Symbols / VSA $0.84 +1.10%
VSA Chart
About
VisionSys AI Inc., through its subsidiaries, engages in the provision of STEM education services in Mainland China. It offers supplementary science, technology, engineering, and mathematics (STEM) education programs to young children aged between three and eighteen through online teaching models and instructors from online or offline learning centers. The company also operates an education platform that offers live distance instruction, classroom-based learning, and online learning modules. In addition, it operates 61it.cn, an online platform to facilitate the live instruction of STEM education courses; Tongcheng Online App; and Tarena Teaching System, a learning management system. The company was formerly known as TCTM Kids IT Education Inc. and changed its name to VisionSys AI Inc. in September 2025. VisionSys AI Inc. was founded in 2002 and is headquartered in Beijing, the People's Republic of China.
Fundamentals
Scroll to Statements| Sector | Consumer Defensive | Industry | Education & Training Ser | Market Cap | 930.28K |
| Enterprise Value | 337.06M | Income | -463.54M | Sales | 660.42M |
| Book/sh | -291.12 | Cash/sh | 0.01 | Dividend Yield | — |
| Payout | 0.00% | Employees | 3854 | IPO | — |
| P/E | — | Forward P/E | — | PEG | — |
| P/S | 0.00 | P/B | -0.00 | P/C | — |
| EV/EBITDA | -3.32 | EV/Sales | 0.51 | Quick Ratio | 0.00 |
| Current Ratio | 0.00 | Debt/Eq | — | LT Debt/Eq | — |
| EPS (ttm) | -338.48 | EPS next Y | — | EPS Growth | — |
| Revenue Growth | -84.50% | Earnings | 2023-06-12 21:00 | ROA | -21.66% |
| ROE | — | ROIC | — | Gross Margin | 40.45% |
| Oper. Margin | 17.61% | Profit Margin | -69.83% | Shs Outstand | 1.08M |
| Shs Float | 197.60M | Short Float | — | Short Ratio | 0.51 |
| Short Interest | — | 52W High | 212.05 | 52W Low | 0.79 |
| Beta | 0.16 | Avg Volume | 103.78K | Volume | 28.57K |
| Target Price | — | Recom | None | Prev Close | $0.83 |
| Price | $0.84 | Change | 1.10% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
—
Mean price target
2. Current target
$0.84
Latest analyst target
3. DCF / Fair value
$419.69
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.84
Low
—
High
—
Mean
—
News
RSS: Latest VSA news- VisionSys AI Stock Plummets on Plans to Buy Up to $2 Billion Worth of Solana - Yahoo Finance Wed, 01 Oct 2025 07
- Visionsys AI Inc (VSA) to raise about $30.2M in private Class A share sale - Stock Titan Wed, 11 Mar 2026 20
- Investors Don't See Light At End Of VisionSys AI Inc.'s (NASDAQ:VSA) Tunnel And Push Stock Down 91% - simplywall.st Fri, 21 Nov 2025 08
- VisionSys AI Inc. Announces 1-for-50 Reverse Share Split Effective December 22, 2025 - Quiver Quantitative hu, 18 Dec 2025 08
- VisionSys AI Adopts Cayman Governance Exemptions From Key Nasdaq Rules - The Globe and Mail Fri, 06 Mar 2026 08
- VisionSys AI stock tumbles after announcing 1-for-50 reverse split - Investing.com hu, 18 Dec 2025 08
- VisionSys AI (VSA) Unveils $2B SOL Treasury Plan with Marinade - CoinDesk Wed, 01 Oct 2025 07
- What a 1-for-50 share split will change for VisionSys AI holders - Stock Titan hu, 18 Dec 2025 08
- Would-Be $2 Billion Solana Treasury Company's Stock Crashes After Share Offering - Decrypt Wed, 12 Nov 2025 08
- VisionSys AI (VSA) Losses Narrow 30.3%, But Margins Miss Hopes for Turnaround - Yahoo Finance hu, 02 Oct 2025 07
- VisionSys AI stock plummets after announcing dilutive offering By Investing.com - Investing.com Nigeria hu, 11 Dec 2025 08
- VisionSys AI (VSA): Losses Cut 30% Annually, But Negative Equity Clouds Value Narrative - simplywall.st Fri, 03 Oct 2025 07
- VSA Overcomes Delisting Threat: Nasdaq Confirms Full Compliance After 19-Day Price Recovery - Stock Titan Wed, 09 Jul 2025 07
- Why is Visa Inc. (V) One of the Best Stocks to Buy in 2026 for Beginners? - Yahoo Finance Sun, 18 Jan 2026 08
- VisionSys AI (NASDAQ: VSA) prices 9.23M ADS at $1.30 with warrants in registered direct - Stock Titan Wed, 12 Nov 2025 08
Insider Transactions
No recent insider transactions.
