VXRT Chart
About

Vaxart, Inc., a clinical-stage biotechnology company, discovers and develops oral recombinant protein vaccines based on its vector-adjuvant-antigen standardized technology proprietary oral vaccine platform in the United States. The company's product pipeline includes norovirus vaccine, a bivalent oral tablet vaccine in Phase 2 clinical trial for the GI.1 and GII.4 norovirus strains; coronavirus vaccine, which is in Phase 2 clinical trial, for the treatment of SARS-CoV-2 infection; seasonal influenza vaccine, which is in Phase 2 clinical trial, to treat H1 influenza infection; and human papillomavirus therapeutic vaccine, which is in preclinical stage, that targets HPV-16 and HPV-18 for cervical cancers and precancerous cervical lesions. It has a license agreement with Altesa Biosciences, Inc. to develop and commercialize Vapendavir, a capsid-binding broad-spectrum antiviral. Vaxart, Inc. is headquartered in South San Francisco, California.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 177.67M
Enterprise Value 165.04M Income -50.70M Sales 148.20M
Book/sh 0.12 Cash/sh 0.12 Dividend Yield —
Payout 0.00% Employees 105 IPO —
P/E — Forward P/E -1.37 PEG —
P/S 1.20 P/B 6.33 P/C —
EV/EBITDA -4.12 EV/Sales 1.11 Quick Ratio 0.68
Current Ratio 0.69 Debt/Eq 70.86 LT Debt/Eq —
EPS (ttm) -0.22 EPS next Y -0.54 EPS Growth —
Revenue Growth 13.68% Earnings 2026-03-19 ROA -16.25%
ROE -106.52% ROIC — Gross Margin -20.83%
Oper. Margin -10.79% Profit Margin -34.21% Shs Outstand 240.06M
Shs Float 237.15M Short Float 9.40% Short Ratio 2.61
Short Interest — 52W High 0.84 52W Low 0.26
Beta 1.25 Avg Volume 789.38K Volume 134.76K
Target Price $3.00 Recom None Prev Close $0.73
Price $0.74 Change 1.38%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$3.00
Mean price target
2. Current target
$0.73
Latest analyst target
3. DCF / Fair value
$-0.58
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.73
Low
$2.00
High
$4.00
Mean
$3.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-03-27 main B. Riley Securities Buy → Buy $2
2024-08-15 init Oppenheimer — → Outperform $4
2024-01-31 up B. Riley Securities Neutral → Buy $2
2023-09-07 reit Cantor Fitzgerald Overweight → Overweight $4
2023-08-07 main Cantor Fitzgerald Overweight → Overweight $4
2022-12-19 main B. Riley Securities — → Neutral $2
2022-09-02 main Cantor Fitzgerald — → Overweight $8
2022-05-19 main B. Riley Securities — → Neutral $6
2021-11-02 init Cantor Fitzgerald — → Overweight $15
2021-06-30 down B. Riley Securities Buy → Neutral $9
2021-06-24 init Jefferies — → Buy $13
2021-06-11 init Piper Sandler — → Overweight $18
2020-08-12 main HC Wainwright & Co. — → Buy $17
2020-07-13 init B. Riley Securities — → Buy $22
2020-04-30 reit HC Wainwright & Co. — → Buy $7
