VRCA Chart
About

Verrica Pharmaceuticals Inc., a dermatology therapeutics company, engages in the development and commercialization of medications for the treatment of dermatologic diseases in the United States. The company offers YCANTH (VP-102) a drug-device combination that contains a GMP-controlled formulation of cantharidin for the treatment of molluscum in adult and pediatric patients, as well as for the treatment of common warts. It also develops VP-315, an oncolytic peptide-based injectable therapy that is in phase II clinical trial for the treatment of dermatology oncologic conditions, which include basal cell carcinoma and other dermatological oncology indications. The company has a collaboration and license agreement with Torii Pharmaceutical Co., Ltd. for the development and commercialization of its product candidates for the treatment of molluscum and common warts in Japan; and a license agreement with Lytix Biopharma AS to develop and commercialize VP-315 for use in malignant and pre-malignant dermatological indications. Verrica Pharmaceuticals Inc. was incorporated in 2013 and is headquartered in West Chester, Pennsylvania.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 107.54M
Enterprise Value 77.48M Income -17.89M Sales 35.58M
Book/sh 1.44 Cash/sh 1.75 Dividend Yield
Payout 0.00% Employees IPO
P/E Forward P/E -3.65 PEG
P/S 3.02 P/B 4.35 P/C
EV/EBITDA -6.76 EV/Sales 2.18 Quick Ratio 2.16
Current Ratio 2.59 Debt/Eq 6.59 LT Debt/Eq
EPS (ttm) -1.68 EPS next Y -1.72 EPS Growth
Revenue Growth 13.80% Earnings 2026-05-13 ROA -14.74%
ROE -240.36% ROIC Gross Margin 65.44%
Oper. Margin -136.41% Profit Margin -50.27% Shs Outstand 17.18M
Shs Float 6.78M Short Float 3.41% Short Ratio 3.15
Short Interest 52W High 9.82 52W Low 3.28
Beta 1.46 Avg Volume 155.80K Volume 85.84K
Target Price $16.50 Recom Strong_buy Prev Close $6.17
Price $6.26 Change 1.46%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$16.50
Mean price target
2. Current target
$6.31
Latest analyst target
3. DCF / Fair value
$-16.20
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$6.31
Low
$10.00
High
$20.00
Mean
$16.50

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-12-18 up Brookline Capital Hold → Buy $17
2025-05-14 reit Needham Hold → Hold
2025-04-09 reit Needham Hold → Hold
2025-04-08 reit HC Wainwright & Co. Neutral → Neutral
2025-03-12 reit Needham Hold → Hold
2024-12-20 reit Needham Hold → Hold
2024-11-06 down HC Wainwright & Co. Buy → Neutral
2024-11-05 reit Needham — → Hold
2024-11-05 down RBC Capital Outperform → Sector Perform $2
2024-10-21 main TD Cowen Buy → Buy $10
2024-10-04 main RBC Capital Outperform → Outperform $11
2024-10-03 down Needham Buy → Hold $12
2024-10-02 down Brookline Capital Buy → Hold
2024-08-15 main RBC Capital Outperform → Outperform $13
2024-08-15 main Needham Buy → Buy $12
2024-05-16 reit Needham Buy → Buy $16
2024-05-14 main HC Wainwright & Co. Buy → Buy $14
2024-05-14 main Needham Buy → Buy $16
