Symbols / VRME $0.90 -2.76%
VRME Chart
About
VerifyMe, Inc. offers brand protection and precision logistics solutions. The company operates through two segments, Precision Logistics and Authentication. The Precision Logistics segment offers predictive analytics for optimizing delivery of time and temperature sensitive perishable products. This segment provides PeriTrack customer dashboard, an integrated web portal tool that gives its customers an in-depth look at their shipping activities based on real-time data. It offers service center, pre-transit, post-delivery, and weather/traffic services. The Authentication segment provides technology solutions to connect brands with consumers through its products, as well as brand protection and supply chain functions, such as counterfeit prevention. The company was formerly known as LaserLock Technologies, Inc. and changed its name to VerifyMe, Inc. in July 2015. VerifyMe, Inc. was incorporated in 1999 and is headquartered in Lake Mary, Florida.
Fundamentals
Scroll to Statements| Sector | Industrials | Industry | Security & Protection Se | Market Cap | 11.22M |
| Enterprise Value | 8.38M | Income | -4.72M | Sales | 21.67M |
| Book/sh | 0.91 | Cash/sh | 0.32 | Dividend Yield | — |
| Payout | 0.00% | Employees | 40 | IPO | — |
| P/E | — | Forward P/E | 45.16 | PEG | — |
| P/S | 0.52 | P/B | 1.00 | P/C | — |
| EV/EBITDA | 12.82 | EV/Sales | 0.39 | Quick Ratio | 2.59 |
| Current Ratio | 3.70 | Debt/Eq | 7.50 | LT Debt/Eq | — |
| EPS (ttm) | -0.39 | EPS next Y | 0.02 | EPS Growth | — |
| Revenue Growth | -7.40% | Earnings | 2025-11-14 16:00 | ROA | -2.25% |
| ROE | -44.14% | ROIC | — | Gross Margin | 34.94% |
| Oper. Margin | 8.31% | Profit Margin | -21.78% | Shs Outstand | 12.32M |
| Shs Float | 9.73M | Short Float | 4.62% | Short Ratio | 0.38 |
| Short Interest | — | 52W High | 1.51 | 52W Low | 0.55 |
| Beta | 0.43 | Avg Volume | 4.24M | Volume | 152.86K |
| Target Price | $1.50 | Recom | None | Prev Close | $0.93 |
| Price | $0.90 | Change | -2.76% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
$1.50
Mean price target
2. Current target
$0.91
Latest analyst target
3. DCF / Fair value
$-1.94
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.91
Low
$1.50
High
$1.50
Mean
$1.50
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-01-06 | main | Barrington Research | Outperform → Outperform | $2 |
| 2025-08-14 | main | Barrington Research | Outperform → Outperform | $2 |
| 2025-05-14 | main | Maxim Group | Buy → Buy | $2 |
| 2025-03-07 | main | Barrington Research | Outperform → Outperform | $1 |
| 2024-08-14 | main | Barrington Research | Outperform → Outperform | $2 |
| 2024-05-24 | main | Barrington Research | Outperform → Outperform | $2 |
| 2024-05-15 | main | Barrington Research | Outperform → Outperform | $2 |