Financials
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | -83.50K | -225.25K | -81.25K | -66.75K |
| TaxRateForCalcs | 0.25 | 0.25 | 0.25 | 0.25 |
| NormalizedEBITDA | -377.17M | 182.53M | 178.55M | -175.09M |
| TotalUnusualItems | -334.00K | -901.00K | -325.00K | -267.00K |
| TotalUnusualItemsExcludingGoodwill | -334.00K | -901.00K | -325.00K | -267.00K |
| NetIncomeFromContinuingOperationNetMinorityInterest | -534.87M | 20.91M | -3.77M | -508.06M |
| ReconciledDepreciation | 128.87M | 168.18M | 204.58M | 221.29M |
| ReconciledCostOfRevenue | 747.16M | 750.84M | 728.42M | 795.67M |
| EBITDA | -377.50M | 181.63M | 178.23M | -175.35M |
| EBIT | -506.37M | 13.45M | -26.35M | -396.65M |
| NetInterestIncome | -78.00K | 1.09M | 1.96M | 2.61M |
| InterestIncome | 1.09M | 1.96M | 2.61M | |
| NormalizedIncome | -534.62M | 21.58M | -3.53M | -507.85M |
| NetIncomeFromContinuingAndDiscontinuedOperation | -586.54M | 8.93M | 83.52M | -474.55M |
| TotalExpenses | 1.68B | 1.36B | 1.43B | 1.63B |
| RentExpenseSupplemental | 131.04M | 129.88M | 128.88M | 165.26M |
| TotalOperatingIncomeAsReported | -506.37M | 13.45M | -26.35M | -396.65M |
| DilutedAverageShares | 10.01M | 11.07M | 11.55M | 11.25M |
| BasicAverageShares | 10.01M | 10.77M | 10.93M | 11.25M |
| DilutedEPS | -58.62 | 0.78 | 7.23 | -42.15 |
| BasicEPS | -58.62 | 0.83 | 7.64 | -42.15 |
| DilutedNIAvailtoComStockholders | -586.54M | 8.93M | 83.52M | -474.55M |
| NetIncomeCommonStockholders | -586.54M | 8.93M | 83.52M | -474.55M |
| NetIncome | -586.54M | 8.93M | 83.52M | -474.55M |
| MinorityInterests | 560.00K | -1.43M | -1.71M | 1.23M |
| NetIncomeIncludingNoncontrollingInterests | -587.10M | 10.35M | 85.23M | -475.78M |
| NetIncomeDiscontinuousOperations | -51.67M | -11.98M | 87.30M | 33.51M |
| NetIncomeContinuousOperations | -535.43M | 22.33M | -2.06M | -509.29M |
| TaxProvision | 31.49M | -7.97M | -14.50M | 116.45M |
| PretaxIncome | -503.94M | 14.36M | -16.57M | -392.84M |
| OtherIncomeExpense | 2.51M | -178.00K | 7.83M | 1.20M |
| OtherNonOperatingIncomeExpenses | 2.85M | 723.00K | 8.15M | 1.47M |
| GainOnSaleOfSecurity | -334.00K | -901.00K | -325.00K | -267.00K |
| NetNonOperatingInterestIncomeExpense | -78.00K | 1.09M | 1.96M | 2.61M |
| TotalOtherFinanceCost | 78.00K | -1.09M | -1.96M | -2.33M |
| InterestIncomeNonOperating | 1.09M | 1.96M | 2.61M | |
| OperatingIncome | -506.37M | 13.45M | -26.35M | -396.65M |
| OperatingExpense | 930.07M | 610.90M | 697.78M | 837.25M |
| ResearchAndDevelopment | 19.10M | 11.65M | 20.25M | 40.31M |