2024-04-10 reit Needham Buy → Buy $8
2024-03-01 reit Needham Buy → Buy $8
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 10000 Stock Award(Grant) at price 0.00 per share. KIRBY JOHN J. Chief Financial Officer 2025-12-23 00:00:00 D
1 4126142 17505157 Purchase at price 4.24 per share. MANNING PAUL B. Director and Beneficial Owner of more than 10% of a Class of Security 2025-11-25 00:00:00 D/I
2 3536 15001 Purchase at price 4.24 per share. KIRBY JOHN J. Chief Financial Officer 2025-11-25 00:00:00 D
3 2357 10000 Purchase at price 4.24 per share. ROSENBERG NOAH L Officer 2025-11-25 00:00:00 D
4 94311 400114 Purchase at price 4.24 per share. RIEGER JAYSON Chief Executive Officer 2025-11-25 00:00:00 D
5 10000 42425 Purchase at price 4.24 per share. ZAWITZ DAVID Chief Operating Officer 2025-11-25 00:00:00 D
6 4315 2805 Sale at price 0.65 per share. HAYES CHRISTOPHER G Officer 2025-03-17 00:00:00 D
7 450000 Stock Gift at price 0.00 per share. MANNING PAUL B. Director and Beneficial Owner of more than 10% of a Class of Security 2024-11-26 00:00:00 D
8 22921348 22795281 Purchase at price 0.99 per share. MANNING PAUL B. Director and Beneficial Owner of more than 10% of a Class of Security 2024-11-22 00:00:00 D/I
9 1123595 1117415 Purchase at price 0.99 per share. STALFORT JOHN A Director 2024-11-22 00:00:00 D
Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-10.23M-63.17M-59.66M-20.16M
TotalUnusualItems869.00K-2.73M-2.54M-1.44M
TotalUnusualItemsExcludingGoodwill869.00K-2.73M-2.54M-1.44M
NetIncomeFromContinuingOperationNetMinorityInterest-17.89M-76.58M-67.00M-24.49M
ReconciledDepreciation781.00K1.27M836.00K718.00K
ReconciledCostOfRevenue3.44M2.74M746.00K725.00K
EBITDA-9.36M-65.90M-62.20M-21.60M
EBIT-10.14M-67.17M-63.03M-22.32M
NetInterestIncome-6.81M-8.00M-1.22M-1.70M
InterestExpense7.74M9.41M3.96M2.17M
InterestIncome929.00K1.42M2.74M476.00K
NormalizedIncome-18.75M-73.85M-64.46M-23.05M
NetIncomeFromContinuingAndDiscontinuedOperation-17.89M-76.58M-67.00M-24.49M
TotalExpenses47.52M73.40M68.35M30.33M
TotalOperatingIncomeAsReported-12.19M-65.92M-65.76M-21.30M
DilutedAverageShares5.18M4.53M3.42M2.70M
BasicAverageShares5.18M4.53M3.42M2.70M
DilutedEPS-14.78-14.80-7.20-13.00
BasicEPS-14.78-14.80-7.20-13.00
DilutedNIAvailtoComStockholders-17.89M-76.58M-67.00M-24.49M
NetIncomeCommonStockholders-17.89M-76.58M-67.00M-24.49M
NetIncome-17.89M-76.58M-67.00M-24.49M
NetIncomeIncludingNoncontrollingInterests-17.89M-76.58M-67.00M-24.49M
NetIncomeContinuousOperations-17.89M-76.58M-67.00M-24.49M
PretaxIncome-17.89M-76.58M-67.00M-24.49M
OtherIncomeExpense866.00K-2.75M-2.55M-1.50M
OtherNonOperatingIncomeExpenses-3.00K-17.00K-14.00K-58.00K
SpecialIncomeCharges-1.78M-83.00K-2.54M-1.44M
GainOnSaleOfPPE-246.00K-83.00K-2.54M0.00
OtherSpecialCharges1.53M1.44M
GainOnSaleOfSecurity2.65M-2.65M
NetNonOperatingInterestIncomeExpense-6.81M-8.00M-1.22M-1.70M
InterestExpenseNonOperating7.74M9.41M3.96M2.17M
InterestIncomeNonOperating929.00K1.42M2.74M476.00K