| 2024-03-22 | main | Barrington Research | Outperform → Outperform | $2 |
| 2023-08-15 | main | Barrington Research | Outperform → Outperform | $2 |
| 2023-08-14 | main | Maxim Group | Buy → Buy | $4 |
| 2023-05-12 | reit | Barrington Research | Outperform → Outperform | $2 |
| 2023-03-29 | reit | Barrington Research | — → Outperform | $2 |
| 2022-08-17 | main | Maxim Group | — → Buy | $7 |
| 2022-07-14 | init | Barrington Research | — → Outperform | $8 |
- How a logistics specialist and Web3 builder aim to put real assets on-chain - Stock Titan Mon, 05 Jan 2026 08
- VRME Stock Alert: Halper Sadeh LLC is Investigating Whether VerifyMe, Inc. is Obtaining a Fair Deal for its Shareholders - Business Wire ue, 17 Feb 2026 08
- VerifyMe stock soars after merger plans with Open World - Investing.com Mon, 05 Jan 2026 08
- VRME Stock News Today | Earnings, Events & Price Alerts - Intellectia AI Sat, 28 Feb 2026 00
- Why Investors Shouldn't Be Surprised By VerifyMe, Inc.'s (NASDAQ:VRME) 28% Share Price Plunge - simplywall.st ue, 02 Dec 2025 08
- VRME Stock Surges: Time for Reassessment? - StocksToTrade Mon, 05 Jan 2026 08
- VRME Analyst Rating Update: Barrington Research Raises Price Tar - GuruFocus ue, 06 Jan 2026 08
- Halper Sadeh LLC is Investigating Whether TPH and VRME are Obtaining Fair Deals for their Shareholders - GlobeNewswire ue, 24 Feb 2026 08
- VerifyMe Announces Transformative Merger with Open World - TipRanks Mon, 05 Jan 2026 08
- What's Going On With Shares of VerifyMe? - VerifyMe (NASDAQ:VRME) - Benzinga Mon, 05 Jan 2026 08
- VerifyMe, Inc. (VRME) Reports Q3 Loss, Tops Revenue Estimates - Yahoo Finance Fri, 14 Nov 2025 08
- VerifyMe stock soars after merger plan with Open World - Investing.com hu, 12 Feb 2026 08
- Why Is VerifyMe Stock (VRME) Up 80% Today? - TipRanks hu, 31 Jul 2025 07
- VerifyMe, Inc. Regains Compliance with Nasdaq Minimum Bid Price Requirement - Business Wire Mon, 02 Feb 2026 08
- Saudi Arabia turns energy assets into tokens in new Open World center - Stock Titan hu, 22 Jan 2026 08
Insider Transactions
| Date | Shares | Value | Url | Text | Insider | Position | Transaction | Start Date | Ownership |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 18750 | 30000.0 | — | Conversion of Exercise of derivative security at price 1.60 per share. | STEDHAM ADAM H | Chief Executive Officer | — | 2025-12-31 00:00:00 | D |
| 1 | 12500 | nan | — | — | VOLK FRED III | Officer | — | 2025-12-31 00:00:00 | D |
| 2 | 11812 | 18899.0 | — | Conversion of Exercise of derivative security at price 1.60 per share. | WANG JACK | Chief Technology Officer | — | 2025-12-31 00:00:00 | D |
| 3 | 13334 | nan | — | — | VOLK FRED III | Officer | — | 2025-10-31 00:00:00 | D |
| 4 | 13334 | nan | — | — | WANG JACK | Officer | — | 2025-10-31 00:00:00 | D |
