Symbols / WHLM
WHLM Chart
About
Wilhelmina International, Inc. primarily engages in the fashion model management business. It specializes in the representation and management of models, entertainers, athletes, and other talent to various clients, including retailers, designers, advertising agencies, print and electronic media and catalog companies. The company also provides fashion modeling talent and social media influencer services to clients, such as advertising agencies, branded consumer goods companies, fashion designers, Internet sites, retailers, department stores, product catalogs, and magazine publications. In addition, the company is involved in the licensing of the Wilhelmina name to third parties, such as fashion model agencies; television syndication royalties and production series contracts; and model search contests. It has operations in Los Angeles, Miami, and London, as well as a network of licensees in various local markets in the United States and internationally. Wilhelmina International, Inc. was founded in 1967 and is headquartered in Dallas, Texas.
Fundamentals
Scroll to Statements| Sector | Industrials | Industry | Specialty Business Servi | Market Cap | 15.25M |
| Enterprise Value | 5.66M | Income | 544.00K | Sales | 18.03M |
| Book/sh | 5.08 | Cash/sh | 2.60 | Dividend Yield | — |
| Payout | 0.00% | Employees | 89 | IPO | — |
| P/E | 31.00 | Forward P/E | -4.63 | PEG | — |
| P/S | 0.85 | P/B | 0.61 | P/C | — |
| EV/EBITDA | 8.48 | EV/Sales | 0.31 | Quick Ratio | 1.73 |
| Current Ratio | 1.74 | Debt/Eq | 12.73 | LT Debt/Eq | — |
| EPS (ttm) | 0.10 | EPS next Y | -0.67 | EPS Growth | -58.20% |
| Revenue Growth | -0.80% | Earnings | 2013-05-15 12:00 | ROA | 0.73% |
| ROE | 2.17% | ROIC | — | Gross Margin | 100.00% |
| Oper. Margin | 2.22% | Profit Margin | 3.02% | Shs Outstand | 4.92M |
| Shs Float | 1.40M | Short Float | 2.97% | Short Ratio | 0.79 |
| Short Interest | — | 52W High | 5.00 | 52W Low | 0.40 |
| Beta | 0.63 | Avg Volume | 541.00 | Volume | 4.45K |
| Target Price | — | Recom | None | Prev Close | $3.10 |
| Price | $3.10 | Change | 0.00% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
—
Mean price target
2. Current target
$3.10
Latest analyst target
3. DCF / Fair value
$5.37
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.10
Low
—
High
—
Mean
—
- Wilhelmina International Approves Reverse/Forward Stock Split - TipRanks hu, 12 Jun 2025 07
- Wilhelmina International Inc. (WHLM) reports earnings - qz.com hu, 27 Mar 2025 07
- US Penny Stocks To Watch: 3 Picks With Market Caps Under $80M - Yahoo Finance Mon, 16 Dec 2024 08
- Wilhelmina International's Rajesh Gupta sells shares worth $1,188 - Investing.com hu, 17 Oct 2024 07
- Wilhelmina International to delist from Nasdaq Capital Market - Investing.com Sun, 22 Dec 2024 08
- Wilhelmina International Inc. (WHLM) Rang The NASDAQ Closing Bell - PR Newswire Wed, 10 Sep 2014 07