2019-06-27 init HC Wainwright & Co. — → Buy $2
Insider Transactions
Date Shares Url Text Insider Position Transaction Start Date Ownership Value
0 151351 — — LO STEVEN Chief Executive Officer — 2025-12-04 00:00:00 D nan
1 40000 — Purchase at price 0.39 - 0.40 per share. HERON ELAINE J Director — 2025-11-17 00:00:00 D 15921.0
2 20000 — Purchase at price 0.41 per share. WATSON WILLIAM MARK Director — 2025-11-17 00:00:00 D 8185.0
3 166668 — Purchase at price 0.35 - 0.40 per share. FINNEY KEVIN Director — 2025-08-15 00:00:00 D 61934.0
4 10000 — Purchase at price 0.40 per share. WATSON WILLIAM MARK Director — 2025-07-29 00:00:00 D 4050.0
5 16000 — Stock Award(Grant) at price 0.00 per share. WHEADON DAVID E. Director — 2025-06-13 00:00:00 D —
6 6103 — Stock Award(Grant) at price 0.00 per share. FINNEY KEVIN Director — 2025-06-13 00:00:00 D —
7 16000 — Stock Award(Grant) at price 0.00 per share. HERON ELAINE J Director — 2025-06-13 00:00:00 D —
8 16000 — Stock Award(Grant) at price 0.00 per share. FINNEY MICHAEL JOSEPH Director — 2025-06-13 00:00:00 D —
9 16000 — Stock Award(Grant) at price 0.00 per share. WATSON WILLIAM MARK Director — 2025-06-13 00:00:00 D —
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.00-893.34K-811.62K
TaxRateForCalcs0.210.210.210.27
NormalizedEBITDA-54.87M-72.13M-96.33M-61.67M
TotalUnusualItems0.00-4.25M-3.01M
TotalUnusualItemsExcludingGoodwill0.00-4.25M-3.01M
NetIncomeFromContinuingOperationNetMinorityInterest-66.95M-82.47M-107.76M-70.47M
ReconciledDepreciation8.85M8.62M5.80M4.21M
EBITDA-54.87M-72.13M-100.58M-64.67M
EBIT-63.72M-80.76M-106.39M-68.88M
NetInterestIncome-426.00K1.21M-58.00K-1.40M
InterestExpense2.97M1.45M1.30M1.48M
InterestIncome2.54M2.65M1.25M81.00K
NormalizedIncome-66.95M-82.47M-104.40M-68.28M
NetIncomeFromContinuingAndDiscontinuedOperation-66.95M-82.47M-107.76M-70.47M
TotalExpenses94.99M90.73M110.44M70.64M
TotalOperatingIncomeAsReported-66.29M-83.35M-114.59M-72.75M
DilutedAverageShares202.14M144.82M127.68M121.45M
BasicAverageShares202.14M144.82M127.68M121.45M
DilutedEPS-0.33-0.57-0.84-0.58
BasicEPS-0.33-0.57-0.84-0.58
DilutedNIAvailtoComStockholders-66.95M-82.47M-107.76M-70.47M
NetIncomeCommonStockholders-66.95M-82.47M-107.76M-70.47M
NetIncome-66.95M-82.47M-107.76M-70.47M
NetIncomeIncludingNoncontrollingInterests-66.95M-82.47M-107.76M-70.47M
NetIncomeContinuousOperations-66.95M-82.47M-107.76M-70.47M
TaxProvision260.00K261.00K67.00K107.00K
PretaxIncome-66.69M-82.20M-107.69M-70.36M
OtherIncomeExpense31.00K-62.00K2.70M783.00K
OtherNonOperatingIncomeExpenses31.00K-62.00K6.95M3.79M
SpecialIncomeCharges0.00-4.25M-3.00M
GainOnSaleOfPPE0.00
ImpairmentOfCapitalAssets0.004.25M3.00M
RestructuringAndMergernAcquisition0.00
GainOnSaleOfSecurity-6.00K-1.00K
NetNonOperatingInterestIncomeExpense-426.00K1.21M-58.00K-1.40M