| 5 | 35000 | — | — | Stock Award(Grant) at price 0.00 per share. | GELLER MARSHALL S | Director | — | 2025-10-09 00:00:00 | D |
| 6 | 35000 | — | — | Stock Award(Grant) at price 0.00 per share. | GOLDBERG HOWARD A | Director | — | 2025-10-09 00:00:00 | D |
| 7 | 175561 | — | — | Stock Gift at price 0.00 per share. | GREENBERG SCOTT N | Officer and Director | — | 2025-09-23 00:00:00 | D |
| 8 | 35000 | — | — | Stock Gift at price 0.00 per share. | GELLER MARSHALL S | Director | — | 2025-09-19 00:00:00 | D |
| 9 | 68027 | nan | — | — | STEDHAM ADAM H | Chief Executive Officer | — | 2025-06-18 00:00:00 | D |
Financials
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | 0.00 | 0.00 | 0.00 | 2.28M |
| TaxRateForCalcs | 0.00 | 0.00 | 0.00 | 0.27 |
| NormalizedEBITDA | -865.00K | -2.21M | -13.88M | -13.15M |
| TotalUnusualItems | -1.62M | 111.00K | 338.00K | 8.44M |
| TotalUnusualItemsExcludingGoodwill | -1.62M | 111.00K | 338.00K | 8.44M |
| NetIncomeFromContinuingOperationNetMinorityInterest | -3.82M | -3.39M | -14.40M | 3.61M |
| ReconciledDepreciation | 1.21M | 1.13M | 770.00K | 117.00K |
| ReconciledCostOfRevenue | 15.54M | 17.29M | 13.09M | 268.00K |
| EBITDA | -2.48M | -2.10M | -13.54M | -4.71M |
| EBIT | -3.69M | -3.23M | -14.31M | -4.83M |
| NetInterestIncome | -130.00K | -161.00K | -88.00K | 2.00K |
| InterestExpense | 130.00K | 161.00K | 88.00K | |
| NormalizedIncome | -2.21M | -3.50M | -14.74M | -2.55M |
| NetIncomeFromContinuingAndDiscontinuedOperation | -3.82M | -3.39M | -14.40M | 3.61M |
| TotalExpenses | 26.28M | 28.55M | 23.32M | 5.70M |
| DilutedAverageShares | 10.40M | 9.77M | 8.47M | 7.38M |
| BasicAverageShares | 10.40M | 9.77M | 8.47M | 7.11M |
| DilutedEPS | -0.37 | -0.35 | -1.70 | 0.51 |
| BasicEPS | -0.37 | -0.35 | -1.70 | 0.51 |
| DilutedNIAvailtoComStockholders | -3.82M | -3.39M | -14.40M | 3.61M |
| NetIncomeCommonStockholders | -3.82M | -3.39M | -14.40M | 3.61M |
| NetIncome | -3.82M | -3.39M | -14.40M | 3.61M |
| NetIncomeIncludingNoncontrollingInterests | -3.82M | -3.39M | -14.40M | 3.61M |
| NetIncomeContinuousOperations | -3.82M | -3.39M | -14.40M | 3.61M |
| PretaxIncome | -3.82M | -3.39M | -14.40M | 3.61M |
| OtherIncomeExpense | -1.62M | 9.00K | -10.56M | 8.44M |
| OtherNonOperatingIncomeExpenses | -2.00K | -2.00K | 31.00K | |
| SpecialIncomeCharges | -1.62M | 111.00K | 326.00K | 70.00K |
| GainOnSaleOfBusiness | -146.00K | 0.00 | ||
| OtherSpecialCharges | -326.00K | -70.00K | ||
| ImpairmentOfCapitalAssets | 2.31M | 90.00K | ||
| RestructuringAndMergernAcquisition | -844.00K | -201.00K | 0.00 | |
| EarningsFromEquityInterest | 0.00 | -100.00K | -10.93M | 0.00 |
| GainOnSaleOfSecurity | 12.00K | 8.37M | ||
| NetNonOperatingInterestIncomeExpense | -130.00K | -161.00K | -88.00K | 2.00K |
| TotalOtherFinanceCost | 130.00K | 161.00K | 88.00K | -2.00K |
