14.00K-58.00K
SpecialIncomeCharges-83.00K-2.54M-1.44M0.00
GainOnSaleOfPPE-83.00K-2.54M0.00
OtherSpecialCharges1.44M
GainOnSaleOfSecurity-2.65M
NetNonOperatingInterestIncomeExpense-8.00M-1.22M-1.70M-4.17M
InterestExpenseNonOperating9.41M3.96M2.17M4.29M
InterestIncomeNonOperating1.42M2.74M476.00K123.00K
OperatingIncome-65.84M-63.22M-21.30M-30.91M
OperatingExpense70.66M67.60M29.60M42.91M
ResearchAndDevelopment11.84M20.30M12.20M15.93M
SellingGeneralAndAdministration58.82M47.30M17.41M26.98M
GeneralAndAdministrativeExpense17.41M26.98M
OtherGandA17.41M26.98M
GrossProfit4.83M4.38M8.31M12.00M
CostOfRevenue2.74M746.00K725.00K0.00
TotalRevenue7.57M5.12M9.03M12.00M
OperatingRevenue7.57M5.12M9.03M12.00M
Line Item2024-12-312023-12-312022-12-312021-12-31
TreasurySharesNumber10.51K10.51K10.51K10.51K
OrdinarySharesNumber9.18M4.24M4.11M2.75M
ShareIssued9.19M4.25M4.12M2.76M
NetDebt25.94M
TotalDebt45.94M45.51M1.53M43.41M
TangibleBookValue-9.86M19.76M40.03M32.60M
InvestedCapital34.06M62.64M40.03M74.30M
WorkingCapital22.17M60.51M35.66M28.27M
NetTangibleAssets-9.86M19.76M40.03M32.60M
CapitalLeaseObligations2.02M2.64M1.53M1.72M
CommonStockEquity-9.86M19.76M40.03M32.60M
TotalCapitalization21.12M62.64M40.03M32.60M
TotalEquityGrossMinorityInterest-9.86M19.76M40.03M32.60M
StockholdersEquity-9.86M19.76M40.03M32.60M
GainsLossesNotAffectingRetainedEarnings0.00-29.00K
OtherEquityAdjustments-29.00K
TreasuryStock0.000.000.000.00
RetainedEarnings-307.03M-230.45M-163.45M-138.97M
AdditionalPaidInCapital297.16M250.21M203.48M171.60M
CapitalStock9.00K4.00K4.00K3.00K
CommonStock9.00K4.00K4.00K3.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest63.99M61.83M4.69M47.52M
TotalNonCurrentLiabilitiesNetMinorityInterest34.98M44.81M1.23M1.47M
DerivativeProductLiabilities2.65M0.00
LongTermDebtAndCapitalLeaseObligation32.33M44.81M1.23M1.47M
LongTermCapitalLeaseObligation1.35M1.94M1.23M1.47M
LongTermDebt30.98M42.87M
CurrentLiabilities29.01M17.02M3.46M46.05M
OtherCurrentLiabilities105.00K244.00K
CurrentDebtAndCapitalLeaseObligation13.61M700.00K297.00K41.94M
CurrentCapitalLeaseObligation667.00K700.00K297.00K251.00K
CurrentDebt12.94M41.69M
OtherCurrentBorrowings12.94M41.69M
PensionandOtherPostRetirementBenefitPlansCurrent1.17M3.44M1.40M1.67M
CurrentProvisions10.32M5.36M
PayablesAndAccruedExpenses3.81M7.29M1.76M2.44M
CurrentAccruedExpenses1.92M4.82M1.26M1.60M
InterestPayable0.00250.00K
Payables1.90M2.46M507.00K845.00K
AccountsPayable1.90M2.46M507.00K845.00K
TotalAssets54.13M81.60M44.72M80.12M
TotalNonCurrentAssets2.96M4.07M5.61M5.80M
OtherNonCurrentAssets376.00K452.00K276.00K295.00K
NetPPE2.58M3.62M5.33M5.50M
AccumulatedDepreciation-1.26M-1.17M-699.00K-254.00K
GrossPPE3.84M4.79M6.03M5.76M
Leases54.00K54.00K54.00K49.00K
ConstructionInProgress0.002.54M2.73M
OtherProperties1.15M1.41M
MachineryFurnitureEquipment1.79M2.17M2.00M1.37M
BuildingsAndImprovements836.00K1.16M1.44M1.61M
Properties0.000.000.000.00
CurrentAssets51.18M77.53M39.12M74.33M
OtherCurrentAssets2.31M2.54M4.36M3.97M
PrepaidAssets3.97M