InterestExpenseNonOperating2.97M1.45M1.30M1.48M
InterestIncomeNonOperating2.54M2.65M1.25M81.00K
OperatingIncome-66.29M-83.35M-110.33M-69.75M
OperatingExpense94.99M90.73M110.44M70.64M
ResearchAndDevelopment74.21M68.14M81.05M48.75M
SellingGeneralAndAdministration20.78M22.58M29.39M21.89M
GeneralAndAdministrativeExpense20.78M22.58M29.39M21.89M
OtherGandA20.78M22.58M29.39M21.89M
TotalRevenue28.70M7.38M107.00K892.00K
OperatingRevenue28.70M7.38M107.00K892.00K
Line Item2024-12-312023-12-31
TreasurySharesNumber429.55K507.02K
OrdinarySharesNumber227.77M153.45M134.20M125.59M
ShareIssued228.20M153.96M134.20M125.59M
TotalDebt17.53M20.09M21.70M13.01M
TangibleBookValue50.86M49.01M101.07M172.40M
InvestedCapital58.92M57.80M110.60M187.53M
WorkingCapital-22.62M31.81M81.53M158.38M
NetTangibleAssets50.86M49.01M101.07M172.40M
CapitalLeaseObligations17.53M20.09M21.70M13.01M
CommonStockEquity58.92M57.80M110.60M187.53M
TotalCapitalization58.92M57.80M110.60M187.53M
TotalEquityGrossMinorityInterest58.92M57.80M110.60M187.53M
StockholdersEquity58.92M57.80M110.60M187.53M
GainsLossesNotAffectingRetainedEarnings4.00K-1.00K-299.00K-74.00K
OtherEquityAdjustments4.00K-1.00K-299.00K-74.00K
TreasuryStock350.00K366.00K0.00
RetainedEarnings-476.52M-409.57M-327.11M-219.35M
AdditionalPaidInCapital535.77M467.73M437.99M406.94M
CapitalStock23.00K15.00K13.00K13.00K
CommonStock23.00K15.00K13.00K13.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest107.46M34.02M43.25M33.64M
TotalNonCurrentLiabilitiesNetMinorityInterest16.59M20.30M25.33M22.85M
OtherNonCurrentLiabilities2.14M2.92M5.85M10.86M
LongTermDebtAndCapitalLeaseObligation14.45M17.39M19.48M12.00M
LongTermCapitalLeaseObligation14.45M17.39M19.48M12.00M
CurrentLiabilities90.88M13.72M17.92M10.78M
OtherCurrentLiabilities4.06M3.80M95.00K836.00K
CurrentDeferredLiabilities65.40M0.002.00M0.00
CurrentDeferredRevenue65.40M0.002.00M0.00
CurrentDebtAndCapitalLeaseObligation3.08M2.70M2.23M1.01M
CurrentCapitalLeaseObligation3.08M2.70M2.23M1.01M
PensionandOtherPostRetirementBenefitPlansCurrent5.09M4.58M3.11M2.79M
PayablesAndAccruedExpenses13.25M2.64M10.49M6.15M
CurrentAccruedExpenses6.29M1.06M4.97M2.28M
Payables6.96M1.58M5.51M3.87M
AccountsPayable6.96M1.58M5.51M3.87M
TotalAssets166.39M91.83M153.85M221.17M
TotalNonCurrentAssets98.13M46.29M54.40M52.00M
OtherNonCurrentAssets839.00K926.00K3.57M890.00K
NonCurrentPrepaidAssets60.12M0.00
InvestmentsAndAdvances0.0016.21M
GoodwillAndOtherIntangibleAssets8.06M8.80M9.53M15.13M
OtherIntangibleAssets3.56M4.29M5.02M10.62M
Goodwill4.51M4.51M4.51M4.51M
NetPPE29.11M36.57M41.30M19.77M
AccumulatedDepreciation-10.51M-6.83M-3.27M-1.30M
GrossPPE39.62M43.40M44.57M21.07M
Leases4.11M3.98M1.76M1.06M
ConstructionInProgress160.00K24.00K3.98M1.30M
OtherProperties34.21M38.29M37.75M18.23M
MachineryFurnitureEquipment1.14M1.10M1.08M481.00K