| InterestExpenseNonOperating | 130.00K | 161.00K | 88.00K | |
| OperatingIncome | -2.08M | -3.24M | -3.75M | -4.83M |
| OperatingExpense | 10.74M | 11.26M | 10.23M | 5.43M |
| OtherOperatingExpenses | 5.45M | 5.10M | ||
| ResearchAndDevelopment | 70.00K | 107.00K | 89.00K | 51.00K |
| SellingGeneralAndAdministration | 5.21M | 6.06M | 10.15M | 5.38M |
| SellingAndMarketingExpense | 1.36M | 1.64M | 1.72M | 1.16M |
| GeneralAndAdministrativeExpense | 3.85M | 4.42M | 8.43M | 4.22M |
| OtherGandA | 3.85M | 4.42M | 8.43M | 4.22M |
| SalariesAndWages | 859.00K | |||
| GrossProfit | 8.66M | 8.03M | 6.49M | 599.00K |
| CostOfRevenue | 15.54M | 17.29M | 13.09M | 268.00K |
| TotalRevenue | 24.21M | 25.31M | 19.58M | 867.00K |
| OperatingRevenue | 24.21M | 25.31M | 19.58M | 867.00K |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TreasurySharesNumber | 290.47K | 329.35K | 389.97K | 223.96K |
| OrdinarySharesNumber | 10.54M | 10.12M | 8.95M | 7.20M |
| ShareIssued | 10.83M | 10.45M | 9.34M | 7.42M |
| TotalDebt | 2.22M | 2.95M | 2.35M | 0.00 |
| TangibleBookValue | 861.00K | 220.00K | 3.05M | 20.66M |
| InvestedCapital | 12.19M | 15.01M | 15.46M | 21.17M |
| WorkingCapital | 2.12M | 2.54M | 4.03M | 9.56M |
| NetTangibleAssets | 861.00K | 220.00K | 3.05M | 20.66M |
| CapitalLeaseObligations | 247.00K | 477.00K | 474.00K | 0.00 |
| CommonStockEquity | 10.21M | 12.53M | 13.59M | 21.17M |
| TotalCapitalization | 11.69M | 14.51M | 14.96M | 21.17M |
| TotalEquityGrossMinorityInterest | 10.21M | 12.53M | 13.59M | 21.17M |
| StockholdersEquity | 10.21M | 12.53M | 13.59M | 21.17M |
| GainsLossesNotAffectingRetainedEarnings | 12.00K | -2.00K | -3.00K | 0.00 |
| OtherEquityAdjustments | 12.00K | -2.00K | -3.00K | |
| TreasuryStock | 480.00K | 659.00K | 949.00K | 838.00K |
| RetainedEarnings | -85.67M | -81.85M | -78.46M | -64.06M |
| AdditionalPaidInCapital | 96.34M | 95.03M | 92.99M | 86.06M |
| CapitalStock | 11.00K | 10.00K | 10.00K | 7.00K |
| CommonStock | 11.00K | 10.00K | 10.00K | 7.00K |
| PreferredStock | 0.00 | 0.00 | 0.00 | 0.00 |
| TotalLiabilitiesNetMinorityInterest | 5.85M | 8.17M | 7.17M | 521.00K |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 1.61M | 3.03M | 1.74M | 71.00K |
| OtherNonCurrentLiabilities | 751.00K | |||
| DerivativeProductLiabilities | 0.00 | 3.00K | 71.00K | |
| LongTermDebtAndCapitalLeaseObligation | 1.61M | 2.28M | 1.73M | 0.00 |
| LongTermCapitalLeaseObligation | 139.00K | 307.00K | 359.00K | 0.00 |
| LongTermDebt | 1.48M | 1.98M | 1.38M | |
| CurrentLiabilities | 4.24M | 5.14M | 5.43M | 450.00K |
| OtherCurrentLiabilities | 173.00K | |||
| CurrentDebtAndCapitalLeaseObligation | 608.00K | 670.00K | 615.00K | |
| CurrentCapitalLeaseObligation | 108.00K | 170.00K | 115.00K | 0.00 |
| CurrentDebt | 500.00K | 500.00K | 500.00K | |
