VYNE Chart
About

VYNE Therapeutics Inc., a clinical-stage biopharmaceutical company, focuses on developing therapies to treat chronic inflammatory and immune-mediated conditions. The company's lead program is repibresib gel (VYN201), a topically administered small molecule pan-bromodomain and extra-terminal (BET) inhibitor soft drug to address diseases involving multiple and diverse inflammatory cell signaling pathways with low systemic exposure. It also develops VYN202, a BD2-selective oral small molecule BET inhibitor in Phase 1b trial for the acute control and chronic management of immune-mediated inflammatory conditions. VYNE Therapeutics Inc. was formerly known as Menlo Therapeutics Inc. and changed its name to VYNE Therapeutics Inc. in September 2020. The company was founded in 2003 and is based in Stewartsville, New Jersey.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 20.30M
Enterprise Value -8.71M Income -26.74M Sales 570.00K
Book/sh 0.83 Cash/sh 0.87 Dividend Yield
Payout 0.00% Employees 10 IPO
P/E Forward P/E -0.37 PEG
P/S 35.61 P/B 0.73 P/C
EV/EBITDA 0.29 EV/Sales -15.28 Quick Ratio 12.11
Current Ratio 12.53 Debt/Eq LT Debt/Eq
EPS (ttm) -0.63 EPS next Y -1.65 EPS Growth
Revenue Growth 54.80% Earnings 2026-02-27 08:00 ROA -38.31%
ROE -66.96% ROIC Gross Margin 100.00%
Oper. Margin -40.15% Profit Margin 0.00% Shs Outstand 33.32M
Shs Float 32.50M Short Float 0.65% Short Ratio 0.47
Short Interest 52W High 1.99 52W Low 0.28
Beta 2.03 Avg Volume 844.04K Volume 371.95K
Target Price $2.00 Recom None Prev Close $0.59
Price $0.61 Change 3.03%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$2.00
Mean price target
2. Current target
$0.61
Latest analyst target
3. DCF / Fair value
$-14.41
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.61
Low
$2.00
High
$2.00
Mean
$2.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-07-30 down HC Wainwright & Co. Buy → Neutral
2025-04-25 main HC Wainwright & Co. Buy → Buy $5
2025-03-06 reit HC Wainwright & Co. Buy → Buy $6
2025-02-19 reit HC Wainwright & Co. Buy → Buy $6
2025-01-14 reit HC Wainwright & Co. Buy → Buy $6
2025-01-06 reit HC Wainwright & Co. Buy → Buy $6
2024-12-23 reit HC Wainwright & Co. Buy → Buy $6
2024-11-18 init BTIG — → Buy $8
2024-11-08 reit HC Wainwright & Co. Buy → Buy $6
2024-09-12 reit HC Wainwright & Co. Buy → Buy $6
2024-08-15 reit HC Wainwright & Co. Buy → Buy $6
2024-06-14 reit HC Wainwright & Co. Buy → Buy $6
2024-06-05 reit HC Wainwright & Co. Buy → Buy $6
2024-05-09 reit HC Wainwright & Co. Buy → Buy $6
2024-05-06 reit HC Wainwright & Co. Buy → Buy $6
2024-02-29 reit HC Wainwright & Co. Buy → Buy $6
2023-10-30 main HC Wainwright & Co. Buy → Buy $6
2023-08-14 reit HC Wainwright & Co. Buy → Buy $28
2023-05-12 main Cantor Fitzgerald — → Overweight $9
2023-05-12 reit HC Wainwright & Co. Buy → Buy $28
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 1145 927 Stock Award(Grant) at price 0.81 per share. HARSCH MUTYA FONTE General Counsel 2025-06-02 00:00:00 D
1 8681 7032 Stock Award(Grant) at price 0.81 per share. DOMZALSKI DAVID T Chief Executive Officer 2025-06-02 00:00:00 D
2 15000 43800 Purchase at price 2.92 per share. LEPORE PATRICK G Director 2025-01-15 00:00:00 D
3 3901 11547 Stock Award(Grant) at price 2.96 per share. DOMZALSKI DAVID T Chief Executive Officer 2024-11-29 00:00:00 D
4 4429 9562 Stock Award(Grant) at price 2.16 per share. DOMZALSKI DAVID T Chief Executive Officer 2024-05-31 00:00:00 D
Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.210.210.000.21
NormalizedEBITDA-29.73M-43.63M-29.26M-34.22M
TotalUnusualItems0.00
TotalUnusualItemsExcludingGoodwill0.00
NetIncomeFromContinuingOperationNetMinorityInterest-26.74M-39.81M-27.87M-33.95M
ReconciledDepreciation23.00K4.00K0.0072.00K
ReconciledCostOfRevenue3.35M
EBITDA-29.73M-43.63M-29.26M-34.22M
EBIT-29.75M-43.64M-29.26M-34.30M
NetInterestIncome0.00-5.61M
InterestExpense0.005.61M
NormalizedIncome-26.74M-39.81M-27.87M-33.95M
NetIncomeFromContinuingAndDiscontinuedOperation-26.48M-39.83M-28.45M-23.21M
TotalExpenses30.32M44.14M29.68M34.77M
TotalOperatingIncomeAsReported-29.75M-43.64M-29.26M-34.30M
DilutedAverageShares42.59M10.27M3.19M2.86M
BasicAverageShares42.59M10.27M3.19M2.86M
DilutedEPS-0.93-2.78-7.28-25.56
BasicEPS-0.93-2.78-7.28-25.56
DilutedNIAvailtoComStockholders-26.48M-39.83M-28.45M-23.21M
NetIncomeCommonStockholders-26.48M-39.83M-28.45M-23.21M
NetIncome-26.48M-39.83M-28.45M-23.21M
NetIncomeIncludingNoncontrollingInterests-26.48M-39.83M-28.45M-23.21M
NetIncomeDiscontinuousOperations253.00K-27.00K-580.00K10.73M
NetIncomeContinuousOperations-26.74M-39.81M-27.87M-33.95M
TaxProvision4.00K4.00K0.0013.00K
PretaxIncome-26.73M-39.80M-27.87M-33.93M
OtherIncomeExpense3.02M3.83M1.39M363.00K
OtherNonOperatingIncomeExpenses3.02M3.83M1.39M363.00K
SpecialIncomeCharges0.00
ImpairmentOfCapitalAssets0.00
NetNonOperatingInterestIncomeExpense0.00-5.61M
InterestExpenseNonOperating0.005.61M
OperatingIncome-29.75M-43.64M-29.26M-34.30M
OperatingExpense30.32M44.14M29.68M34.77M
ResearchAndDevelopment19.24M30.95M16.31M18.39M
SellingGeneralAndAdministration11.08M13.19M13.38M16.39M
GeneralAndAdministrativeExpense11.08M13.19M13.38M16.39M
OtherGandA11.08M13.19M13.38M16.39M
GrossProfit11.41M
CostOfRevenue3.35M
TotalRevenue570.00K501.00K424.00K477.00K
OperatingRevenue570.00K501.00K424.00K477.00K
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber33.32M14.83M14.10M3.23M
ShareIssued33.32M14.83M14.10M3.23M
TotalDebt0.0099.00K214.00K0.00
TangibleBookValue27.77M52.09M88.73M31.20M
InvestedCapital27.77M52.09M88.73M31.20M
WorkingCapital27.61M49.62M88.42M28.93M
NetTangibleAssets27.77M52.09M88.73M31.20M
CapitalLeaseObligations0.0099.00K214.00K0.00
CommonStockEquity27.77M52.09M88.73M31.20M
TotalCapitalization27.77M52.09M88.73M31.20M
TotalEquityGrossMinorityInterest27.77M52.09M88.73M31.20M
StockholdersEquity27.77M52.09M88.73M31.20M
GainsLossesNotAffectingRetainedEarnings2.00K20.00K26.00K0.00
OtherEquityAdjustments2.00K20.00K26.00K
RetainedEarnings-757.65M-731.17M-691.34M-662.74M
AdditionalPaidInCapital785.41M783.24M780.04M693.94M
CapitalStock3.00K1.00K1.00K0.00
CommonStock3.00K1.00K1.00K0.00
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest2.40M14.82M8.95M9.56M
TotalNonCurrentLiabilitiesNetMinorityInterest0.000.001.41M211.00K
OtherNonCurrentLiabilities1.31M
PreferredSecuritiesOutsideStockEquity0.00211.00K0.00
LongTermDebtAndCapitalLeaseObligation0.0099.00K0.000.00
LongTermCapitalLeaseObligation0.0099.00K0.000.00
CurrentLiabilities2.40M14.82M7.54M9.35M
OtherCurrentLiabilities1.31M
CurrentDebtAndCapitalLeaseObligation99.00K115.00K349.00K
CurrentCapitalLeaseObligation0.0099.00K115.00K0.00
PensionandOtherPostRetirementBenefitPlansCurrent413.00K1.43M1.65M2.58M
CurrentProvisions2.11M2.25M2.69M5.49M
PayablesAndAccruedExpenses1.98M9.87M3.53M4.07M
CurrentAccruedExpenses941.00K7.17M1.87M1.69M
Payables1.04M2.71M1.66M2.39M
AccountsPayable1.04M2.71M1.66M2.39M