- Wilhelmina International sees $1.23 million stock sale by Omni Retail - Investing.com Australia Sat, 23 Nov 2024 08
Insider Transactions
| Date | Shares | Value | Url | Text | Insider | Position | Transaction | Start Date | Ownership |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 596704 | 2236205 | — | Purchase at price 3.40 - 3.75 per share. | LICHTENSTEIN WARREN G | Beneficial Owner of more than 10% of a Class of Security | — | 2025-01-22 00:00:00 | I |
| 1 | 333444 | 1182159 | — | Purchase at price 3.55 per share. | LICHTENSTEIN WARREN G | Beneficial Owner of more than 10% of a Class of Security | — | 2024-12-31 00:00:00 | I |
| 2 | 38051 | 117361 | — | Purchase at price 3.05 - 3.12 per share. | LICHTENSTEIN WARREN G | Beneficial Owner of more than 10% of a Class of Security | — | 2024-12-30 00:00:00 | I |
| 3 | 4310 | 13432 | — | Purchase at price 3.12 per share. | LICHTENSTEIN WARREN G | Beneficial Owner of more than 10% of a Class of Security | — | 2024-12-23 00:00:00 | I |
| 4 | 2 | 8 | — | Purchase at price 3.80 per share. | LICHTENSTEIN WARREN G | Beneficial Owner of more than 10% of a Class of Security | — | 2024-12-19 00:00:00 | I |
| 5 | 18912 | 67786 | — | Purchase at price 3.58 per share. | LICHTENSTEIN WARREN G | Beneficial Owner of more than 10% of a Class of Security | — | 2024-11-20 00:00:00 | I |
| 6 | 342650 | 1233540 | — | Sale at price 3.60 per share. | OMNI RETAIL ENTERPRISES LLC., | Beneficial Owner of more than 10% of a Class of Security | — | 2024-11-20 00:00:00 | D |
| 7 | 57000 | 189564 | — | Sale at price 3.28 - 3.42 per share. | OMNI RETAIL ENTERPRISES LLC., | Beneficial Owner of more than 10% of a Class of Security | — | 2024-11-15 00:00:00 | I |
| 8 | 159789 | 532126 | — | Sale at price 3.25 - 3.50 per share. | OMNI RETAIL ENTERPRISES LLC., | Beneficial Owner of more than 10% of a Class of Security | — | 2024-11-13 00:00:00 | D/I |
| 9 | 55000 | 185092 | — | Sale at price 3.37 per share. | OMNI RETAIL ENTERPRISES LLC., | Beneficial Owner of more than 10% of a Class of Security | — | 2024-10-28 00:00:00 | I |
Financials
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | -2.80K | -39.54K | 34.44K | 294.76K |
| TaxRateForCalcs | 0.40 | 0.37 | 0.21 | 0.15 |
| NormalizedEBITDA | 1.22M | 1.01M | 2.61M | 4.33M |
| TotalUnusualItems | -7.00K | -106.00K | 164.00K | 1.91M |
| TotalUnusualItemsExcludingGoodwill | -7.00K | -106.00K | 164.00K | 1.91M |
| NetIncomeFromContinuingOperationNetMinorityInterest | 614.00K | 433.00K | 3.53M | 4.52M |
| ReconciledDepreciation | 177.00K | 208.00K | 193.00K | 855.00K |
| ReconciledCostOfRevenue | 40.71M | |||
| EBITDA | 1.22M | 906.00K | 2.78M | 6.25M |
| EBIT | 1.04M | 698.00K | 2.58M | 5.39M |
| NetInterestIncome | 334.00K | 69.00K | -8.00K | -51.00K |
| InterestExpense | 11.00K | 7.00K | 8.00K | 51.00K |
| InterestIncome | 345.00K | 76.00K | 0.00 | |
| NormalizedIncome | 618.20K | 499.46K | 3.40M | 2.90M |