| OtherCurrentBorrowings | 500.00K | 500.00K | 500.00K | |
| PayablesAndAccruedExpenses | 3.63M | 4.30M | 4.81M | 450.00K |
| CurrentAccruedExpenses | 660.00K | 988.00K | 902.00K | 109.00K |
| Payables | 2.97M | 3.31M | 3.91M | 341.00K |
| AccountsPayable | 2.97M | 3.31M | 3.91M | 341.00K |
| TotalAssets | 16.07M | 20.70M | 20.75M | 21.69M |
| TotalNonCurrentAssets | 9.71M | 13.02M | 11.29M | 11.68M |
| NonCurrentDeferredAssets | 133.00K | 0.00 | ||
| InvestmentsAndAdvances | 0.00 | 10.96M | ||
| LongTermEquityInvestment | 0.00 | 10.96M | ||
| GoodwillAndOtherIntangibleAssets | 9.35M | 12.31M | 10.53M | 509.00K |
| OtherIntangibleAssets | 5.37M | 6.93M | 6.54M | 509.00K |
| Goodwill | 3.99M | 5.38M | 3.99M | 0.00 |
| NetPPE | 352.00K | 708.00K | 761.00K | 204.00K |
| AccumulatedDepreciation | -103.00K | |||
| GrossPPE | 352.00K | 708.00K | 761.00K | 204.00K |
| OtherProperties | 352.00K | 708.00K | 761.00K | 204.00K |
| MachineryFurnitureEquipment | 12.00K | |||
| CurrentAssets | 6.36M | 7.69M | 9.46M | 10.01M |
| OtherCurrentAssets | 131.00K | 254.00K | 333.00K | 240.00K |
| RestrictedCash | 0.00 | 63.00K | 63.00K | |
| PrepaidAssets | 240.00K | |||
| Inventory | 39.00K | 38.00K | 81.00K | 52.00K |
| Receivables | 3.37M | 4.30M | 5.63M | 297.00K |
| OtherReceivables | 733.00K | 1.28M | 1.19M | |
| AccountsReceivable | 2.64M | 3.02M | 4.45M | 297.00K |
| AllowanceForDoubtfulAccountsReceivable | -71.00K | -165.00K | -37.00K | 0.00 |
| GrossAccountsReceivable | 2.71M | 3.18M | 4.49M | 297.00K |
| CashCashEquivalentsAndShortTermInvestments | 2.82M | 3.03M | 3.35M | 9.42M |
| CashAndCashEquivalents | 2.82M | 3.03M | 3.35M | 9.42M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| FreeCashFlow | 348.00K | -530.00K | -2.83M | -3.51M |
| RepurchaseOfCapitalStock | -18.00K | -10.00K | -291.00K | -725.00K |
| RepaymentOfDebt | -500.00K | -2.30M | -1.88M | -3.00K |
| IssuanceOfDebt | 0.00 | 2.90M | 2.00M | 0.00 |
| IssuanceOfCapitalStock | 21.00K | 80.00K | 4.63M | 8.45M |
| CapitalExpenditure | -523.00K | -774.00K | -276.00K | -258.00K |
| InterestPaidSupplementalData | 178.00K | 165.00K | 33.00K | 0.00 |
| IncomeTaxPaidSupplementalData | 0.00 | 0.00 | 0.00 | 0.00 |
| EndCashPosition | 2.82M | 3.10M | 3.41M | 9.42M |
| BeginningCashPosition | 3.10M | 3.41M | 9.42M | 7.94M |
| EffectOfExchangeRateChanges | 48.00K | 1.00K | 0.00 | |
| ChangesInCash | -320.00K | -317.00K | -6.01M | 1.48M |
| FinancingCashFlow | -616.00K | 634.00K | 4.42M | 7.59M |
| CashFlowFromContinuingFinancingActivities | -616.00K | 634.00K | 4.42M | 7.59M |
| NetOtherFinancingCharges | -119.00K | -36.00K | -34.00K | -131.00K |
| ProceedsFromStockOptionExercised | 0.00 | 1.00K | 0.00 | |
| NetCommonStockIssuance | 3.00K | 70.00K | 4.34M | 7.72M |