TotalAssets30.16M66.91M97.69M40.76M
TotalNonCurrentAssets150.00K2.47M1.72M2.48M
OtherNonCurrentAssets60.00K2.26M1.51M2.48M
NonCurrentPrepaidAssets2.48M3.51M
NetPPE90.00K206.00K207.00K0.00
AccumulatedDepreciation-27.00K-4.00K0.00-551.00K
GrossPPE117.00K210.00K207.00K0.00
Leases0.0059.00K
OtherProperties93.00K53.00K
MachineryFurnitureEquipment117.00K117.00K0.00793.00K
BuildingsAndImprovements93.00K207.00K0.000.00
Properties0.000.000.000.00
CurrentAssets30.01M64.44M95.96M38.27M
OtherCurrentAssets1.00M2.92M2.66M2.30M
AssetsHeldForSaleCurrent0.007.84M
RestrictedCash0.0054.00K67.00K605.00K
PrepaidAssets2.13M4.57M
Inventory7.29M
FinishedGoods3.96M
WorkInProcess33.00K
RawMaterials3.30M
Receivables0.005.00M7.58M
DuefromRelatedPartiesCurrent0.005.00M0.00
AccountsReceivable173.00K7.58M
CashCashEquivalentsAndShortTermInvestments29.01M61.52M93.25M30.91M
OtherShortTermInvestments4.98M41.59M62.63M0.00
CashAndCashEquivalents24.03M19.93M30.62M30.91M
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow-33.12M-34.09M-25.34M-29.20M
RepurchaseOfCapitalStock0.00-360.00K
RepaymentOfDebt0.00-36.43M
IssuanceOfCapitalStock0.0082.82M1.68M75.98M
CapitalExpenditure-117.00K
InterestPaidSupplementalData0.002.38M
EndCashPosition24.03M19.93M30.67M30.98M
BeginningCashPosition19.93M30.67M30.98M42.85M
EffectOfExchangeRateChanges0.00
ChangesInCash4.10M-10.75M-301.00K-11.88M
FinancingCashFlow-143.00K-141.00K82.39M1.65M
CashFlowFromContinuingFinancingActivities-143.00K-141.00K82.39M1.65M
NetOtherFinancingCharges-294.00K
ProceedsFromStockOptionExercised-143.00K-141.00K-67.00K-28.00K
NetPreferredStockIssuance0.00-360.00K211.00K0.00
PreferredStockPayments0.00-360.00K
PreferredStockIssuance211.00K0.00
NetCommonStockIssuance0.0082.82M1.47M75.98M
CommonStockIssuance0.0082.82M1.47M75.98M
NetIssuancePaymentsOfDebt0.00-36.43M
NetLongTermDebtIssuance0.00-36.43M
LongTermDebtPayments0.00-36.43M
InvestingCashFlow37.37M23.36M-57.35M15.67M
CashFlowFromContinuingInvestingActivities37.37M23.36M-57.35M15.67M
NetInvestmentPurchaseAndSale37.37M23.48M-62.35M0.00
SaleOfInvestment68.30M84.00M0.000.00
PurchaseOfInvestment-30.93M-60.52M-62.35M0.00
NetBusinessPurchaseAndSale0.005.00M15.67M0.00
SaleOfBusiness0.005.00M15.67M0.00
NetPPEPurchaseAndSale0.00-117.00K0.000.00
PurchaseOfPPE0.00-117.00K0.000.00
OperatingCashFlow-33.12M-33.97M-25.34M-29.20M
CashFlowFromContinuingOperatingActivities-33.12M-33.97M-25.34M-29.20M
ChangeInWorkingCapital-8.19M5.00M60.00K2.28M
ChangeInOtherCurrentLiabilities-99.00K-114.00K214.00K-349.00K
ChangeInOtherCurrentAssets0.00841.00K
ChangeInPayablesAndAccruedExpense-12.31M6.01M-559.00K-8.68M
ChangeInPayable-12.31M6.01M-559.00K-8.68M
ChangeInAccountPayable-12.31M6.01M-559.00K-8.68M
ChangeInInventory0.0097.00K113.00K
ChangeInReceivables4.21M-899.00K405.00K11.21M
ChangesInAccountReceivables4.21M-899.00K405.00K11.21M
OtherNonCashItems2.47M
StockBasedCompensation2.31M3.30M3.31M4.30M
UnrealizedGainLossOnInvestmentSecurities0.00-1.00K1.00K0.00
AssetImpairmentCharge0.00
AmortizationOfSecurities-778.00K-2.44M-255.00K0.00
DepreciationAmortizationDepletion23.00K4.00K0.0072.00K
DepreciationAndAmortization23.00K4.00K0.0072.00K
Depreciation23.00K4.00K0.0072.00K
OperatingGainsLosses-12.64M1.52M
GainLossOnSaleOfPPE0.00282.00K93.00K
GainLossOnSaleOfBusiness0.00-12.92M0.00
NetIncomeFromContinuingOperations-26.48M-39.83M-28.45M-23.21M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for VYNE
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status