| NetIncomeFromContinuingAndDiscontinuedOperation | 614.00K | 433.00K | 3.53M | 4.52M |
| TotalExpenses | 16.91M | 16.48M | 15.36M | 12.62M |
| TotalOperatingIncomeAsReported | 700.00K | 728.00K | 2.42M | 2.16M |
| DilutedAverageShares | 5.16M | 5.16M | 5.16M | 5.16M |
| BasicAverageShares | 5.16M | 5.16M | 5.16M | 5.16M |
| DilutedEPS | 0.12 | 0.08 | 0.68 | 0.88 |
| BasicEPS | 0.12 | 0.08 | 0.68 | 0.88 |
| DilutedNIAvailtoComStockholders | 614.00K | 433.00K | 3.53M | 4.52M |
| NetIncomeCommonStockholders | 614.00K | 433.00K | 3.53M | 4.52M |
| NetIncome | 614.00K | 433.00K | 3.53M | 4.52M |
| NetIncomeIncludingNoncontrollingInterests | 614.00K | 433.00K | 3.53M | 4.52M |
| NetIncomeContinuousOperations | 614.00K | 433.00K | 3.53M | 4.52M |
| TaxProvision | 413.00K | 258.00K | -954.00K | 823.00K |
| PretaxIncome | 1.03M | 691.00K | 2.58M | 5.34M |
| OtherIncomeExpense | -7.00K | -106.00K | 164.00K | 1.91M |
| SpecialIncomeCharges | 0.00 | 1.99M | ||
| OtherSpecialCharges | -1.99M | |||
| ImpairmentOfCapitalAssets | 0.00 | |||
| GainOnSaleOfSecurity | -7.00K | -106.00K | 164.00K | -80.00K |
| NetNonOperatingInterestIncomeExpense | 334.00K | 69.00K | -8.00K | -51.00K |
| InterestExpenseNonOperating | 11.00K | 7.00K | 8.00K | 51.00K |
| InterestIncomeNonOperating | 345.00K | 76.00K | 0.00 | |
| OperatingIncome | 700.00K | 728.00K | 2.42M | 3.48M |
| OperatingExpense | 16.91M | 16.48M | 15.36M | 12.62M |
| OtherOperatingExpenses | 880.00K | 965.00K | 1.09M | 897.00K |
| OtherTaxes | 0.00 | -1.32M | ||
| DepreciationAmortizationDepletionIncomeStatement | 177.00K | 208.00K | 193.00K | 855.00K |
| DepreciationAndAmortizationInIncomeStatement | 177.00K | 208.00K | 193.00K | 855.00K |
| SellingGeneralAndAdministration | 15.85M | 15.31M | 14.07M | 12.19M |
| GeneralAndAdministrativeExpense | 15.85M | 15.31M | 14.07M | 12.19M |
| OtherGandA | 3.71M | 3.83M | 3.17M | 3.55M |
| SalariesAndWages | 12.14M | 11.48M | 10.91M | 8.64M |
| GrossProfit | 16.10M | |||
| CostOfRevenue | 40.71M | |||
| TotalRevenue | 17.61M | 17.21M | 17.78M | 16.10M |
| OperatingRevenue | 17.61M | 17.21M | 17.78M | 16.10M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TreasurySharesNumber | 1.31M | 1.31M | 1.31M | 1.31M |
| OrdinarySharesNumber | 5.16M | 5.16M | 5.16M | 5.16M |
| ShareIssued | 6.47M | 6.47M | 6.47M | 6.47M |
| TotalDebt | 3.19M | 3.97M | 3.84M | 2.03M |
| TangibleBookValue | 9.45M | 8.88M | 8.20M | 5.00M |
| InvestedCapital | 25.46M | 24.90M | 24.21M | 21.01M |
| WorkingCapital | 9.82M | 9.09M | 8.24M | 6.34M |
| NetTangibleAssets | 9.45M | 8.88M | 8.20M | 5.00M |
| CapitalLeaseObligations | 3.19M | 3.97M | 3.84M | 2.03M |
| CommonStockEquity | 25.46M | 24.90M | 24.21M | 21.01M |
| TotalCapitalization | 25.46M | 24.90M | 24.21M | 21.01M |
| TotalEquityGrossMinorityInterest | 25.46M | 24.90M | 24.21M | 21.01M |
| StockholdersEquity | 25.46M | 24.90M | 24.21M | 21.01M |
| GainsLossesNotAffectingRetainedEarnings | -433.00K | -376.00K | -544.00K | -23.00K |