OperatingIncome-11.94M-65.84M-63.22M-21.30M
OperatingExpense44.08M70.66M67.60M29.60M
ResearchAndDevelopment8.86M11.84M20.30M12.20M
SellingGeneralAndAdministration35.22M58.82M47.30M17.41M
GeneralAndAdministrativeExpense17.41M26.98M
OtherGandA17.41M26.98M
GrossProfit32.14M4.83M4.38M8.31M
CostOfRevenue3.44M2.74M746.00K725.00K
TotalRevenue35.58M7.57M5.12M9.03M
OperatingRevenue35.58M7.57M5.12M9.03M
Line Item2025-12-312024-12-312023-12-312022-12-31
TreasurySharesNumber10.51K10.51K10.51K10.51K
OrdinarySharesNumber17.18M9.18M4.24M4.11M
ShareIssued17.19M9.19M4.25M4.12M
NetDebt25.94M
TotalDebt1.63M45.94M45.51M1.53M
TangibleBookValue24.74M-9.86M19.76M40.03M
InvestedCapital24.74M34.06M62.64M40.03M
WorkingCapital26.10M22.17M60.51M35.66M
NetTangibleAssets24.74M-9.86M19.76M40.03M
CapitalLeaseObligations1.63M2.02M2.64M1.53M
CommonStockEquity24.74M-9.86M19.76M40.03M
TotalCapitalization24.74M21.12M62.64M40.03M
TotalEquityGrossMinorityInterest24.74M-9.86M19.76M40.03M
StockholdersEquity24.74M-9.86M19.76M40.03M
GainsLossesNotAffectingRetainedEarnings0.00-29.00K
OtherEquityAdjustments-29.00K
TreasuryStock0.000.000.000.00
RetainedEarnings-324.91M-307.03M-230.45M-163.45M
AdditionalPaidInCapital349.65M297.17M250.21M203.48M
CapitalStock2.00K1.00K4.00K4.00K
CommonStock2.00K1.00K4.00K4.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest22.39M63.99M61.83M4.69M
TotalNonCurrentLiabilitiesNetMinorityInterest5.95M34.98M44.81M1.23M
OtherNonCurrentLiabilities5.07M
DerivativeProductLiabilities0.002.65M0.00
LongTermDebtAndCapitalLeaseObligation885.00K32.33M44.81M1.23M
LongTermCapitalLeaseObligation885.00K1.35M1.94M1.23M
LongTermDebt30.98M42.87M
CurrentLiabilities16.44M29.01M17.02M3.46M
OtherCurrentLiabilities119.00K105.00K244.00K
CurrentDeferredLiabilities782.00K0.00
CurrentDeferredRevenue782.00K0.00
CurrentDebtAndCapitalLeaseObligation746.00K13.61M700.00K297.00K
CurrentCapitalLeaseObligation746.00K667.00K700.00K297.00K
CurrentDebt12.94M41.69M
OtherCurrentBorrowings12.94M41.69M
PensionandOtherPostRetirementBenefitPlansCurrent1.76M1.17M3.44M1.40M
CurrentProvisions8.56M10.32M5.36M
PayablesAndAccruedExpenses4.46M3.81M7.29M1.76M
CurrentAccruedExpenses2.39M1.92M4.82M1.26M
InterestPayable0.00250.00K
Payables2.07M1.90M2.46M507.00K
AccountsPayable2.07M1.90M2.46M507.00K
TotalAssets47.13M54.13M81.60M44.72M
TotalNonCurrentAssets4.59M2.96M4.07M5.61M
OtherNonCurrentAssets376.00K376.00K452.00K276.00K
NonCurrentDeferredAssets2.35M0.00
NetPPE1.86M2.58M3.62M5.33M
AccumulatedDepreciation-1.05M-1.26M-1.17M-699.00K
GrossPPE2.91M3.84M4.79M6.03M
Leases54.00K54.00K54.00K54.00K
ConstructionInProgress0.002.54M2.73M
OtherProperties1.11M1.15M1.41M
MachineryFurnitureEquipment1.21M1.79M2.17M2.00M
BuildingsAndImprovements540.00K836.00K1.16M1.44M
Properties0.000.000.000.00
CurrentAssets42.54M51.18M77.53M39.12M
OtherCurrentAssets2.80M2.31M2.54M4.36M
CurrentDeferredAssets1.96M0.00
PrepaidAssets3.97M
Inventory2.24M2.46M1.02M0.00
FinishedGoods478.00K717.00K115.00K0.00
WorkInProcess784.00K664.00K487.00K0.00