Inventory2.46M1.02M0.00
FinishedGoods717.00K115.00K0.00
WorkInProcess664.00K487.00K0.00
RawMaterials1.08M420.00K0.00
Receivables77.00K4.42M487.00K0.00
OtherReceivables29.00K168.00K99.00K
AccountsReceivable48.00K4.25M388.00K0.00
CashCashEquivalentsAndShortTermInvestments46.33M69.55M34.27M70.35M
OtherShortTermInvestments0.0054.60M
CashAndCashEquivalents46.33M69.55M34.27M15.75M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-60.95M-38.94M-18.95M-28.46M
RepaymentOfDebt-2.06M-23.00K-43.75M-5.00K
IssuanceOfDebt0.0044.10M0.004.97M
IssuanceOfCapitalStock39.64M30.30M26.90M28.12M
CapitalExpenditure-27.00K-362.00K-302.00K-883.00K
InterestPaidSupplementalData7.23M3.15M1.79M2.85M
EndCashPosition46.33M69.55M34.27M15.75M
BeginningCashPosition69.55M34.27M15.75M10.69M
ChangesInCash-23.22M35.27M18.52M5.07M
FinancingCashFlow37.73M74.21M-16.87M33.65M
CashFlowFromContinuingFinancingActivities37.73M74.21M-16.87M33.65M
NetOtherFinancingCharges-176.00K-17.00K
ProceedsFromStockOptionExercised155.00K7.00K0.00558.00K
NetCommonStockIssuance39.64M30.30M26.90M28.12M
CommonStockIssuance39.64M30.30M26.90M28.12M
NetIssuancePaymentsOfDebt-2.06M44.08M-43.75M4.97M
NetShortTermDebtIssuance-43.75M4.97M
ShortTermDebtPayments-43.75M0.00
ShortTermDebtIssuance0.004.97M
NetLongTermDebtIssuance-2.06M44.08M-43.75M-5.00K
LongTermDebtPayments-2.06M-23.00K-43.75M-5.00K
LongTermDebtIssuance0.0044.10M0.00
InvestingCashFlow-19.00K-362.00K54.04M-998.00K
CashFlowFromContinuingInvestingActivities-19.00K-362.00K54.04M-998.00K
NetOtherInvestingChanges-180.00K-201.00K
NetInvestmentPurchaseAndSale0.0054.34M86.00K
SaleOfInvestment0.0059.01M69.00M
PurchaseOfInvestment0.00-4.67M-68.91M
NetPPEPurchaseAndSale-19.00K-362.00K-302.00K-883.00K
SaleOfPPE8.00K0.00
PurchaseOfPPE-27.00K-362.00K-302.00K-883.00K
OperatingCashFlow-60.93M-38.58M-18.65M-27.58M
CashFlowFromContinuingOperatingActivities-60.93M-38.58M-18.65M-27.58M
ChangeInWorkingCapital2.03M9.86M-1.80M-535.00K
ChangeInOtherWorkingCapital-500.00K
ChangeInOtherCurrentLiabilities-322.00K-291.00K-264.00K-197.00K
ChangeInPayablesAndAccruedExpense-862.00K13.49M-593.00K705.00K
ChangeInAccruedExpense-294.00K11.29M-255.00K208.00K
ChangeInPayable-568.00K2.20M-338.00K497.00K
ChangeInAccountPayable-568.00K2.20M-338.00K497.00K
ChangeInPrepaidAssets-1.13M587.00K-456.00K-543.00K
ChangeInReceivables4.34M-3.93M-487.00K0.00
ChangesInAccountReceivables4.20M-3.86M0.00
OtherNonCashItems2.21M810.00K389.00K1.44M
StockBasedCompensation7.16M14.38M4.99M6.05M
AssetImpairmentCharge255.00K0.00
AmortizationOfSecurities0.00108.00K66.00K
DepreciationAmortizationDepletion1.27M836.00K718.00K472.00K
DepreciationAndAmortization1.27M836.00K718.00K472.00K
Depreciation1.27M836.00K718.00K472.00K
OperatingGainsLosses2.73M2.54M1.44M
GainLossOnInvestmentSecurities2.65M
GainLossOnSaleOfPPE83.00K2.54M0.000.00
NetIncomeFromContinuingOperations-76.58M-67.00M-24.49M-35.08M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for VRCA
Date User Asset Broker Type Position Size Entry Price Patterns