| SellingGeneralAndAdministration | 910.97M | 599.25M | 677.53M | 796.94M |
| SellingAndMarketingExpense | 221.83M | 268.40M | 280.09M | 437.49M |
| GeneralAndAdministrativeExpense | 689.14M | 330.85M | 397.44M | 359.45M |
| OtherGandA | 689.14M | 330.85M | 397.44M | 359.45M |
| GrossProfit | 423.70M | 624.35M | 671.43M | 440.60M |
| CostOfRevenue | 747.16M | 750.84M | 728.42M | 795.67M |
| TotalRevenue | 1.17B | 1.38B | 1.40B | 1.24B |
| ExciseTaxes | 3.28M | 3.63M | 2.91M | |
| OperatingRevenue | 1.17B | 1.38B | 1.40B | 1.24B |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TreasurySharesNumber | 16.22M | 11.11M | 10.61M | 7.20M |
| OrdinarySharesNumber | 49.71M | 53.96M | 53.77M | 56.60M |
| ShareIssued | 65.94M | 65.07M | 64.38M | 63.80M |
| NetDebt | 10.99M | |||
| TotalDebt | 223.20M | 219.64M | 287.69M | 542.51M |
| TangibleBookValue | -1.80B | -1.55B | -1.56B | -1.65B |
| InvestedCapital | -1.78B | -1.50B | -1.47B | -1.55B |
| WorkingCapital | -1.76B | -1.85B | -1.99B | -2.32B |
| NetTangibleAssets | -1.80B | -1.55B | -1.56B | -1.65B |
| CapitalLeaseObligations | 196.91M | 219.64M | 257.69M | 512.51M |
| CommonStockEquity | -1.80B | -1.50B | -1.50B | -1.58B |
| TotalCapitalization | -1.80B | -1.50B | -1.50B | -1.58B |
| TotalEquityGrossMinorityInterest | -1.80B | -1.50B | -1.51B | -1.59B |
| MinorityInterest | -737.00K | -3.57M | -6.79M | -8.50M |
| StockholdersEquity | -1.80B | -1.50B | -1.50B | -1.58B |
| GainsLossesNotAffectingRetainedEarnings | 54.27M | 48.22M | 49.66M | 48.70M |
| OtherEquityAdjustments | 54.27M | 48.22M | 49.66M | 48.70M |
| TreasuryStock | 486.71M | 479.35M | 476.92M | 459.81M |
| RetainedEarnings | -3.01B | -2.43B | -2.44B | -2.52B |
| AdditionalPaidInCapital | 1.64B | 1.36B | 1.36B | 1.35B |
| CapitalStock | 444.00K | 438.00K | 433.00K | 429.00K |
| CommonStock | 444.00K | 438.00K | 433.00K | 429.00K |
| TotalLiabilitiesNetMinorityInterest | 1.90B | 2.52B | 2.84B | 3.23B |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 91.41M | 108.24M | 187.24M | 294.12M |
| OtherNonCurrentLiabilities | 433.00K | 750.00K | 4.77M | |
| LiabilitiesHeldforSaleNonCurrent | 0.00 | 77.37M | ||
| NonCurrentDeferredLiabilities | 14.05M | 16.77M | ||
| NonCurrentDeferredRevenue | 14.05M | 16.77M | ||
| LongTermDebtAndCapitalLeaseObligation | 91.41M | 107.80M | 109.11M | 272.57M |
| LongTermCapitalLeaseObligation | 91.41M | 107.80M | 109.11M | 272.57M |
| CurrentLiabilities | 1.81B | 2.41B | 2.66B | 2.94B |
| OtherCurrentLiabilities | 184.48M | 759.96M | 873.40M | 200.45M |