| CommonStockPayments | -18.00K | -10.00K | -291.00K | -725.00K |
| CommonStockIssuance | 21.00K | 80.00K | 4.63M | 8.45M |
| NetIssuancePaymentsOfDebt | -500.00K | 600.00K | 118.00K | -3.00K |
| NetShortTermDebtIssuance | 0.00 | 1.80M | 0.00 | |
| ShortTermDebtIssuance | 0.00 | 1.80M | 0.00 | |
| NetLongTermDebtIssuance | -500.00K | 600.00K | 118.00K | -3.00K |
| LongTermDebtPayments | -500.00K | -2.30M | -1.88M | -3.00K |
| LongTermDebtIssuance | 0.00 | 2.90M | 2.00M | 0.00 |
| InvestingCashFlow | -575.00K | -1.20M | -7.88M | -2.85M |
| CashFlowFromContinuingInvestingActivities | -575.00K | -1.20M | -7.88M | -2.85M |
| NetOtherInvestingChanges | -58.00K | -140.00K | ||
| NetInvestmentPurchaseAndSale | 0.00 | 32.00K | 0.00 | |
| SaleOfInvestment | 0.00 | 32.00K | 0.00 | |
| NetBusinessPurchaseAndSale | -52.00K | -363.00K | -7.50M | -2.59M |
| PurchaseOfBusiness | -52.00K | -363.00K | -7.50M | -2.59M |
| NetIntangiblesPurchaseAndSale | -12.00K | -62.00K | -40.00K | -201.00K |
| PurchaseOfIntangibles | -12.00K | -62.00K | -40.00K | -201.00K |
| NetPPEPurchaseAndSale | -7.00K | -35.00K | 0.00 | -57.00K |
| PurchaseOfPPE | -7.00K | -35.00K | 0.00 | -57.00K |
| CapitalExpenditureReported | -504.00K | -677.00K | -236.00K | -106.00K |
| OperatingCashFlow | 871.00K | 244.00K | -2.55M | -3.25M |
| CashFlowFromContinuingOperatingActivities | 871.00K | 244.00K | -2.55M | -3.25M |
| ChangeInWorkingCapital | 304.00K | 620.00K | -1.02M | -258.00K |
| ChangeInPayablesAndAccruedExpense | -630.00K | -531.00K | 3.62M | 69.00K |
| ChangeInPayable | -630.00K | -531.00K | 3.62M | |
| ChangeInAccountPayable | -630.00K | -531.00K | 3.62M | |
| ChangeInPrepaidAssets | 115.00K | 9.00K | -77.00K | 25.00K |
| ChangeInInventory | 0.00 | -57.00K | -29.00K | 2.00K |
| ChangeInReceivables | 819.00K | 1.20M | -4.54M | -354.00K |
| ChangesInAccountReceivables | 298.00K | 1.29M | -3.35M | -354.00K |
| OtherNonCashItems | 464.00K | 1.27M | 1.32M | |
| StockBasedCompensation | 255.00K | 200.00K | 145.00K | 1.63M |
| ProvisionandWriteOffofAssets | 49.00K | 139.00K | 37.00K | 0.00 |
| AssetImpairmentCharge | 2.30M | 190.00K | 0.00 | |
| DepreciationAmortizationDepletion | 1.21M | 1.13M | 770.00K | 117.00K |
| DepreciationAndAmortization | 1.21M | 1.13M | 770.00K | 117.00K |
| OperatingGainsLosses | 110.00K | 77.00K | 10.59M | -8.36M |
| EarningsLossesFromEquityInvestments | 0.00 | 100.00K | 10.92M | -8.37M |
| GainLossOnInvestmentSecurities | 85.00K | |||
| NetForeignCurrencyExchangeGainLoss | -24.00K | -25.00K | 0.00 | |
| GainLossOnSaleOfPPE | 0.00 | 2.00K | 0.00 | |
| GainLossOnSaleOfBusiness | 134.00K | 0.00 | ||
| NetIncomeFromContinuingOperations | -3.82M | -3.39M | -14.40M | 3.61M |
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
Public Trades for VRME
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|