Properties0.000.000.000.00
CurrentAssets68.26M45.54M99.45M169.17M
OtherCurrentAssets318.00K333.00K3.71M2.61M
RestrictedCash2.00M0.00
PrepaidAssets4.25M2.48M2.61M
Receivables11.97M3.01M20.00K71.00K
OtherReceivables6.21M
AccountsReceivable5.76M3.01M20.00K71.00K
CashCashEquivalentsAndShortTermInvestments51.72M39.71M95.72M166.49M
OtherShortTermInvestments26.49M4.96M49.70M22.74M
CashAndCashEquivalents25.23M34.76M46.01M143.75M
CashEquivalents16.49M31.40M28.83M70.98M
CashFinancial8.74M3.35M15.18M72.77M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-45.32M-72.32M-104.38M-64.99M
RepaymentOfDebt0.00
IssuanceOfCapitalStock56.29M15.03M17.24M122.21M
CapitalExpenditure-554.00K-1.87M-9.60M-5.16M
InterestPaidSupplementalData0.00
EndCashPosition25.23M34.76M46.01M143.75M
BeginningCashPosition34.76M46.01M143.75M126.87M
ChangesInCash-9.53M-11.26M-97.73M16.88M
FinancingCashFlow56.56M15.24M17.46M125.80M
CashFlowFromContinuingFinancingActivities56.56M15.24M17.46M125.80M
NetOtherFinancingCharges-214.00K-366.00K
ProceedsFromStockOptionExercised484.00K579.00K225.00K3.59M
NetCommonStockIssuance56.29M15.03M17.24M122.21M
CommonStockIssuance56.29M15.03M17.24M122.21M
NetIssuancePaymentsOfDebt0.00
NetLongTermDebtIssuance0.00
LongTermDebtPayments0.00
InvestingCashFlow-21.32M43.95M-20.41M-49.10M
CashFlowFromContinuingInvestingActivities-21.32M43.95M-20.41M-49.10M
NetInvestmentPurchaseAndSale-20.77M45.70M-10.81M-39.11M
SaleOfInvestment43.50M73.20M44.20M5.70M
PurchaseOfInvestment-64.27M-27.50M-55.01M-44.81M
NetBusinessPurchaseAndSale0.00-4.83M
PurchaseOfBusiness0.00-4.83M
NetPPEPurchaseAndSale-554.00K-1.75M-9.60M-5.16M
SaleOfPPE0.00120.00K0.000.00
PurchaseOfPPE-554.00K-1.87M-9.60M-5.16M
OperatingCashFlow-44.76M-70.45M-94.78M-59.83M
CashFlowFromContinuingOperatingActivities-44.76M-70.45M-94.78M-59.83M
ChangeInWorkingCapital3.26M-10.85M-4.70M-2.12M
ChangeInOtherWorkingCapital65.40M-2.00M2.00M
ChangeInPayablesAndAccruedExpense8.61M-9.42M-2.97M-583.00K
ChangeInAccruedExpense3.33M-6.98M-3.32M-2.21M
ChangeInPayable5.27M-2.44M357.00K1.63M
ChangeInAccountPayable5.27M-2.44M357.00K1.63M
ChangeInPrepaidAssets-61.78M3.56M-3.78M-1.80M
ChangeInReceivables-8.96M-2.99M51.00K263.00K
ChangesInAccountReceivables-2.75M-2.99M51.00K263.00K
OtherNonCashItems-668.00K710.00K-5.81M-3.41M
StockBasedCompensation11.50M14.13M13.59M8.87M
AssetImpairmentCharge0.004.25M3.00M
AmortizationOfSecurities-761.00K-659.00K-163.00K85.00K
DepreciationAmortizationDepletion8.85M8.62M5.80M4.21M
DepreciationAndAmortization8.85M8.62M5.80M4.21M
OperatingGainsLosses55.00K
GainLossOnSaleOfPPE0.0055.00K0.000.00
NetIncomeFromContinuingOperations-66.95M-82.47M-107.76M-70.47M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for VXRT
Date User Asset Broker Type Position Size Entry Price Patterns