| CurrentDeferredLiabilities | 1.36B | 1.44B | 1.47B | 2.08B |
| CurrentDeferredRevenue | 1.36B | 1.44B | 1.47B | 2.08B |
| CurrentDebtAndCapitalLeaseObligation | 131.79M | 111.84M | 178.58M | 269.94M |
| CurrentCapitalLeaseObligation | 105.50M | 111.84M | 148.58M | 239.94M |
| CurrentDebt | 26.29M | 30.00M | 30.00M | |
| LineOfCredit | 26.29M | 0.00 | 30.00M | 30.00M |
| PensionandOtherPostRetirementBenefitPlansCurrent | 0.00 | 20.89M | 0.00 | |
| PayablesAndAccruedExpenses | 141.25M | 100.37M | 113.19M | 385.56M |
| CurrentAccruedExpenses | 60.08M | 78.60M | 93.41M | 250.35M |
| Payables | 81.17M | 21.77M | 19.78M | 135.21M |
| OtherPayable | 19.09M | 5.61M | 18.23M | |
| DuetoRelatedPartiesCurrent | 41.86M | 0.00 | 87.00K | 554.00K |
| TotalTaxPayable | 14.24M | 16.79M | 8.91M | 107.51M |
| IncomeTaxPayable | 8.73M | 6.11M | 4.28M | 89.00M |
| AccountsPayable | 5.97M | 4.99M | 5.26M | 8.91M |
| TotalAssets | 100.62M | 1.02B | 1.34B | 1.64B |
| TotalNonCurrentAssets | 44.41M | 457.65M | 669.95M | 1.02B |
| OtherNonCurrentAssets | 3.24M | 194.31M | 2.24M | |
| NonCurrentPrepaidAssets | 0.00 | 22.68M | 24.45M | 48.53M |
| NonCurrentDeferredAssets | 0.00 | 28.48M | 18.63M | 41.00M |
| NonCurrentDeferredTaxesAssets | 0.00 | 28.48M | 18.63M | 41.00M |
| DuefromRelatedPartiesNonCurrent | 0.00 | 732.00K | 701.00K | 683.00K |
| NonCurrentNoteReceivables | 220.00K | 16.82M | ||
| NonCurrentAccountsReceivable | 732.00K | 701.00K | 773.00K | |
| InvestmentsAndAdvances | 22.82M | 41.86M | 46.29M | 46.57M |
| OtherInvestments | 22.82M | 41.86M | 46.18M | 46.45M |
| InvestmentinFinancialAssets | 0.00 | 104.00K | 123.00K | |
| AvailableForSaleSecurities | 104.00K | 123.00K | ||
| GoodwillAndOtherIntangibleAssets | 0.00 | 54.70M | 56.45M | 62.69M |
| OtherIntangibleAssets | 5.29M | 7.03M | 9.91M | |
| Goodwill | 0.00 | 49.42M | 49.42M | 52.78M |
| NetPPE | 21.59M | 305.95M | 329.12M | 803.82M |
| AccumulatedDepreciation | -248.36M | -197.26M | -237.38M | -554.59M |
| GrossPPE | 269.95M | 503.21M | 566.50M | 1.36B |
| Leases | 63.78M | 80.78M | 134.78M | 247.65M |
| ConstructionInProgress | 803.00K | 2.83M | 2.42M | 8.44M |
| MachineryFurnitureEquipment | 179.69M | 182.54M | 180.59M | 436.62M |
| BuildingsAndImprovements | 25.68M | 237.06M | 248.70M | 665.70M |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| CurrentAssets | 56.21M | 560.60M | 667.55M | 619.33M |
| OtherCurrentAssets | 246.85K | 4.27M | 38.66M | 139.76M |
| AssetsHeldForSaleCurrent | 0.00 | 275.60M | 430.28M | 0.00 |