| OtherEquityAdjustments | -433.00K | -376.00K | -544.00K | -23.00K |
| TreasuryStock | 6.37M | 6.37M | 6.37M | 6.37M |
| RetainedEarnings | -56.66M | -57.28M | -57.71M | -61.24M |
| AdditionalPaidInCapital | 88.86M | 88.85M | 88.77M | 88.58M |
| CapitalStock | 65.00K | 65.00K | 65.00K | 65.00K |
| CommonStock | 65.00K | 65.00K | 65.00K | 65.00K |
| TotalLiabilitiesNetMinorityInterest | 16.95M | 16.77M | 17.78M | 16.41M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 3.75M | 4.44M | 4.38M | 3.55M |
| NonCurrentDeferredLiabilities | 1.36M | 1.22M | 985.00K | 2.05M |
| NonCurrentDeferredTaxesLiabilities | 1.36M | 1.22M | 985.00K | 2.05M |
| LongTermDebtAndCapitalLeaseObligation | 2.39M | 3.22M | 3.40M | 1.50M |
| LongTermCapitalLeaseObligation | 2.39M | 3.22M | 3.40M | 1.50M |
| CurrentLiabilities | 13.20M | 12.33M | 13.40M | 12.86M |
| CurrentDeferredLiabilities | 0.00 | 270.00K | 481.00K | |
| CurrentDeferredRevenue | 0.00 | 270.00K | 481.00K | |
| CurrentDebtAndCapitalLeaseObligation | 798.00K | 744.00K | 447.00K | 527.00K |
| CurrentCapitalLeaseObligation | 798.00K | 744.00K | 447.00K | 527.00K |
| PayablesAndAccruedExpenses | 12.40M | 11.59M | 12.68M | 11.85M |
| Payables | 12.40M | 11.59M | 12.68M | 11.85M |
| OtherPayable | 7.58M | 7.64M | 8.38M | 8.09M |
| AccountsPayable | 4.82M | 3.94M | 4.31M | 3.76M |
| TotalAssets | 42.41M | 41.66M | 41.99M | 37.42M |
| TotalNonCurrentAssets | 19.39M | 20.24M | 20.35M | 18.22M |
| OtherNonCurrentAssets | 299.00K | 301.00K | 322.00K | 98.00K |
| GoodwillAndOtherIntangibleAssets | 16.01M | 16.01M | 16.01M | 16.01M |
| OtherIntangibleAssets | 8.47M | 8.47M | 8.47M | 8.47M |
| Goodwill | 7.55M | 7.55M | 7.55M | 7.55M |
| NetPPE | 3.08M | 3.93M | 4.01M | 2.11M |
| AccumulatedDepreciation | -672.00K | -534.00K | -1.22M | -4.09M |
| GrossPPE | 3.75M | 4.46M | 5.23M | 6.21M |
| Leases | 96.00K | 96.00K | 68.00K | 36.00K |
| OtherProperties | 2.87M | 3.61M | 3.70M | 1.94M |
| MachineryFurnitureEquipment | 784.00K | 758.00K | 1.46M | 4.23M |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| CurrentAssets | 23.02M | 21.42M | 21.65M | 19.20M |
| OtherCurrentAssets | 167.00K | 203.00K | 181.00K | 91.00K |
| PrepaidAssets | 91.00K | |||
| Receivables | 7.39M | 8.51M | 9.47M | 8.86M |
| AccountsReceivable | 7.39M | 8.51M | 9.47M | 8.86M |
| AllowanceForDoubtfulAccountsReceivable | -1.83M | -1.90M | -1.66M | -1.58M |
| GrossAccountsReceivable | 9.22M | 10.41M | 11.13M | 10.44M |
| CashCashEquivalentsAndShortTermInvestments | 15.46M | 12.71M | 12.00M | 10.25M |
| OtherShortTermInvestments | 6.94M | 6.60M | 0.00 | |
| CashAndCashEquivalents | 8.53M | 6.12M | 12.00M | 10.25M |
| CashFinancial | 6.10M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| FreeCashFlow | 2.54M | 540.00K | 2.25M | 5.52M |
| RepurchaseOfCapitalStock | 0.00 | |||
| RepaymentOfDebt | -31.00K | -63.00K | -62.00K | -819.00K |
| IssuanceOfDebt | 0.00 | |||