RawMaterials974.00K1.08M420.00K0.00
Receivables5.40M77.00K4.42M487.00K
OtherReceivables137.00K29.00K168.00K99.00K
AccountsReceivable5.26M48.00K4.25M388.00K
CashCashEquivalentsAndShortTermInvestments30.15M46.33M69.55M34.27M
OtherShortTermInvestments0.0054.60M
CashAndCashEquivalents30.15M46.33M69.55M34.27M
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow-17.63M-60.95M-38.94M-18.95M
RepaymentOfDebt-48.20M-924.00K-23.00K-43.75M
IssuanceOfDebt0.000.0044.10M0.00
IssuanceOfCapitalStock50.07M42.50M30.30M26.90M
CapitalExpenditure-27.00K-362.00K-302.00K-883.00K
InterestPaidSupplementalData5.17M7.22M3.15M1.79M
EndCashPosition30.15M46.33M69.55M34.27M
BeginningCashPosition46.33M69.55M34.27M15.75M
ChangesInCash-16.18M-23.22M35.27M18.52M
FinancingCashFlow1.45M37.73M74.21M-16.87M
CashFlowFromContinuingFinancingActivities1.45M37.73M74.21M-16.87M
NetOtherFinancingCharges-420.00K-4.00M-176.00K-17.00K
ProceedsFromStockOptionExercised0.00155.00K7.00K0.00
NetCommonStockIssuance50.07M42.50M30.30M26.90M
CommonStockIssuance50.07M42.50M30.30M26.90M
NetIssuancePaymentsOfDebt-48.20M-924.00K44.08M-43.75M
NetShortTermDebtIssuance-43.75M4.97M
ShortTermDebtPayments-43.75M0.00
ShortTermDebtIssuance0.004.97M
NetLongTermDebtIssuance-48.20M-924.00K44.08M-43.75M
LongTermDebtPayments-48.20M-924.00K-23.00K-43.75M
LongTermDebtIssuance0.000.0044.10M0.00
InvestingCashFlow0.00-19.00K-362.00K54.04M
CashFlowFromContinuingInvestingActivities0.00-19.00K-362.00K54.04M
NetOtherInvestingChanges-180.00K-201.00K
NetInvestmentPurchaseAndSale0.0054.34M86.00K
SaleOfInvestment0.0059.01M69.00M
PurchaseOfInvestment0.00-4.67M-68.91M
NetPPEPurchaseAndSale0.00-19.00K-362.00K-302.00K
SaleOfPPE0.008.00K0.00
PurchaseOfPPE0.00-27.00K-362.00K-302.00K
OperatingCashFlow-17.63M-60.93M-38.58M-18.65M
CashFlowFromContinuingOperatingActivities-17.63M-60.93M-38.58M-18.65M
ChangeInWorkingCapital-6.25M2.03M9.86M-1.80M
ChangeInOtherWorkingCapital782.00K-500.00K
ChangeInOtherCurrentLiabilities-315.00K-322.00K-291.00K-264.00K
ChangeInPayablesAndAccruedExpense-1.14M-862.00K13.49M-593.00K
ChangeInAccruedExpense-1.31M-294.00K11.29M-255.00K
ChangeInPayable176.00K-568.00K2.20M-338.00K
ChangeInAccountPayable176.00K-568.00K2.20M-338.00K
ChangeInPrepaidAssets-264.00K-1.13M587.00K-456.00K
ChangeInReceivables-5.32M4.34M-3.93M-487.00K
ChangesInAccountReceivables-5.21M4.20M-3.86M0.00
OtherNonCashItems3.28M2.21M810.00K389.00K
StockBasedCompensation3.32M7.16M14.38M4.99M
AssetImpairmentCharge0.00255.00K0.00
AmortizationOfSecurities0.00108.00K66.00K
DepreciationAmortizationDepletion781.00K1.27M836.00K718.00K
DepreciationAndAmortization781.00K1.27M836.00K718.00K
Depreciation781.00K1.27M836.00K718.00K
OperatingGainsLosses-869.00K2.73M2.54M1.44M
GainLossOnInvestmentSecurities-2.65M2.65M
GainLossOnSaleOfPPE246.00K83.00K2.54M0.00
NetIncomeFromContinuingOperations-17.89M-76.58M-67.00M-24.49M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for VRCA
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status