| RestrictedCash | 31.22M | 6.58M | 0.00 | 255.00K |
| PrepaidAssets | 3.55M | 43.81M | 61.19M | |
| Inventory | 939.59K | 9.30M | 5.87M | |
| InventoriesAdjustmentsAllowances | -9.54M | -61.27K | ||
| OtherInventories | 10.47M | 9.36M | 5.87M | |
| Receivables | 4.95M | 44.00K | 92.00K | 49.30M |
| ReceivablesAdjustmentsAllowances | -49.71M | -378.00K | ||
| OtherReceivables | 13.00M | |||
| DuefromRelatedPartiesCurrent | 4.79M | 44.00K | 92.00K | 839.00K |
| LoansReceivable | 159.04K | 0.00 | 20.58M | |
| AccountsReceivable | 68.73M | 48.46M | ||
| CashCashEquivalentsAndShortTermInvestments | 15.30M | 220.99M | 198.53M | 430.02M |
| OtherShortTermInvestments | 0.00 | 300.00K | 0.00 | 6.26M |
| CashAndCashEquivalents | 15.30M | 220.69M | 198.53M | 423.77M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| FreeCashFlow | -187.01M | -153.64M | -56.93M | -38.30M |
| RepurchaseOfCapitalStock | -7.36M | -2.43M | -17.10M | 0.00 |
| RepaymentOfDebt | 0.00 | -30.00M | -30.00M | -10.71M |
| IssuanceOfDebt | 26.29M | 0.00 | 30.00M | 30.00M |
| CapitalExpenditure | -65.55M | -34.71M | -29.40M | -46.91M |
| InterestPaidSupplementalData | 473.00K | 626.00K | 1.34M | 463.00K |
| IncomeTaxPaidSupplementalData | 837.00K | 229.00K | 45.00K | 0.00 |
| EndCashPosition | 88.29M | 289.85M | 373.97M | 424.02M |
| BeginningCashPosition | 289.85M | 373.97M | 424.02M | 358.55M |
| EffectOfExchangeRateChanges | 93.00K | -1.45M | 2.29M | -67.00K |
| ChangesInCash | -201.66M | -82.67M | -52.34M | 65.54M |
| FinancingCashFlow | 10.84M | -35.78M | -2.10M | 23.24M |
| CashFromDiscontinuedFinancingActivities | -7.79M | -2.00M | 22.00M | 0.00 |
| CashFlowFromContinuingFinancingActivities | 18.63M | -33.78M | -24.11M | 23.24M |
| NetOtherFinancingCharges | -440.00K | -1.58M | -7.11M | |
| ProceedsFromStockOptionExercised | 142.00K | 227.00K | 107.00K | 3.95M |
| NetCommonStockIssuance | -7.36M | -2.43M | -17.10M | 0.00 |
| CommonStockPayments | -7.36M | -2.43M | -17.10M | 0.00 |
| NetIssuancePaymentsOfDebt | 26.29M | -30.00M | 0.00 | 19.29M |
| NetShortTermDebtIssuance | 22.00M | 19.29M | ||
| ShortTermDebtPayments | -30.00M | -10.71M | ||
| ShortTermDebtIssuance | 52.00M | 30.00M | ||
| NetLongTermDebtIssuance | 26.29M | -30.00M | 0.00 | 19.29M |
| LongTermDebtPayments | 0.00 | -30.00M | -30.00M | -10.71M |
| LongTermDebtIssuance | 26.29M | 0.00 | 30.00M | 30.00M |
| InvestingCashFlow | -91.04M | 72.05M | -22.71M | 33.69M |
| CashFromDiscontinuedInvestingActivities | -1.83M | 106.59M | 6.11M | 79.65M |