| CapitalExpenditure | -26.00K | -165.00K | -268.00K | -19.00K |
| InterestPaidSupplementalData | 0.00 | 23.00K | ||
| IncomeTaxPaidSupplementalData | 103.00K | 156.00K | 268.00K | 198.00K |
| EndCashPosition | 8.53M | 6.12M | 12.00M | 10.25M |
| BeginningCashPosition | 6.12M | 12.00M | 10.25M | 5.56M |
| EffectOfExchangeRateChanges | -57.00K | 168.00K | -442.00K | -35.00K |
| ChangesInCash | 2.46M | -6.05M | 2.19M | 4.73M |
| FinancingCashFlow | -31.00K | -63.00K | -62.00K | -787.00K |
| CashFlowFromContinuingFinancingActivities | -31.00K | -63.00K | -62.00K | -787.00K |
| NetOtherFinancingCharges | 32.00K | |||
| NetCommonStockIssuance | 0.00 | |||
| CommonStockPayments | 0.00 | |||
| NetIssuancePaymentsOfDebt | -31.00K | -63.00K | -62.00K | -819.00K |
| NetLongTermDebtIssuance | -31.00K | -63.00K | -62.00K | -819.00K |
| LongTermDebtPayments | -31.00K | -63.00K | -62.00K | -819.00K |
| LongTermDebtIssuance | 0.00 | |||
| InvestingCashFlow | -65.00K | -6.69M | -268.00K | -19.00K |
| CashFlowFromContinuingInvestingActivities | -65.00K | -6.69M | -268.00K | -19.00K |
| NetInvestmentPurchaseAndSale | -39.00K | -6.53M | 0.00 | |
| SaleOfInvestment | 18.03M | 480.00K | 0.00 | |
| PurchaseOfInvestment | -18.07M | -7.01M | 0.00 | |
| NetPPEPurchaseAndSale | -26.00K | -165.00K | -268.00K | -19.00K |
| PurchaseOfPPE | -26.00K | -165.00K | -268.00K | -19.00K |
| OperatingCashFlow | 2.56M | 705.00K | 2.52M | 5.54M |
| CashFlowFromContinuingOperatingActivities | 2.56M | 705.00K | 2.52M | 5.54M |
| ChangeInWorkingCapital | 1.56M | -495.00K | -340.00K | 1.25M |
| ChangeInOtherWorkingCapital | -270.00K | -211.00K | 481.00K | |
| ChangeInOtherCurrentLiabilities | -749.00K | -460.00K | -470.00K | -326.00K |
| ChangeInOtherCurrentAssets | 707.00K | 708.00K | 273.00K | 369.00K |
| ChangeInPayablesAndAccruedExpense | 811.00K | -1.10M | 913.00K | 2.67M |
| ChangeInPayable | 811.00K | -1.10M | 913.00K | 2.67M |
| ChangeInAccountPayable | 876.00K | -365.00K | 515.00K | 917.00K |
| ChangeInPrepaidAssets | 36.00K | -22.00K | -98.00K | 16.00K |
| ChangeInReceivables | 756.00K | 647.00K | -747.00K | -1.96M |
| ChangesInAccountReceivables | 756.00K | 647.00K | -747.00K | -1.96M |
| StockBasedCompensation | 10.00K | 84.00K | 190.00K | 61.00K |
| AssetImpairmentCharge | 50.00K | 139.00K | 174.00K | 168.00K |
| DeferredTax | 142.00K | 230.00K | -1.06M | 599.00K |
| DeferredIncomeTax | 142.00K | 230.00K | -1.06M | 599.00K |
| DepreciationAmortizationDepletion | 177.00K | 208.00K | 193.00K | 855.00K |
| DepreciationAndAmortization | 177.00K | 208.00K | 193.00K | 855.00K |
| OperatingGainsLosses | 7.00K | 106.00K | -164.00K | -1.91M |
| NetForeignCurrencyExchangeGainLoss | 7.00K | 106.00K | -164.00K | 80.00K |
| NetIncomeFromContinuingOperations | 614.00K | 433.00K | 3.53M | 4.52M |
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
Public Trades for WHLM
| Date | User | Asset | Broker | Type | Position Size | Entry Price | Patterns |
|---|