| CashFlowFromContinuingInvestingActivities | -89.21M | -34.54M | -28.82M | -45.96M |
| NetOtherInvestingChanges | -25.59M | 397.00K | 6.93M | |
| NetInvestmentPurchaseAndSale | 300.00K | -292.00K | 0.00 | -2.00K |
| SaleOfInvestment | 300.00K | 8.00K | 0.00 | 0.00 |
| PurchaseOfInvestment | 0.00 | -300.00K | 0.00 | -2.00K |
| NetPPEPurchaseAndSale | -63.92M | -34.25M | -28.82M | -45.96M |
| SaleOfPPE | 1.63M | 457.00K | 583.00K | 954.00K |
| PurchaseOfPPE | -65.55M | -34.71M | -29.40M | -46.91M |
| OperatingCashFlow | -121.45M | -118.94M | -27.53M | 8.61M |
| CashFromDiscontinuedOperatingActivities | -16.51M | -140.40M | -28.57M | 79.17M |
| CashFlowFromContinuingOperatingActivities | -104.94M | 21.47M | 1.05M | -70.56M |
| ChangeInWorkingCapital | -122.33M | -168.47M | -193.32M | 87.70M |
| ChangeInOtherWorkingCapital | -92.83M | -104.34M | -109.34M | 77.02M |
| ChangeInOtherCurrentLiabilities | -81.58M | -148.02M | -142.96M | -146.24M |
| ChangeInOtherCurrentAssets | 3.50M | 1.96M | 13.75M | -3.33M |
| ChangeInPayablesAndAccruedExpense | 9.17M | 100.76M | 37.41M | 157.41M |
| ChangeInAccruedExpense | -22.33M | 99.46M | 32.53M | 157.29M |
| ChangeInPayable | 31.50M | 1.29M | 4.88M | 122.00K |
| ChangeInAccountPayable | 7.16M | -531.00K | 1.08M | -283.00K |
| ChangeInTaxPayable | 2.63M | 1.82M | 3.80M | 486.00K |
| ChangeInIncomeTaxPayable | 2.63M | 1.82M | 3.80M | 486.00K |
| ChangeInPrepaidAssets | 28.06M | -18.85M | 7.77M | 3.56M |
| ChangeInReceivables | 11.35M | 29.00K | 45.00K | -708.00K |
| ChangesInAccountReceivables | -35.78M | -21.34M | ||
| StockBasedCompensation | 1.34M | 2.74M | 11.38M | 14.11M |
| ProvisionandWriteOffofAssets | 72.46M | 0.00 | 378.00K | 0.00 |
| AssetImpairmentCharge | 342.67M | 0.00 | 0.00 | 0.00 |
| DeferredTax | 28.04M | -9.84M | -18.30M | 115.79M |
| DeferredIncomeTax | 28.04M | -9.84M | -18.30M | 115.79M |
| DepreciationAmortizationDepletion | 128.87M | 168.18M | 204.58M | 221.29M |
| DepreciationAndAmortization | 128.87M | 168.18M | 204.58M | 221.29M |
| Depreciation | 128.87M | 168.18M | 204.58M | 221.29M |
| OperatingGainsLosses | -20.57M | 6.52M | -1.61M | -174.00K |
| GainLossOnInvestmentSecurities | -22.37M | 4.32M | -2.57M | -1.38M |
| NetForeignCurrencyExchangeGainLoss | 334.00K | 901.00K | 325.00K | 267.00K |
| GainLossOnSaleOfPPE | 1.47M | 1.31M | 636.00K | 934.00K |
| NetIncomeFromContinuingOperations | -535.43M | 22.33M | -2.06M | -509.29M |
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Public Trades for VSA
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|